Skip to content

BEVERS

Active
Private limited companyfounded 1997active for 29 yearsHeindonksesteenweg 219C, 2830 Willebroek, BelgiumKBO/BCE: BE 0461.609.439
Summary

BEVERS has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €227,545 and a net result of €149,961. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 29% of 9,802 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, abbreviated format

Equity
€227,545▲ 143%
2024 · €93,585
Total assets
€841,338▲ 13.6%
2024 · €740,688
Net result
€149,961
2024 · -€147,695
Working capital
€179,178▲ 289%
2024 · €46,058
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €197,396 after a loss of €133,497 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€197,396 2025 Net result€149,961 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€109,857-€115,047€10,873▼ 90.5%€201,829▲ 19×€16,300▼ 91.9%-€133,497€197,396
Net result-€121,683-€66,003within the sector's middle half€28,862within the sector's middle half▼ 56.3%€138,982above the sector's middle half▲ 382%€278below the sector's middle half▼ 99.8%-€147,695below the sector's middle half€149,961above the sector's middle half
Equity€57,155-€73,157below the sector's middle half▲ 28.0%€102,020below the sector's middle half▲ 39.5%€241,002within the sector's middle half▲ 136%€241,280within the sector's middle half▲ 0.1%€93,585below the sector's middle half▼ 61.2%€227,545within the sector's middle half▲ 143%
Total assets€556,503-€606,626within the sector's middle half▲ 9.0%€846,264within the sector's middle half▲ 39.5%€737,674within the sector's middle half▼ 12.8%€738,035within the sector's middle half=€740,688within the sector's middle half▲ 0.4%€841,338within the sector's middle half▲ 13.6%
Debt€499,348-€533,469▲ 6.8%€744,244▲ 39.5%€496,672▼ 33.3%€496,756=€647,104▲ 30.3%€613,793▼ 5.1%
Working capital-€2,126-€22,359below the sector's middle half€58,920within the sector's middle half▲ 164%€206,107within the sector's middle half▲ 250%€202,807within the sector's middle half▼ 1.6%€46,058within the sector's middle half▼ 77.3%€179,178within the sector's middle half▲ 289%
Solvency10.3%-12.1%below the sector's middle half▲ 1.8pp12.1%below the sector's middle half=32.7%within the sector's middle half▲ 20.6pp32.7%within the sector's middle half=12.6%below the sector's middle half▼ 20.1pp27.0%within the sector's middle half▲ 14.4pp
Current ratio0.99-1.05below the sector's middle half▲ 0.051.08below the sector's middle half▲ 0.041.42within the sector's middle half▲ 0.341.48within the sector's middle half▲ 0.061.09below the sector's middle half▼ 0.391.34within the sector's middle half▲ 0.26
Return on assets (ROA)-21.9%-10.9%within the sector's middle half▲ 32.7pp3.4%within the sector's middle half▼ 7.5pp18.8%above the sector's middle half▲ 15.4pp0.0%below the sector's middle half▼ 18.8pp-19.9%below the sector's middle half▼ 20.0pp17.8%above the sector's middle half▲ 37.8pp
Staff (FTE)11-11above the sector's middle half=11above the sector's middle half=11above the sector's middle half=11.5above the sector's middle half▲ 4.5%11.3above the sector's middle half▼ 1.7%10.9above the sector's middle half▼ 3.5%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €841,338
Fixed assets €140,054 ▼ 12.4%
Current assets €701,284 ▲ 20.7%
Equity and liabilities €841,338
Equity €227,545 ▲ 143%
Debt €613,793 ▼ 5.1%
Debt's share of the balance-sheet total falls from 87.4% to 73.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€245,420▲
2024 · -€94,342
Cash flow
€197,985▲
2024 · -€108,540
Quick ratio
1.27▲
2024 · 0.95
Debt to equity
2.70▼
2024 · 6.91
ROE
65.9%▲
2024 · -157.8%
Interest coverage
17.44▲
2024 · -7.69
Debt ≤ 1 year
€522,106▼
2024 · €534,822
Debt > 1 year
€91,687▼
2024 · €112,282
Income taxes
€33,642▲
2024 · €1,927
Staff costs
€716,265▼
2024 · €729,895
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.3% still going

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
Balance sheet Code20242025
Assets
Total assets20/58€740,688€841,338▲
Fixed assets21/28€159,808€140,054▼
Tangible fixed assets22/27€156,808€137,054▼
Plant, machinery and equipment23€594€425▼
Furniture and vehicles24€9,355€6,917▼
Leasing and similar rights25€144,571€129,713▼
Other tangible fixed assets26€2,288€0▼
Financial fixed assets28€3,000€3,000=
Current assets29/58€580,880€701,284▲
Stocks and contracts in progress3€74,251€37,023▼
Stocks30/36€74,251€37,023▼
Amounts receivable within one year40/41€449,827€604,783▲
Trade receivables40€416,761€551,300▲
Other amounts receivable41€33,065€53,483▲
Cash at bank and in hand54/58€51,984€37,482▼
Deferred charges and accrued income490/1€4,818€21,997▲
Equity and liabilities
Total equity and liabilities10/49€740,688€841,338▲
Equity10/15€93,585€227,545▲
Contributions10/11€20,563€20,563=
Reserves13€73,021€206,982▲
Non-distributable reserves130/1€2,800€0▼
Reserves not available under the articles1311€2,800€0▼
Tax-exempt reserves132€21,531€21,531=
Distributable reserves133€48,690€185,451▲
Profit (loss) carried forward14-€0
Amounts payable17/49€647,104€613,793▼
Amounts payable after more than one year17€112,282€91,687▼
Financial debts170/4€112,282€91,687▼
Amounts payable within one year42/48€534,822€522,106▼
Current portion of amounts payable after more than one year42€36,000€41,472▲
Financial debts43€111,836€111,817=
Credit institutions430/8€111,836€111,817=
Trade debts44€312,527€262,625▼
Suppliers440/4€312,527€262,625▼
Taxes, remuneration and social security45€74,460€81,957▲
Taxes450/3€7,023€21,660▲
Remuneration and social security454/9€67,436€60,297▼
Other amounts payable47/48€0€24,234▲
Income statement Code20242025
Non-recurring operating income76A€1,240€826▼
Remuneration, social security and pensions62€729,895€716,265▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,155€48,024▲
Other operating charges640/8€11,893€11,044▼
Gross operating margin9900€647,446€972,728▲
Operating profit (loss)9901-€133,497€197,396▲
Financial income75/76B€2€282▲
Recurring financial income75€2€282▲
Financial charges65/66B€12,273€14,075▲
Recurring financial charges65€12,273€14,075▲
Profit (loss) for the period before taxes9903-€145,768€183,603▲
Income taxes67/77€1,927€33,642▲
Profit (loss) for the period9904-€147,695€149,961▲
Profit (loss) for the period to be appropriated9905-€147,695€149,961▲
Appropriation of the result
Profit (loss) to be appropriated9906-€147,695€149,961▲
Transfer from equity791/2€147,695€16,000▼
Transfer to equity691/2€0€149,961▲
To other reserves6921€0€149,961▲
Profit to be distributed694/7-€16,000
Return on contributions (dividend)694-€16,000
Social balance sheet
Average headcount (FTE)908711.310.9▼

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€1,240€826▼ 33.3%
Remuneration, social security and pensions62---€566,953€671,674€729,895€716,265▼ 1.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46,403€42,500€37,419€22,443€36,255€39,155€48,024▲ 22.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€8,300----
Other operating charges640/8---€16,368€9,069€11,893€11,044▼ 7.1%
Gross operating margin9900€525,196€763,737€620,076€799,293€733,296€647,446€972,728▲ 50.2%
Operating profit (loss)9901-€109,857€115,047€10,873€201,829€16,300-€133,497€197,396-
Financial income75/76B---€5,371€49€2€282▲ 167×
Recurring financial income75€63€34€83€5,371€49€2€282▲ 167×
Financial charges65/66B---€9,647€6,005€12,273€14,075▲ 14.7%
Recurring financial charges65€7,365€7,443€7,916€9,647€6,005€12,273€14,075▲ 14.7%
Profit (loss) for the period before taxes9903-€117,159€107,638€3,041€197,553€10,344-€145,768€183,603-
Income taxes67/77€4,524€41,635-€25,822€58,570€10,066€1,927€33,642▲ 17×
Profit (loss) for the period9904-€121,683€66,003€28,862€138,982€278-€147,695€149,961-
Profit (loss) for the period to be appropriated9905-€121,683€66,003€28,862€138,982€278-€147,695€149,961-
Line2019202020212022202320242025Change
Assets
Total assets20/58€556,503€606,626€846,264€737,674€738,035€740,688€841,338▲ 13.6%
Fixed assets21/28€138,762€96,262€58,843€36,400€109,714€159,808€140,054▼ 12.4%
Tangible fixed assets22/27€135,762€93,262€55,843€33,400€106,714€156,808€137,054▼ 12.6%
Plant, machinery and equipment23----€763€594€425▼ 28.4%
Furniture and vehicles24---€19,715€11,165€9,355€6,917▼ 26.1%
Leasing and similar rights25---€6,820€90,209€144,571€129,713▼ 10.3%
Other tangible fixed assets26---€6,865€4,577€2,288€0▼ 100%
Financial fixed assets28€3,000€3,000€3,000€3,000€3,000€3,000€3,000=
Current assets29/58€417,741€510,364€787,421€701,274€628,322€580,880€701,284▲ 20.7%
Stocks and contracts in progress3€50,892€53,750€53,397€59,478€61,113€74,251€37,023▼ 50.1%
Stocks30/36---€59,478€61,113€74,251€37,023▼ 50.1%
Amounts receivable within one year40/41€343,734€401,959€711,507€573,264€541,879€449,827€604,783▲ 34.4%
Trade receivables40---€488,210€528,289€416,761€551,300▲ 32.3%
Other amounts receivable41---€85,055€13,590€33,065€53,483▲ 61.8%
Cash at bank and in hand54/58€17,886€48,407€12,128€62,432€18,197€51,984€37,482▼ 27.9%
Deferred charges and accrued income490/1---€6,100€7,133€4,818€21,997▲ 357%
Equity and liabilities
Total equity and liabilities10/49€556,503€606,626€846,264€737,674€738,035€740,688€841,338▲ 13.6%
Equity10/15€57,155€73,157€102,020€241,002€241,280€93,585€227,545▲ 143%
Contributions10/11€20,563--€20,563€20,563€20,563€20,563=
Reserves13€36,591€52,594€81,457€220,439€220,716€73,021€206,982▲ 183%
Non-distributable reserves130/1---€2,800€2,800€2,800€0▼ 100%
Reserves not available under the articles1311---€2,800€2,800€2,800€0▼ 100%
Tax-exempt reserves132---€21,531€21,531€21,531€21,531=
Distributable reserves133---€196,107€196,385€48,690€185,451▲ 281%
Profit (loss) carried forward14------€0-
Amounts payable17/49€499,348€533,469€744,244€496,672€496,756€647,104€613,793▼ 5.1%
Amounts payable after more than one year17€79,481€45,464€15,743€1,505€71,241€112,282€91,687▼ 18.3%
Financial debts170/4---€1,505€71,241€112,282€91,687▼ 18.3%
Amounts payable within one year42/48€419,867€488,005€728,501€495,167€425,514€534,822€522,106▼ 2.4%
Current portion of amounts payable after more than one year42---€14,238€21,081€36,000€41,472▲ 15.2%
Financial debts43---€111,705€111,746€111,836€111,817=
Credit institutions430/8---€111,705€111,746€111,836€111,817=
Trade debts44€162,386€218,827€363,708€244,206€217,205€312,527€262,625▼ 16.0%
Suppliers440/4---€244,206€217,205€312,527€262,625▼ 16.0%
Taxes, remuneration and social security45---€102,806€72,688€74,460€81,957▲ 10.1%
Taxes450/3---€54,053€14,546€7,023€21,660▲ 208%
Remuneration and social security454/9---€48,753€58,142€67,436€60,297▼ 10.6%
Other amounts payable47/48---€22,213€2,793€0€24,234-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€121,683€66,003€28,862€138,982€278-€147,695€149,961-
+ Depreciation and write-downs630€46,403€42,500€37,419€22,443€36,255€39,155€48,024▲ 22.7%
Operating cash flow (approximation)-€75,281€108,503€66,282€161,425€36,532-€108,540€197,985-
Investment in fixed assets (approximation)-€0€0€0-€109,568-€89,250-€28,270▲ 68.3%
Change in cash-€30,522-€36,279€50,303-€44,234€33,787-€14,503-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 abbreviated format 27-10-2025 2025-00550181
31-03-2024 abbreviated format 25-11-2024 2024-00604804
31-03-2023 abbreviated format 15-11-2023 2023-00512418
31-03-2022 abbreviated format 04-11-2022 2022-20516030
31-03-2021 abbreviated format 19-11-2021 2021-77800408
31-03-2020 abbreviated format 03-11-2020 2020-68200226
31-03-2019 abbreviated format 05-11-2019 2019-73100491
31-03-2018 abbreviated format 26-10-2018 2018-70400192
31-03-2017 abbreviated format 02-11-2017 2017-69100116
31-03-2016 abbreviated format 02-11-2016 2016-67300039

Show all 27 filings

Similar companies · same sector, comparable size

Of the 897 active companies whose main activity is wallpapering and laying of floor and wall coverings in other materials (NACE 43333), figures are known for 404. 313 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.