BFCD
Annual accounts 2022
micro format, filed on 15-06-2023, 46 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €350,000. Estimated: probably between €240,000 and €550,000.
Balance sheet
balance sheet total €59,153 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
59,153 | 18,142 | 20,324 | 23,891 | 25,261 | 27,713 | 30,000 | 32,275 | 35,542 | 37,307 | 43,410 | 45,913 | 48,825 | 51,680 | 54,548 | 57,427 | |
21/28 |
- | 17,727 | 20,130 | 22,534 | 24,938 | 27,343 | 29,747 | 32,152 | 34,715 | 37,278 | 43,034 | 45,913 | 48,791 | 51,670 | 54,548 | 57,427 | |
22/27 |
- | 17,727 | 20,130 | 22,534 | 24,938 | 27,343 | 29,747 | 32,152 | 34,715 | 37,278 | 43,034 | 45,913 | 48,791 | 51,670 | 54,548 | 57,427 | |
22 |
- | 14,628 | 17,032 | 19,436 | 21,839 | 24,244 | 26,649 | 29,053 | 31,616 | 34,179 | 39,936 | 42,814 | 45,693 | 48,571 | 51,450 | 54,328 | |
24 |
- | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,098 | 3,099 | 3,098 | 3,099 | 3,098 | 3,099 | |
29/58 |
59,153 | 415 | 194 | 1,357 | 323 | 371 | 253 | 123 | 827 | 29 | 376 | - | 34 | 10 | - | - | |
40/41 |
6,216 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
6,216 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
52,937 | 415 | 194 | 1,357 | 323 | 371 | 253 | 123 | 827 | 29 | 376 | - | 34 | 10 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
59,153 | 18,142 | 20,324 | 23,891 | 25,261 | 27,713 | 30,000 | 32,275 | 35,542 | 37,307 | 43,410 | 45,913 | 48,825 | 51,680 | 54,548 | 57,427 | |
10/15 |
55,355 | -51,426 | -50,846 | 3,240 | 2,827 | 4,694 | 6,953 | 8,046 | 11,356 | 12,205 | 13,686 | 14,835 | 16,372 | 17,921 | 19,253 | 20,978 | |
10/11 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
100 |
- | - | - | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
13 |
20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
4,368 | -82,412 | -81,832 | -27,747 | -28,159 | -26,293 | -24,033 | -22,941 | -19,631 | -18,782 | -17,301 | -16,152 | -14,615 | -13,066 | -11,734 | -10,009 | |
17/49 |
3,797 | 69,567 | 71,170 | 20,651 | 22,434 | 23,019 | 23,047 | 24,229 | 24,186 | 25,102 | 29,724 | 31,078 | 32,453 | 33,759 | 35,295 | 36,449 | |
17 |
3,797 | 69,567 | 68,943 | 18,709 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
3,797 | 69,567 | 68,943 | 18,709 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
- | - | 2,226 | 1,942 | 22,434 | 23,019 | 23,047 | 24,229 | 24,186 | 25,102 | 29,724 | 31,078 | 32,453 | 33,759 | 35,295 | 36,449 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 3 | - | - | 2 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 3 | - | - | 2 | - | |
44 |
- | - | 545 | 260 | 260 | 207 | 156 | 461 | 154 | 945 | 347 | 348 | 604 | - | - | 665 | |
440/4 |
- | - | 545 | 260 | 260 | 207 | 156 | 461 | 154 | 945 | 347 | 348 | 604 | - | - | 665 | |
47/48 |
- | - | 1,682 | 1,682 | 22,174 | 22,812 | 22,891 | 23,768 | 24,032 | 24,157 | 29,377 | 30,727 | 31,849 | 33,759 | 35,293 | 35,784 | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 1,809 | 1,772 | 1,771 | 1,698 | 1,665 | 1,146 | |
9900 |
141,305 | 2,546 | -720 | 3,910 | 1,670 | 1,683 | 2,166 | 1,926 | 2,561 | 2,824 | 1,022 | 671 | 648 | 907 | 530 | 1,082 | |
630 |
- | 2,404 | 2,404 | 2,404 | 2,404 | 2,405 | 2,405 | 2,563 | 2,563 | 2,878 | 2,879 | 2,878 | 2,879 | 2,879 | 2,879 | 2,879 | |
640/8 |
740 | 722 | 2,046 | 1,054 | 1,093 | 1,424 | 821 | 2,359 | 813 | 652 | 1,068 | 1,053 | 1,053 | 1,026 | 1,011 | 1,217 | |
66A |
- | - | 48,908 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
140,565 | -580 | -54,077 | 452 | -1,827 | -2,145 | -1,060 | -2,996 | -815 | -706 | -2,925 | -3,260 | -3,284 | -2,998 | -3,360 | -3,014 | |
75/76B |
- | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | |
75 |
- | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | |
65/66B |
- | - | 9 | 39 | 39 | 114 | 32 | 318 | 34 | 32 | 33 | 49 | 36 | 32 | 30 | 95 | |
65 |
- | - | 9 | 39 | 39 | 114 | 32 | 318 | 34 | 32 | 33 | 49 | 36 | 32 | 30 | 95 | |
9903 |
140,565 | -580 | -54,086 | 413 | -1,866 | -2,260 | -1,092 | -3,310 | -849 | -738 | -1,149 | -1,537 | -1,549 | -1,332 | -1,725 | -1,963 | |
67/77 |
33,784 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
106,781 | -580 | -54,086 | 413 | -1,866 | -2,260 | -1,092 | -3,310 | -849 | -738 | -1,149 | -1,537 | -1,549 | -1,332 | -1,725 | -1,963 | |
9905 |
106,781 | -580 | -54,086 | 413 | -1,866 | -2,260 | -1,092 | -3,310 | -849 | -738 | -1,149 | -1,537 | -1,549 | -1,332 | -1,725 | -1,963 | |
| Appropriation of the result | |||||||||||||||||
9906 |
24,368 | -82,412 | -81,832 | -27,747 | -28,159 | -26,293 | -24,033 | -22,941 | -19,631 | -18,782 | -17,301 | -16,152 | -14,615 | -13,066 | -11,734 | -10,009 | |
14P |
-82,412 | -81,832 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The accounts for 11 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 15-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 15-06-2023 | 2023-00132883 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20390215 | |
| 31-12-2020 | micro format | 27-08-2021 | 2021-55500220 | |
| 31-12-2019 | micro format | 02-02-2021 | 2021-04300493 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60000484 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-58400460 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-53100582 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56600598 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57300541 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-53700593 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-50100332 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-46500540 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-53300454 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-74600369 | |
| 31-12-2007 | full format | 29-08-2008 | 2008-70000219 | |
| 31-12-2006 | full format | 29-08-2007 | 2007-67100162 | |
| 31-12-2005 | full format | 25-10-2006 | 2006-84803758 | |
| 31-12-2004 | full format | 28-09-2005 | 2005-74702844 | |
| 31-12-2003 | full format | 22-12-2004 | 2004-87201771 | |
| 31-12-2002 | full format | 22-12-2004 | 2004-87201782 | |
| 31-12-1999 | full format | 22-03-2001 | 2001-07204233 | |
| 31-12-1998 | full format | 22-03-2001 | 2001-07204220 | |
| 31-12-1997 | full format | 21-12-1999 | 1999-64104792 | |
| 31-12-1996 | full format | 30-06-1998 | 1998-27101504 | |
| 31-12-1995 | full format | 20-12-1996 | 1996-54305164 | |
| 31-12-1994 | full format | 20-12-1996 | 1996-54305151 | |
| 31-12-1992 | full format | 19-07-1994 | 1994-31201219 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 1,824 | -51,673 | 2,856 | 577 | 259 | 1,345 | -433 | 1,748 | 2,172 | -46 | -382 | -405 | -119 | -481 | -135 | ||
| - | 1,824 | -51,682 | 2,817 | 538 | 145 | 1,313 | -747 | 1,714 | 2,140 | 1,730 | 1,341 | 1,330 | 1,547 | 1,154 | 916 | ||
| 1,520 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 0 | 1,582 | ||
| 52,522 | 221 | -1,163 | 1,034 | -48 | 118 | 130 | -704 | 798 | - | - | - | 24 | - | - | - | ||
| - | - | -2,033 | -585 | -22,111 | -22,649 | -22,794 | -24,106 | -23,359 | -25,073 | -29,348 | - | -32,419 | -33,749 | - | - | ||
| 93.6% | -283.5% | -250.2% | 13.6% | 11.2% | 16.9% | 23.2% | 24.9% | 32.0% | 32.7% | 31.5% | 32.3% | 33.5% | 34.7% | 35.3% | 36.5% | ||
| - | - | 0.09 | 0.70 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | - | 0.00 | 0.00 | - | - | ||
| 0.07 | - | - | 6.37 | 7.93 | 4.90 | 3.31 | 3.01 | 2.13 | 2.06 | 2.17 | 2.09 | 1.98 | 1.88 | 1.83 | 1.74 | ||
| 192.9% | - | - | 12.7% | -66.0% | -48.1% | -15.7% | -41.1% | -7.5% | -6.0% | -8.4% | -10.4% | -9.5% | -7.4% | -9.0% | -9.4% | ||
| 180.5% | -3.2% | -266.1% | 1.7% | -7.4% | -8.2% | -3.6% | -10.3% | -2.4% | -2.0% | -2.6% | -3.3% | -3.2% | -2.6% | -3.2% | -3.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €1,520 | - |
| - | €2,404 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on BFCD
The operating result for 2022 is a profit of €140,565, after a loss of €580 in 2021. It is the highest result since 2006.
Debt's share of the balance-sheet total is 6.4%.