Skip to content

BF STUDIO

Active
Private limited companyfounded 2015active for 10 yearsRue des Fripiers 32, 7000 Mons, BelgiumKBO/BCE: BE 0643.468.997

From the official registers: KBO 9 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

BF STUDIO has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €127,715 and a net result of €10,727. Equity has been growing by about 23% per year since 2019. Its solvency ranks better than 43% of 2,296 sector peers (NACE 63, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2024

Download PDF
Financial year ended
31-12-2024
Filed on
22-08-2025
Format
micro format
Reference
2025-00391670
Turnover
€329,499▲ 8.2%
2020 · €304,396
EBIT margin
18.7%▲ 12.7pp
2020 · 6.1%
Net result
€10,727▼ 89.1%
2023 · €98,657
Working capital
€61,851▼ 37.7%
2023 · €99,319
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is 84% lower than in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Turnover€329,499 2021 Operating result€22,073 2024 Net result€10,727 2024

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Turnover€304,396€329,499▲ 8.2%
Operating result€18,523-€18,425▼ 0.5%€61,627▲ 234%€38,023▼ 38.3%€138,608▲ 265%€22,073▼ 84.1%
Net result€10,811-€13,886within the sector's middle half▲ 28.4%€42,011above the sector's middle half▲ 203%€26,004within the sector's middle half▼ 38.1%€98,657above the sector's middle half▲ 279%€10,727within the sector's middle half▼ 89.1%
EBIT margin6.1%18.7%▲ 12.7pp
Equity€22,687-€36,573within the sector's middle half▲ 61.2%€78,584within the sector's middle half▲ 115%€116,988within the sector's middle half▲ 48.9%€116,988within the sector's middle half=€127,715within the sector's middle half▲ 9.2%
Total assets€87,814-€112,232within the sector's middle half▲ 27.8%€183,093within the sector's middle half▲ 63.1%€311,953within the sector's middle half▲ 70.4%€410,245above the sector's middle half▲ 31.5%€387,518above the sector's middle half▼ 5.5%
Debt€65,126-€75,659▲ 16.2%€104,508▲ 38.1%€194,966▲ 86.6%€293,257▲ 50.4%€259,803▼ 11.4%
Working capital€23,643-€40,560within the sector's middle half▲ 71.6%€89,030within the sector's middle half▲ 120%€113,113above the sector's middle half▲ 27.1%€99,319within the sector's middle half▼ 12.2%€61,851within the sector's middle half▼ 37.7%
Solvency25.8%-32.6%within the sector's middle half▲ 6.8pp42.9%within the sector's middle half▲ 10.3pp37.5%within the sector's middle half▼ 5.4pp28.5%within the sector's middle half▼ 9.0pp33.0%within the sector's middle half▲ 4.4pp
Current ratio1.74-1.86within the sector's middle half▲ 0.122.13within the sector's middle half▲ 0.271.64within the sector's middle half▼ 0.491.34within the sector's middle half▼ 0.301.24within the sector's middle half▼ 0.10
Return on assets (ROA)12.3%-12.4%within the sector's middle half▲ 0.1pp22.9%within the sector's middle half▲ 10.6pp8.3%within the sector's middle half▼ 14.6pp24.0%within the sector's middle half▲ 15.7pp2.8%within the sector's middle half▼ 21.3pp
Staff (FTE)3.2
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €387,518
Fixed assets €66,309 ▲ 234%
Current assets €321,209 ▼ 17.7%
Equity and liabilities €387,518
Equity €127,715 ▲ 9.2%
Debt €259,803 ▼ 11.4%
Debt's share of the balance-sheet total falls from 71.5% to 67.0%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€31,081▼
2023 · €146,295
Cash flow
€19,736▼
2023 · €106,343
Quick ratio
1.15▼
2023 · 1.34
Debt to equity
2.03▼
2023 · 2.51
ROE
8.4%▼
2023 · 84.3%
Interest coverage
6.39▼
2023 · 27.63
Debt ≤ 1 year
€259,358▼
2023 · €291,057
Debt > 1 year
€353▼
2023 · €2,200
Income taxes
€6,629▼
2023 · €37,828
Staff costs
€89,989▲
2023 · €71,899
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as BF STUDIO has now. Two years later, 0.7% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% was still going

The bankruptcy probability of BF STUDIO itself is higher: 0.9% within 12 months. It rests on far more data about BF STUDIO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for BF STUDIO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 62 lines

Source: Annual accounts 2024 (PDF), filed on 22-08-2025.

Balance sheet Code20232024
Assets
Total assets20/58€410,245€387,518▼
Fixed assets21/28€19,869€66,309▲
Intangible fixed assets21-€49,986
Tangible fixed assets22/27€19,469€15,923▼
Plant, machinery and equipment23-€1,145
Furniture and vehicles24€14,459€6,104▼
Other tangible fixed assets26€5,010€7,999▲
Assets under construction and advance payments27-€674
Financial fixed assets28€400€400=
Current assets29/58€390,376€321,209▼
Amounts receivable after more than one year29€48,132-
Trade receivables290€48,132-
Stocks and contracts in progress3-€23,503
Stocks30/36-€23,503
Amounts receivable within one year40/41€275,226€251,545▼
Trade receivables40€187,344€233,095▲
Other amounts receivable41€87,882€18,450▼
Current investments50/53€20,000-
Cash at bank and in hand54/58€41,119€43,285▲
Deferred charges and accrued income490/1€5,899€2,875▼
Equity and liabilities
Total equity and liabilities10/49€410,245€387,518▼
Equity10/15€116,988€127,715▲
Contributions10/11€18,600€18,600=
Reserves13€98,388€109,115▲
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Tax-exempt reserves132€2,363€2,363=
Distributable reserves133€94,165€106,752▲
Amounts payable17/49€293,257€259,803▼
Amounts payable after more than one year17€2,200€353▼
Financial debts170/4€2,200€353▼
Amounts payable within one year42/48€291,057€259,358▼
Current portion of amounts payable after more than one year42€4,110€1,846▼
Financial debts43€7,566€17,565▲
Credit institutions430/8€7,566€17,565▲
Trade debts44€114,127€190,609▲
Suppliers440/4€114,127€190,609▲
Taxes, remuneration and social security45€66,598€46,284▼
Taxes450/3€55,942€28,670▼
Remuneration and social security454/9€10,656€17,615▲
Other amounts payable47/48€98,657€3,053▼
Accrued charges and deferred income492/3-€91
Income statement Code20232024
Non-recurring operating income76A€19,202-
Remuneration, social security and pensions62€71,899€89,989▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,686€9,009▲
Other operating charges640/8€4,055€4,270▲
Non-recurring operating charges66A€2,867-
Gross operating margin9900€225,115€125,340▼
Operating profit (loss)9901€138,608€22,073▼
Financial income75/76B€3,171€144▼
Recurring financial income75€3,171€144▼
Financial charges65/66B€5,294€4,860▼
Recurring financial charges65€5,294€4,860▼
Profit (loss) for the period before taxes9903€136,485€17,356▼
Income taxes67/77€37,828€6,629▼
Profit (loss) for the period9904€98,657€10,727▼
Profit (loss) for the period to be appropriated9905€98,657€10,727▼
Appropriation of the result
Profit (loss) to be appropriated9906€98,657€10,727▼
Transfer to equity691/2-€10,727
To other reserves6921-€10,727
Profit to be distributed694/7€98,657-
Return on contributions (dividend)694€98,657-

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Turnover70-€304,396€329,499----
Non-recurring operating income76A----€19,202--
Goods, raw materials, services and sundry goods60/61--€247,208----
Remuneration, social security and pensions62--€17,027€25,972€71,899€89,989▲ 25.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,666€8,692€10,232€12,068€7,686€9,009▲ 17.2%
Other operating charges640/8--€905€1,748€4,055€4,270▲ 5.3%
Non-recurring operating charges66A---€836€2,867--
Gross operating margin9900€28,604€36,422€89,791€78,648€225,115€125,340▼ 44.3%
Operating profit (loss)9901€18,523€18,425€61,627€38,023€138,608€22,073▼ 84.1%
Financial income75/76B--€286€585€3,171€144▼ 95.5%
Recurring financial income75€4€1,575€286€585€3,171€144▼ 95.5%
Financial charges65/66B--€1,238€1,039€5,294€4,860▼ 8.2%
Recurring financial charges65€927€785€1,238€1,039€5,294€4,860▼ 8.2%
Profit (loss) for the period before taxes9903€17,600€19,214€60,675€37,570€136,485€17,356▼ 87.3%
Income taxes67/77€6,789€5,328€18,664€11,566€37,828€6,629▼ 82.5%
Profit (loss) for the period9904€10,811€13,886€42,011€26,004€98,657€10,727▼ 89.1%
Profit (loss) for the period to be appropriated9905€10,811€13,886€42,011€26,004€98,657€10,727▼ 89.1%
Line201920202021202220232024Change
Assets
Total assets20/58€87,814€112,232€183,093€311,953€410,245€387,518▼ 5.5%
Fixed assets21/28€32,256€24,686€15,478€22,871€19,869€66,309▲ 234%
Intangible fixed assets21-----€49,986-
Tangible fixed assets22/27€31,856€24,286€15,078€22,471€19,469€15,923▼ 18.2%
Plant, machinery and equipment23-----€1,145-
Furniture and vehicles24--€15,078€22,471€14,459€6,104▼ 57.8%
Other tangible fixed assets26----€5,010€7,999▲ 59.7%
Assets under construction and advance payments27-----€674-
Financial fixed assets28€400€400€400€400€400€400=
Current assets29/58€55,557€87,546€167,614€289,083€390,376€321,209▼ 17.7%
Amounts receivable after more than one year29--€25,700€46,942€48,132--
Trade receivables290--€25,700€46,942€48,132--
Stocks and contracts in progress3-----€23,503-
Stocks30/36-----€23,503-
Amounts receivable within one year40/41€29,303€52,572€75,284€168,195€275,226€251,545▼ 8.6%
Trade receivables40--€75,186€159,705€187,344€233,095▲ 24.4%
Other amounts receivable41--€98€8,491€87,882€18,450▼ 79.0%
Current investments50/53----€20,000--
Cash at bank and in hand54/58€24,032€33,580€65,279€73,551€41,119€43,285▲ 5.3%
Deferred charges and accrued income490/1--€1,352€394€5,899€2,875▼ 51.3%
Equity and liabilities
Total equity and liabilities10/49€87,814€112,232€183,093€311,953€410,245€387,518▼ 5.5%
Equity10/15€22,687€36,573€78,584€116,988€116,988€127,715▲ 9.2%
Contributions10/11€6,200€6,200€6,200€18,600€18,600€18,600=
Reserves13€16,487€16,487€72,384€98,388€98,388€109,115▲ 10.9%
Non-distributable reserves130/1--€1,860€1,860€1,860--
Reserves not available under the articles1311--€1,860€1,860€1,860--
Tax-exempt reserves132--€2,363€2,363€2,363€2,363=
Distributable reserves133--€68,161€94,165€94,165€106,752▲ 13.4%
Profit (loss) carried forward14-€13,886-----
Amounts payable17/49€65,126€75,659€104,508€194,966€293,257€259,803▼ 11.4%
Amounts payable after more than one year17€31,487€28,673€24,392€18,996€2,200€353▼ 83.9%
Financial debts170/4--€24,392€18,996€2,200€353▼ 83.9%
Amounts payable within one year42/48€31,915€46,986€78,585€175,970€291,057€259,358▼ 10.9%
Current portion of amounts payable after more than one year42--€3,812€8,527€4,110€1,846▼ 55.1%
Financial debts43---€7,527€7,566€17,565▲ 132%
Credit institutions430/8---€7,527€7,566€17,565▲ 132%
Trade debts44€11,314€26,603€38,491€126,207€114,127€190,609▲ 67.0%
Suppliers440/4--€38,491€126,207€114,127€190,609▲ 67.0%
Taxes, remuneration and social security45--€36,282€33,708€66,598€46,284▼ 30.5%
Taxes450/3--€35,199€28,129€55,942€28,670▼ 48.8%
Remuneration and social security454/9--€1,083€5,579€10,656€17,615▲ 65.3%
Other amounts payable47/48----€98,657€3,053▼ 96.9%
Accrued charges and deferred income492/3--€1,531--€91-
Line201920202021202220232024Change
Profit (loss) for the period9904€10,811€13,886€42,011€26,004€98,657€10,727▼ 89.1%
+ Depreciation and write-downs630€8,666€8,692€10,232€12,068€7,686€9,009▲ 17.2%
Operating cash flow (approximation)€19,477€22,578€52,243€38,072€106,343€19,736▼ 81.4%
Investment in fixed assets (approximation)--€1,122-€1,024-€19,461-€4,685-€55,449▼ 1,084%
Change in cash-€9,548€31,699€8,273-€32,432€2,166-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2024 micro format 22-08-2025 2025-00391670 PDF
31-12-2023 micro format 04-10-2024 2024-00492826 PDF
31-12-2022 micro format 09-10-2023 2023-00483497 PDF
31-12-2021 micro format 26-08-2022 2022-20398375 PDF
30-09-2020 micro format 29-04-2021 2021-11800583 PDF
30-09-2019 micro format 08-05-2020 2020-11800103 PDF
30-09-2018 micro format 09-05-2019 2019-12700455 PDF
30-09-2017 micro format 30-03-2018 2018-08700527 PDF
30-09-2016 full format 12-05-2017 2017-12000094 PDF

Comparable companies

These companies have the same main activity as BF STUDIO: web portal activities (NACE 63910). They are comparable in size and age: total assets between €155,000 and €257,000, founded between 2014 and 2017.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
BF STUDIO Mons2015€189,562€88,925€120,966--€38,7902025
STJ BUSINESS Vilvoorde2015€185,724€31,800€111,877-€82,4092025
BrainTracks Erpe-Mere2016€206,872€117,150€82,672-€61,3662025
GROUP LEUNI$ Charleroi2017€155,492€24,004€70,592-€70,4922025
SZ INVEST La Hulpe2014€194,514€156,852€140,842--€26,1642025
SIESQO Waregem2016€257,481€41,025€101,895-€4,2682025
XL PRINTING Elsene2017€220,439€63,265€170,571€627,272€10,0102025

They were chosen from the 576 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.