Skip to content

BFR 7520

Active
Private limited companyfounded 2022active for 4 yearsRue de Tournai(TEM) 15, 7520 Tournai, BelgiumKBO/BCE: BE 0787.492.421

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Annual accounts 2024 filed on 28-07-2025 PDF all 2 filings

Turnover
≈ €120,000
Estimated: probably between €50,000 and €300,000
EBIT margin
Not included in this filing
Net result
€2,912
2023 · -€24,061
Working capital
-€14,325▼ 24.9%
2023 · -€11,470
Trend over the years

2023 to 2024, 2 financial years

The operating result for 2024 is a profit of €7,554, after a loss of €17,263 in 2023.

Operating result€7,554 2024 Net result€2,912 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€17,263-€7,554
Net result-€24,061-€2,912
Equity-€21,061--€18,149▲ 13.8%
Total assets€187,411-€176,599▼ 5.8%
Debt€208,472-€194,748▼ 6.6%
Working capital-€11,470--€14,325▼ 24.9%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €176,599
Fixed assets €174,121 ▼ 4.6%
Current assets €2,478 ▼ 49.7%
Equity and liabilities
Equity-€18,149
Debt€194,748
Equity is negative. Debt (€194,748) exceeds the balance-sheet total (€176,599).
Key figures and ratios
2024 value · change against 2023
EBITDA
€15,922▲
2023 · -€6,823
Cash flow
€11,280▲
2023 · -€13,622
Solvency
-10.3%▲
2023 · -11.2%
Current ratio
0.15▼
2023 · 0.30
ROA
1.6%▲
2023 · -12.8%
Interest coverage
3.43▲
2023 · -1.00
Debt ≤ 1 year
€16,804▲
2023 · €16,392
Debt > 1 year
€177,945▼
2023 · €192,080
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 516 companies had the same profile as BFR 7520 has now. Two years later, 4.5% had gone bankrupt and 91.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a profit under 5% of the balance sheet
4.5% went bankrupt
2.5% stopped otherwise
91.9% was still going

Another 1.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BFR 7520 itself: 4.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 516 companies, not a prediction for BFR 7520. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 32 lines

Source: Annual accounts 2024 (PDF), filed on 28-07-2025.

Balance sheet Code20232024
Assets
Total assets20/58€187,411€176,599▼
Fixed assets21/28€182,489€174,121▼
Tangible fixed assets22/27€182,489€174,121▼
Land and buildings22€179,890€171,815▼
Plant, machinery and equipment23€2,599€2,306▼
Current assets29/58€4,922€2,478▼
Cash at bank and in hand54/58€4,922€2,478▼
Equity and liabilities
Total equity and liabilities10/49€187,411€176,599▼
Equity10/15-€21,061-€18,149▲
Contributions10/11€3,000€3,000=
Contributions outside capital11€3,000€3,000=
Share premium1100/10€3,000€3,000=
Profit (loss) carried forward14-€24,061-€21,149▲
Amounts payable17/49€208,472€194,748▼
Amounts payable after more than one year17€192,080€177,945▼
Financial debts170/4€122,770€108,634▼
Other amounts payable178/9€69,311€69,311=
Amounts payable within one year42/48€16,392€16,804▲
Current portion of amounts payable after more than one year42€13,724€14,136▲
Other amounts payable47/48€2,668€2,668=
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,439€8,368▼
Other operating charges640/8€2,748€1,965▼
Non-recurring operating charges66A€30,954-
Gross operating margin9900€26,879€17,887▼
Operating profit (loss)9901-€17,263€7,554▲
Financial charges65/66B€6,798€4,642▼
Recurring financial charges65€6,798€4,642▼
Profit (loss) for the period before taxes9903-€24,061€2,912▲
Profit (loss) for the period9904-€24,061€2,912▲
Profit (loss) for the period to be appropriated9905-€24,061€2,912▲
Appropriation of the result
Profit (loss) to be appropriated9906-€24,061-€21,149▲
Profit (loss) brought forward from the previous period14P--€24,061

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,439€8,368▼ 19.8%
Other operating charges640/8€2,748€1,965▼ 28.5%
Non-recurring operating charges66A€30,954--
Gross operating margin9900€26,879€17,887▼ 33.5%
Operating profit (loss)9901-€17,263€7,554-
Financial charges65/66B€6,798€4,642▼ 31.7%
Recurring financial charges65€6,798€4,642▼ 31.7%
Profit (loss) for the period before taxes9903-€24,061€2,912-
Profit (loss) for the period9904-€24,061€2,912-
Profit (loss) for the period to be appropriated9905-€24,061€2,912-
Line20232024Change
Assets
Total assets20/58€187,411€176,599▼ 5.8%
Fixed assets21/28€182,489€174,121▼ 4.6%
Tangible fixed assets22/27€182,489€174,121▼ 4.6%
Land and buildings22€179,890€171,815▼ 4.5%
Plant, machinery and equipment23€2,599€2,306▼ 11.3%
Current assets29/58€4,922€2,478▼ 49.7%
Cash at bank and in hand54/58€4,922€2,478▼ 49.7%
Equity and liabilities
Total equity and liabilities10/49€187,411€176,599▼ 5.8%
Equity10/15-€21,061-€18,149▲ 13.8%
Contributions10/11€3,000€3,000=
Contributions outside capital11€3,000€3,000=
Share premium1100/10€3,000€3,000=
Profit (loss) carried forward14-€24,061-€21,149▲ 12.1%
Amounts payable17/49€208,472€194,748▼ 6.6%
Amounts payable after more than one year17€192,080€177,945▼ 7.4%
Financial debts170/4€122,770€108,634▼ 11.5%
Other amounts payable178/9€69,311€69,311=
Amounts payable within one year42/48€16,392€16,804▲ 2.5%
Current portion of amounts payable after more than one year42€13,724€14,136▲ 3.0%
Other amounts payable47/48€2,668€2,668=
Line20232024Change
Profit (loss) for the period9904-€24,061€2,912-
+ Depreciation and write-downs630€10,439€8,368▼ 19.8%
Operating cash flow (approximation)-€13,622€11,280-
Investment in fixed assets (approximation)-€0-
Change in cash--€2,444-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 full format 28-07-2025 2025-00333498 PDF
31-12-2023 full format 22-07-2024 2024-00271014 PDF

Next steps