BEYONDER
Dissolved and wound upFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 12-12-2025 PDF all 11 filings
Equity
€5,084▼ 36.1%
2024 · €7,957
Total assets
€5,222▼ 53.7%
2024 · €11,281
Net result
-€2,873▼ 285%
2024 · -€746
Working capital
€5,084▼ 35.5%
2024 · €7,887
Multi-year overview
2019 to 2025, 7 financial yearsOperating result
-€2,770
▼ 200%
2025
20192025
Net result
-€2,873
▼ 285%
2025
20192025
Equity
€5,084
▼ 36.1%
2025
20192025
Total assets
€5,222
▼ 53.7%
2025
20192025
Debt
€138
▼ 95.9%
2025
20192025
Working capital
€5,084
▼ 35.5%
2025
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result-€4,359-€11,456€952▼ 91.7%-€5,138-€5,280▼ 2.8%-€924▲ 82.5%-€2,770▼ 200%
Net result-€4,522-€11,344€2,175▼ 80.8%-€5,375-€4,681▲ 12.9%-€746▲ 84.1%-€2,873▼ 285%
Equity€5,241-€16,585▲ 216%€18,759▲ 13.1%€13,384▼ 28.7%€8,703▼ 35.0%€7,957▼ 8.6%€5,084▼ 36.1%
Total assets€7,016-€18,850▲ 169%€20,088▲ 6.6%€14,115▼ 29.7%€13,092▼ 7.3%€11,281▼ 13.8%€5,222▼ 53.7%
Debt€1,775-€2,266▲ 27.6%€1,329▼ 41.3%€731▼ 45.0%€4,389▲ 500%€3,324▼ 24.3%€138▼ 95.9%
Working capital€5,241-€15,981▲ 205%€18,823▲ 17.8%€12,275▼ 34.8%€8,243▼ 32.8%€7,887▼ 4.3%€5,084▼ 35.5%
The operating result for 2025 is a loss of €2,770, larger than the loss of €924 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €5,222
Equity
€5,084 ▼ 36.1%
Debt
€138 ▼ 95.9%
Debt's share of the balance-sheet total falls from 29.5% to 2.6%. Equity and debt are lower.
Key figures and ratios
EBITDA
-€2,678▼
2024 · -€556
Cash flow
-€2,781▼
2024 · -€378
Current ratio
37.93▲
2024 · 3.39
Debt to equity
0.03▼
2024 · 0.42
ROE
-56.5%▼
2024 · -9.4%
ROA
-55.0%▼
2024 · -6.6%
Interest coverage
-26.07▼
2024 · -1.25
Debt ≤ 1 year
€138▼
2024 · €3,303
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Tangible fixed assets | €1,102 | - | - | - |
| Depreciation and write-downs of the year | €651 | €649 | €367 | €92 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €395 | €94 | €376 | €651 | €649 | €367 | €92 | ▼ 75.0% |
| Other operating charges640/8 | - | - | - | €410 | €439 | €0 | €449 | - |
| Gross operating margin9900 | -€3,146 | €11,550 | €1,738 | -€4,077 | -€4,191 | -€556 | -€2,229 | ▼ 301% |
| Operating profit (loss)9901 | -€4,359 | €11,456 | €952 | -€5,138 | -€5,280 | -€924 | -€2,770 | ▼ 200% |
| Financial income75/76B | - | - | - | €3 | €740 | €624 | €0 | ▼ 100.0% |
| Recurring financial income75 | - | - | €1,626 | €3 | €740 | €624 | €0 | ▼ 100.0% |
| Financial charges65/66B | - | - | - | €240 | €141 | €446 | €103 | ▼ 77.0% |
| Recurring financial charges65 | €163 | €113 | €404 | €240 | €141 | €446 | €103 | ▼ 77.0% |
| Profit (loss) for the period before taxes9903 | -€4,522 | €11,344 | €2,175 | -€5,375 | -€4,681 | -€746 | -€2,873 | ▼ 285% |
| Profit (loss) for the period9904 | -€4,522 | €11,344 | €2,175 | -€5,375 | -€4,681 | -€746 | -€2,873 | ▼ 285% |
| Profit (loss) for the period to be appropriated9905 | -€4,522 | €11,344 | €2,175 | -€5,375 | -€4,681 | -€746 | -€2,873 | ▼ 285% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €7,016 | €18,850 | €20,088 | €14,115 | €13,092 | €11,281 | €5,222 | ▼ 53.7% |
| Fixed assets21/28 | - | €1,033 | €658 | €1,109 | €459 | €92 | €0 | ▼ 100% |
| Tangible fixed assets22/27 | - | €1,033 | €658 | €1,109 | €459 | €92 | €0 | ▼ 100% |
| Furniture and vehicles24 | - | - | - | €1,109 | €459 | €92 | €0 | ▼ 100% |
| Current assets29/58 | €7,016 | €17,817 | €19,431 | €13,007 | €12,632 | €11,189 | €5,222 | ▼ 53.3% |
| Amounts receivable within one year40/41 | €6,421 | €16,927 | €19,338 | €12,451 | €12,632 | €11,189 | €4,640 | ▼ 58.5% |
| Trade receivables40 | - | - | - | - | €614 | €0 | €167 | - |
| Other amounts receivable41 | - | - | - | €12,451 | €12,018 | €11,189 | €4,474 | ▼ 60.0% |
| Cash at bank and in hand54/58 | €595 | €890 | €92 | €556 | €0 | - | €582 | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €7,016 | €18,850 | €20,088 | €14,115 | €13,092 | €11,281 | €5,222 | ▼ 53.7% |
| Equity10/15 | €5,241 | €16,585 | €18,759 | €13,384 | €8,703 | €7,957 | €5,084 | ▼ 36.1% |
| Contributions10/11 | €35,000 | €35,000 | - | €35,000 | €35,000 | €35,000 | €35,000 | = |
| Profit (loss) carried forward14 | -€29,759 | -€18,415 | -€16,241 | -€21,616 | -€26,297 | -€27,043 | -€29,916 | ▼ 10.6% |
| Amounts payable17/49 | €1,775 | €2,266 | €1,329 | €731 | €4,389 | €3,324 | €138 | ▼ 95.9% |
| Amounts payable within one year42/48 | €1,775 | €1,836 | €608 | €731 | €4,389 | €3,303 | €138 | ▼ 95.8% |
| Financial debts43 | - | - | - | - | €1,006 | €401 | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | - | - | €1,006 | €401 | €0 | ▼ 100% |
| Trade debts44 | €526 | €605 | - | €731 | €3,383 | €2,901 | €138 | ▼ 95.3% |
| Suppliers440/4 | - | - | - | €731 | €3,383 | €2,901 | €138 | ▼ 95.3% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €22 | €0 | ▼ 100% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€4,522 | €11,344 | €2,175 | -€5,375 | -€4,681 | -€746 | -€2,873 | ▼ 285% |
| + Depreciation and write-downs630 | €395 | €94 | €376 | €651 | €649 | €367 | €92 | ▼ 75.0% |
| Operating cash flow (approximation) | -€4,127 | €11,438 | €2,550 | -€4,724 | -€4,032 | -€378 | -€2,781 | ▼ 635% |
| Investment in fixed assets (approximation) | - | - | €0 | -€1,102 | €0 | €0 | €0 | - |
| Change in cash | - | €295 | -€797 | €464 | -€556 | - | - | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 12-12-2025 | 2025-00581988 | |
| 30-06-2024 | micro format | 20-12-2024 | 2024-00624451 | |
| 30-06-2023 | micro format | 24-01-2024 | 2024-00005297 | |
| 30-06-2022 | micro format | 26-01-2023 | 2023-00004200 | |
| 30-06-2021 | micro format | 18-01-2022 | 2022-01300358 | |
| 30-06-2020 | micro format | 25-01-2021 | 2021-01700263 | |
| 30-06-2019 | micro format | 20-01-2020 | 2020-01700450 | |
| 30-06-2018 | micro format | 31-12-2018 | 2018-76100190 | |
| 30-06-2017 | micro format | 23-01-2018 | 2018-02100115 | |
| 30-06-2016 | abbreviated format | 06-01-2017 | 2017-00400283 |