Skip to content

BHM SOLUTION

Inactive
Private limited company (pre-2019)KBO/BCE: BE 0692.538.032

Inactive since 13-05-2026; last annual accounts for financial year 2020.

BHM SOLUTIONInactive

Financials · financial year 2020, micro format

2020 annual accounts filed late (87 days) Filed on 26 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-75000399.

Turnover
€667,607▲ 20.7%
2019 · €553,127
EBIT margin
1.7%▲ 0.6pp
2019 · 1.1%
Net result
€1,104▲ 256%
2019 · €310
Working capital
-€35,143▼ 32.9%
2019 · -€26,453
Trend over the years

2019 to 2020, 2 financial years

The operating result rises in 2020; 2020 is 82% above 2019.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€667,607 2020 Operating result€11,130 2020 Net result€1,104 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Turnover€553,127-€667,607▲ 20.7%
Operating result€6,119-€11,130▲ 81.9%
Net result€310-€1,104▲ 256%
EBIT margin1.1%-1.7%▲ 0.6pp
Equity€6,510-€7,614▲ 17.0%
Total assets€174,513-€185,474▲ 6.3%
Debt€168,003-€177,860▲ 5.9%
Working capital-€26,453--€35,143▼ 32.9%
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €185,474
Fixed assets €42,757 ▲ 29.7%
Current assets €142,717 ▲ 0.8%
Equity and liabilities €185,474
Equity €7,614 ▲ 17.0%
Debt €177,860 ▲ 5.9%
Debt's share of the balance-sheet total falls from 96.3% to 95.9%. Equity and debt are higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€24,053▲
2019 · €18,575
Cash flow
€14,027▲
2019 · €12,766
Current ratio
0.80▼
2019 · 0.84
ROE
14.5%▲
2019 · 4.8%
ROA
0.6%▲
2019 · 0.2%
Debt ≤ 1 year
€177,860▲
2019 · €168,003
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 22 lines
Balance sheet Code20192020
Assets
Total assets20/58€174,513€185,474▲
Fixed assets21/28€32,963€42,757▲
Tangible fixed assets22/27€32,933€28,727▼
Financial fixed assets28€30€14,030▲
Current assets29/58€141,550€142,717▲
Amounts receivable within one year40/41€139,936€94,880▼
Cash at bank and in hand54/58€1,614€47,837▲
Equity and liabilities
Total equity and liabilities10/49€174,513€185,474▲
Equity10/15€6,510€7,614▲
Contributions10/11€6,200-
Profit (loss) carried forward14€310€1,414▲
Amounts payable17/49€168,003€177,860▲
Amounts payable within one year42/48€168,003€177,860▲
Trade debts44€150,861€171,271▲
Income statement Code20192020
Turnover70€553,127€667,607▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,456€12,923▲
Gross operating margin9900€22,287€55,230▲
Operating profit (loss)9901€6,119€11,130▲
Recurring financial charges65€129€129=
Profit (loss) for the period before taxes9903€310€1,104▲
Profit (loss) for the period9904€310€1,104▲
Profit (loss) for the period to be appropriated9905€310€1,104▲
Line20192020Change
Turnover70€553,127€667,607▲ 20.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,456€12,923▲ 3.7%
Gross operating margin9900€22,287€55,230▲ 148%
Operating profit (loss)9901€6,119€11,130▲ 81.9%
Recurring financial charges65€129€129=
Profit (loss) for the period before taxes9903€310€1,104▲ 256%
Profit (loss) for the period9904€310€1,104▲ 256%
Profit (loss) for the period to be appropriated9905€310€1,104▲ 256%
Line20192020Change
Assets
Total assets20/58€174,513€185,474▲ 6.3%
Fixed assets21/28€32,963€42,757▲ 29.7%
Tangible fixed assets22/27€32,933€28,727▼ 12.8%
Financial fixed assets28€30€14,030▲ 468×
Current assets29/58€141,550€142,717▲ 0.8%
Amounts receivable within one year40/41€139,936€94,880▼ 32.2%
Cash at bank and in hand54/58€1,614€47,837▲ 30×
Equity and liabilities
Total equity and liabilities10/49€174,513€185,474▲ 6.3%
Equity10/15€6,510€7,614▲ 17.0%
Contributions10/11€6,200--
Profit (loss) carried forward14€310€1,414▲ 356%
Amounts payable17/49€168,003€177,860▲ 5.9%
Amounts payable within one year42/48€168,003€177,860▲ 5.9%
Trade debts44€150,861€171,271▲ 13.5%
Line20192020Change
Profit (loss) for the period9904€310€1,104▲ 256%
+ Depreciation and write-downs630€12,456€12,923▲ 3.7%
Operating cash flow (approximation)€12,766€14,027▲ 9.9%
Investment in fixed assets (approximation)--€22,717-
Change in cash-€46,223-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2020 micro format 26-10-2021 2021-75000399
31-12-2019 micro format 29-11-2020 2020-73200393

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.