Skip to content

BFV

Active
Private limited companyfounded 2019active for 7 yearsRue Haie-Collaux, Spontin 52, 5530 Yvoir, BelgiumKBO/BCE: BE 0735.495.768
Summary

BFV has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€17,058) and a net result of -€82,702. Equity is shrinking by about 18% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€82,702▼ 16.5%
2024 · -€70,970
Working capital
€1.0m▼ 0.3%
2024 · €1.0m
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has fallen two years in a row; 2025 is 87% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.001m 2025 Net result-€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€0.003m--€0.003m▲ 0.3%€0.01m€0.07m▲ 516%€0.007m▼ 90.1%€0.001m▼ 87.4%
Net result-€0.02m--€0.02m▲ 5.6%-€0.01m▲ 22.5%€0.01m-€0.07m-€0.08m▼ 16.5%
Equity€0.2m-€0.1m▼ 10.5%€0.1m▼ 9.1%€0.1m▲ 9.6%€0.07m▼ 51.9%-€0.02m
Total assets€0.3m-€0.3m▼ 1.3%€0.6m▲ 94.4%€1.5m▲ 126%€1.4m▼ 1.5%€1.4m▼ 0.3%
Debt€0.2m-€0.2m▲ 6.3%€0.5m▲ 168%€1.3m▲ 154%€1.4m▲ 3.8%€1.4m▲ 5.8%
Working capital€0.3m-€0.3m▼ 1.6%€0.6m▲ 94.5%€1.0m▲ 60.6%€1.0m▲ 0.3%€1.0m▼ 0.3%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €3,050 =
Current assets €1.4m ▼ 0.2%
Equity and liabilities
Equity-€17,058
Debt€1.4m
Equity is negative: debt (€1.4m) exceeds the balance-sheet total (€1.4m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,028▼
2024 · €6,916
Cash flow
-€82,502▼
2024 · -€70,611
Solvency
-1.2%▼
2024 · 4.6%
Current ratio
3.60▼
2024 · 3.60
Quick ratio
0.01▼
2024 · 0.01
ROA
-5.8%▼
2024 · -5.0%
Interest coverage
0.01▼
2024 · 0.09
Debt ≤ 1 year
€394,919▼
2024 · €395,672
Debt > 1 year
€831,502=
2024 · €831,502
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,167 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 94.9% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a small loss
2.0% went bankrupt
2.8% stopped otherwise
94.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,167 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▼
Formation expenses20€200-
Fixed assets21/28€0.003m€0.003m=
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€1.4m€1.4m▼
Stocks and contracts in progress3€1.4m€1.4m=
Stocks30/36€1.4m€1.4m=
Amounts receivable within one year40/41€0.002m€0.002m▲
Trade receivables40-€312
Other amounts receivable41€0.002m€0.002m=
Cash at bank and in hand54/58€0.004m€24▼
Deferred charges and accrued income490/1€133-
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▼
Equity10/15€0.07m-€0.02m▼
Contributions10/11€0.2m€0.2m=
Profit (loss) carried forward14-€0.1m-€0.2m▼
Amounts payable17/49€1.4m€1.4m▲
Amounts payable after more than one year17€0.8m€0.8m=
Financial debts170/4€0.8m€0.8m=
Amounts payable within one year42/48€0.4m€0.4m▼
Financial debts43-€193
Credit institutions430/8-€193
Trade debts44€498€303▼
Suppliers440/4€498€303▼
Other amounts payable47/48€0.4m€0.4m▼
Accrued charges and deferred income492/3€0.1m€0.2m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€359€200▼
Other operating charges640/8€0.006m€0.006m▲
Gross operating margin9900€0.01m€0.007m▼
Operating profit (loss)9901€0.007m€0.001m▼
Financial charges65/66B€0.08m€0.08m▲
Recurring financial charges65€0.08m€0.08m▲
Profit (loss) for the period before taxes9903-€0.07m-€0.08m▼
Profit (loss) for the period9904-€0.07m-€0.08m▼
Profit (loss) for the period to be appropriated9905-€0.07m-€0.08m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.2m▼
Profit (loss) brought forward from the previous period14P-€0.03m-€0.1m▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€313€393€421-€359€200▼ 44.3%
Other operating charges640/8-€1,603€1,642€884€5,686€5,852▲ 2.9%
Gross operating margin9900-€1,318-€1,215€12,841€67,328€12,602€6,880▼ 45.4%
Operating profit (loss)9901-€3,221-€3,211€10,778€66,444€6,557€828▼ 87.4%
Financial charges65/66B-€12,812€23,194€54,422€77,527€83,530▲ 7.7%
Recurring financial charges65€13,747€12,812€23,194€54,422€77,527€83,530▲ 7.7%
Profit (loss) for the period before taxes9903-€16,969-€16,023-€12,416€12,022-€70,970-€82,702▼ 16.5%
Profit (loss) for the period9904-€16,969-€16,023-€12,416€12,022-€70,970-€82,702▼ 16.5%
Profit (loss) for the period to be appropriated9905-€16,969-€16,023-€12,416€12,022-€70,970-€82,702▼ 16.5%
Line202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.3m€0.6m€1.5m€1.4m€1.4m▼ 0.3%
Formation expenses20€0.001m€0.001m€0.001m€0.001m€200--
Fixed assets21/28---€0.003m€0.003m€0.003m=
Financial fixed assets28---€0.003m€0.003m€0.003m=
Current assets29/58€0.3m€0.3m€0.6m€1.4m€1.4m€1.4m▼ 0.2%
Stocks and contracts in progress3€0.3m€0.3m€0.4m€1.4m€1.4m€1.4m=
Stocks30/36-€0.3m€0.4m€1.4m€1.4m€1.4m=
Amounts receivable within one year40/41€0.008m€0.003m€0.3m€0.008m€0.002m€0.002m▲ 14.9%
Trade receivables40--€300--€312-
Other amounts receivable41-€0.003m€0.3m€0.008m€0.002m€0.002m=
Cash at bank and in hand54/58€78€186€0.02m€0.02m€0.004m€24▼ 99.4%
Deferred charges and accrued income490/1--€254-€133--
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m€0.6m€1.5m€1.4m€1.4m▼ 0.3%
Equity10/15€0.2m€0.1m€0.1m€0.1m€0.07m-€0.02m-
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14-€0.02m-€0.03m-€0.05m-€0.03m-€0.1m-€0.2m▼ 79.3%
Amounts payable17/49€0.2m€0.2m€0.5m€1.3m€1.4m€1.4m▲ 5.8%
Amounts payable after more than one year17€0.2m€0.2m€0.5m€0.8m€0.8m€0.8m=
Financial debts170/4-€0.2m€0.5m€0.8m€0.8m€0.8m=
Amounts payable within one year42/48€129€476€0.002m€0.4m€0.4m€0.4m▼ 0.2%
Financial debts43-----€193-
Credit institutions430/8-----€193-
Trade debts44€40€388--€498€303▼ 39.3%
Suppliers440/4-€388--€498€303▼ 39.3%
Taxes, remuneration and social security45--€0.002m----
Taxes450/3--€0.002m----
Other amounts payable47/48-€89€89€0.4m€0.4m€0.4m▼ 0.2%
Accrued charges and deferred income492/3-€0.01m€0.01m€0.06m€0.1m€0.2m▲ 58.4%
Line202020212022202320242025Change
Profit (loss) for the period9904-€16,969-€16,023-€12,416€12,022-€70,970-€82,702▼ 16.5%
+ Depreciation and write-downs630€313€393€421-€359€200▼ 44.3%
Operating cash flow (approximation)-€16,656-€15,630-€11,995€12,022-€70,611-€82,502▼ 16.8%
Investment in fixed assets (approximation)-----€359-€200▲ 44.3%
Change in cash-€108€21,029-€1,851-€15,705-€3,636▲ 76.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 16-07-2026 2026-00299817
31-12-2024 micro format 03-07-2025 2025-00222926
31-12-2023 micro format 23-07-2024 2024-00272917
31-12-2022 micro format 27-07-2023 2023-00277855
31-12-2021 full format 27-06-2022 2022-20094373
31-12-2020 full format 28-06-2021 2021-25800119

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.