Skip to content

BFKN

Active
Private limited companyfounded 2019active for 7 yearsRue de l'Institut 63, 1330 Rixensart, BelgiumKBO/BCE: BE 0734.733.230
Summary

BFKN has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €97,073 and a net result of €13,041. Equity is growing by about 8.8% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €110,000
Estimated: probably between €59,000 and €210,000
EBIT margin
Not included in this filing
Net result
€13,041▼ 18.8%
2024 · €16,065
Working capital
€66,492▲ 57.9%
2024 · €42,107
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has fallen three years in a row; 2025 is 19% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,180 2025 Net result€13,041 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€47,222-€18,310▼ 61.2%€31,091▲ 69.8%€28,937▼ 6.9%€23,537▼ 18.7%€19,180▼ 18.5%
Net result€36,758-€13,753▼ 62.6%€23,866▲ 73.5%€21,557▼ 9.7%€16,065▼ 25.5%€13,041▼ 18.8%
Equity€56,758-€70,510▲ 24.2%€94,376▲ 33.8%€67,967▼ 28.0%€84,032▲ 23.6%€97,073▲ 15.5%
Total assets€154,770-€145,961▼ 5.7%€161,974▲ 11.0%€181,742▲ 12.2%€115,849▼ 36.3%€120,386▲ 3.9%
Debt€98,012-€75,451▼ 23.0%€67,598▼ 10.4%€113,776▲ 68.3%€31,817▼ 72.0%€23,313▼ 26.7%
Working capital-€25,413--€5,288▲ 79.2%€28,850€13,049▼ 54.8%€42,107▲ 223%€66,492▲ 57.9%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €120,386
Fixed assets €32,930 ▼ 21.7%
Current assets €87,456 ▲ 18.5%
Equity and liabilities €120,386
Equity €97,073 ▲ 15.5%
Debt €23,313 ▼ 26.7%
Debt's share of the balance-sheet total falls from 27.5% to 19.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,245▼
2024 · €36,531
Cash flow
€24,106▼
2024 · €29,058
Current ratio
4.17▲
2024 · 2.33
Debt to equity
0.24▼
2024 · 0.38
ROE
13.4%▼
2024 · 19.1%
ROA
10.8%▼
2024 · 13.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€20,964▼
2024 · €31,689
Income taxes
€5,983▼
2024 · €7,332
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€115,849€120,386▲
Fixed assets21/28€42,053€32,930▼
Intangible fixed assets21€40,500€31,500▼
Tangible fixed assets22/27€1,553€1,430▼
Furniture and vehicles24€1,553€1,430▼
Current assets29/58€73,796€87,456▲
Amounts receivable within one year40/41€2,118€3,234▲
Trade receivables40€2,118€2,017▼
Other amounts receivable41-€1,217
Cash at bank and in hand54/58€70,390€82,033▲
Deferred charges and accrued income490/1€1,288€2,190▲
Equity and liabilities
Total equity and liabilities10/49€115,849€120,386▲
Equity10/15€84,032€97,073▲
Contributions10/11€20,000€20,000=
Reserves13€16,065€29,106▲
Distributable reserves133€16,065€29,106▲
Profit (loss) carried forward14€47,967€47,967=
Amounts payable17/49€31,817€23,313▼
Amounts payable within one year42/48€31,689€20,964▼
Trade debts44€19,651€9,424▼
Suppliers440/4€19,651€9,424▼
Taxes, remuneration and social security45€9,374€3,298▼
Taxes450/3€7,393€991▼
Remuneration and social security454/9€1,981€2,307▲
Other amounts payable47/48€2,663€8,241▲
Accrued charges and deferred income492/3€128€2,350▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,993€11,065▼
Other operating charges640/8€1,167€843▼
Gross operating margin9900€37,697€31,088▼
Operating profit (loss)9901€23,537€19,180▼
Financial charges65/66B€140€156▲
Recurring financial charges65€140€156▲
Profit (loss) for the period before taxes9903€23,397€19,024▼
Income taxes67/77€7,332€5,983▼
Profit (loss) for the period9904€16,065€13,041▼
Profit (loss) for the period to be appropriated9905€16,065€13,041▼
Appropriation of the result
Profit (loss) to be appropriated9906€64,032€61,008▼
Profit (loss) brought forward from the previous period14P€47,967€47,967=
Transfer to equity691/2€16,065€13,041▼
To other reserves6921€16,065€13,041▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,975€13,424€13,804€15,265€12,993€11,065▼ 14.8%
Other operating charges640/8-€915€1,031€1,131€1,167€843▼ 27.8%
Gross operating margin9900€69,750€32,649€45,926€45,333€37,697€31,088▼ 17.5%
Operating profit (loss)9901€47,222€18,310€31,091€28,937€23,537€19,180▼ 18.5%
Financial charges65/66B-€209€187€118€140€156▲ 11.1%
Recurring financial charges65€465€209€187€118€140€156▲ 11.1%
Profit (loss) for the period before taxes9903€46,758€18,101€30,905€28,819€23,397€19,024▼ 18.7%
Income taxes67/77€10,000€4,349€7,039€7,261€7,332€5,983▼ 18.4%
Profit (loss) for the period9904€36,758€13,753€23,866€21,557€16,065€13,041▼ 18.8%
Profit (loss) for the period to be appropriated9905€36,758€13,753€23,866€21,557€16,065€13,041▼ 18.8%
Line202020212022202320242025Change
Assets
Total assets20/58€154,770€145,961€161,974€181,742€115,849€120,386▲ 3.9%
Fixed assets21/28€91,388€79,458€65,654€55,046€42,053€32,930▼ 21.7%
Intangible fixed assets21€76,500€67,500€58,500€49,500€40,500€31,500▼ 22.2%
Tangible fixed assets22/27€14,888€11,958€7,154€5,546€1,553€1,430▼ 7.9%
Furniture and vehicles24-€11,958€7,154€5,546€1,553€1,430▼ 7.9%
Current assets29/58€63,382€66,504€96,320€126,696€73,796€87,456▲ 18.5%
Amounts receivable within one year40/41-€2,941€1,391€563€2,118€3,234▲ 52.7%
Trade receivables40-€2,941€1,391€563€2,118€2,017▼ 4.8%
Other amounts receivable41-----€1,217-
Cash at bank and in hand54/58€61,753€62,144€93,471€124,788€70,390€82,033▲ 16.5%
Deferred charges and accrued income490/1-€1,419€1,457€1,345€1,288€2,190▲ 69.9%
Equity and liabilities
Total equity and liabilities10/49€154,770€145,961€161,974€181,742€115,849€120,386▲ 3.9%
Equity10/15€56,758€70,510€94,376€67,967€84,032€97,073▲ 15.5%
Contributions10/11-€20,000€20,000€20,000€20,000€20,000=
Reserves13----€16,065€29,106▲ 81.2%
Distributable reserves133----€16,065€29,106▲ 81.2%
Profit (loss) carried forward14€36,758€50,510€74,376€47,967€47,967€47,967=
Amounts payable17/49€98,012€75,451€67,598€113,776€31,817€23,313▼ 26.7%
Amounts payable after more than one year17€9,089€3,660-----
Financial debts170/4-€3,660-----
Amounts payable within one year42/48€88,795€71,791€67,470€113,648€31,689€20,964▼ 33.8%
Current portion of amounts payable after more than one year42-€5,430€3,660----
Trade debts44€8,438€11,911€10,346€19,185€19,651€9,424▼ 52.0%
Suppliers440/4-€11,911€10,346€19,185€19,651€9,424▼ 52.0%
Taxes, remuneration and social security45-€14,349€18,368€21,495€9,374€3,298▼ 64.8%
Taxes450/3-€14,349€11,450€21,495€7,393€991▼ 86.6%
Remuneration and social security454/9--€6,918-€1,981€2,307▲ 16.5%
Other amounts payable47/48-€40,102€35,096€72,967€2,663€8,241▲ 209%
Accrued charges and deferred income492/3--€128€128€128€2,350▲ 18×
Line202020212022202320242025Change
Profit (loss) for the period9904€36,758€13,753€23,866€21,557€16,065€13,041▼ 18.8%
+ Depreciation and write-downs630€20,975€13,424€13,804€15,265€12,993€11,065▼ 14.8%
Operating cash flow (approximation)€57,732€27,176€37,669€36,822€29,058€24,106▼ 17.0%
Investment in fixed assets (approximation)--€1,493€0-€4,657€0-€1,943-
Change in cash-€390€31,328€31,317-€54,398€11,643-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 11-07-2026 2026-00281688
31-12-2024 full format 04-07-2025 2025-00233692
31-12-2023 full format 05-07-2024 2024-00214518
31-12-2022 full format 07-07-2023 2023-00217254
31-12-2021 full format 29-08-2022 2022-20336751
31-12-2020 full format 19-07-2021 2021-36900347

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.