BEUCKENHORST
Annual accounts 2020
abbreviated format, filed on 02-06-2021, 59 days before the deadline-€5,974
▼ €271
-€10,834
▲ €1,867
-€16,610
▲ €2,297
-€746,404
▼ €12,659
9.8%
▼ 2.0 percentage points
0.01
▲ 0.00
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €835,147 on 31-12-2020What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
835,147 | 837,677 | 842,270 | 850,715 | 855,062 | 863,011 | 672,478 | 682,260 | 674,899 | 686,684 | 677,163 | 675,064 | 674,104 | 948,150 | 829,831 | |
21/28 |
830,658 | 834,408 | 840,266 | 847,052 | 853,839 | 860,625 | 667,412 | 674,198 | 669,497 | 666,338 | 653,877 | 635,839 | 627,480 | 627,480 | 627,480 | |
22/27 |
830,658 | 834,408 | 840,266 | 847,052 | 853,839 | 860,625 | 667,412 | 674,198 | 669,497 | 666,338 | 653,877 | 635,839 | 627,480 | 627,480 | 627,480 | |
22 |
830,658 | 834,408 | 840,266 | 847,052 | 853,839 | 860,625 | 667,412 | 674,198 | 669,497 | 666,338 | 653,877 | 635,839 | 627,480 | 627,480 | 627,480 | |
29/58 |
4,490 | 3,269 | 2,004 | 3,662 | 1,224 | 2,385 | 5,066 | 8,062 | 5,402 | 20,346 | 23,287 | 39,225 | 46,623 | 320,669 | 202,350 | |
40/41 |
- | - | - | - | - | - | 10 | 10 | 10 | 10 | 10,533 | 10,378 | 1,037 | 838 | 185,365 | |
41 |
- | - | - | - | - | - | 10 | 10 | 10 | 10 | 10,533 | 10,378 | 1,037 | 838 | 185,365 | |
54/58 |
4,427 | 3,205 | 1,941 | 3,600 | 1,162 | 2,318 | 5,001 | 7,999 | 5,344 | 20,289 | 12,706 | 28,800 | 44,017 | 318,262 | 15,463 | |
490/1 |
63 | 65 | 63 | 63 | 61 | 68 | 55 | 53 | 48 | 47 | 47 | 48 | 1,570 | 1,570 | 1,523 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
835,147 | 837,677 | 842,270 | 850,715 | 855,062 | 863,011 | 672,478 | 682,260 | 674,899 | 686,684 | 677,163 | 675,064 | 674,104 | 948,150 | 829,831 | |
10/15 |
81,463 | 98,073 | 116,979 | 146,434 | 163,751 | 182,673 | 1,537 | 37,796 | 57,402 | 78,128 | 98,797 | 115,698 | 133,170 | 161,566 | -115,914 | |
10/11 |
361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 61,973 | |
100 |
361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 361,973 | 61,973 | |
12 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | - | - | - | - | - | - | - | - | |
14 |
-480,510 | -463,901 | -444,994 | -415,539 | -398,222 | -379,300 | -360,437 | -324,178 | -304,571 | -283,845 | -263,176 | -246,276 | -228,803 | -200,407 | -177,888 | |
17/49 |
753,684 | 739,605 | 725,291 | 704,280 | 691,311 | 680,337 | 670,941 | 644,464 | 617,497 | 608,556 | 578,366 | 559,367 | 540,934 | 786,584 | 945,745 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 408,402 | 408,402 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 408,402 | 408,402 | |
42/48 |
750,894 | 737,015 | 722,560 | 701,549 | 691,311 | 680,319 | 670,927 | 641,999 | 615,031 | 606,045 | 575,857 | 556,867 | 538,390 | 375,742 | 534,873 | |
43 |
- | - | - | - | 12 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | 12 | - | - | - | - | - | - | - | - | - | - | |
44 |
0 | 1,419 | - | - | 2,624 | 2,574 | 5,147 | 3,721 | - | 4,332 | 4,206 | 3,595 | 3,905 | - | - | |
440/4 |
0 | 1,419 | - | - | 2,624 | 2,574 | 5,147 | 3,721 | - | 4,332 | 4,206 | 3,595 | 3,905 | - | - | |
47/48 |
750,894 | 735,596 | 722,560 | 701,549 | 688,674 | 677,746 | 665,780 | 638,277 | 615,031 | 601,713 | 571,651 | 553,271 | 534,485 | 375,742 | 534,873 | |
492/3 |
2,790 | 2,590 | 2,731 | 2,731 | - | 18 | 14 | 2,466 | 2,466 | 2,511 | 2,509 | 2,500 | 2,544 | 2,439 | 2,470 | |
| Income statement | ||||||||||||||||
9900 |
-5,974 | -5,703 | -15,316 | -3,300 | -4,750 | -3,698 | -20,870 | -3,978 | -5,671 | -4,943 | -4,561 | -5,793 | -4,232 | -5,966 | -2,997 | |
630 |
3,751 | 5,858 | 6,786 | 6,787 | 6,787 | 6,787 | 6,787 | 6,787 | 5,638 | 4,758 | 3,036 | 929 | - | - | - | |
640/8 |
1,109 | 1,140 | 1,130 | 1,128 | 1,189 | 1,243 | 947 | 946 | 944 | 926 | 924 | 924 | 921 | 920 | 919 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 800 | - | - | - | |
9901 |
-10,834 | -12,701 | -23,232 | -11,215 | -12,726 | -11,728 | -28,603 | -11,711 | -12,252 | -10,627 | -8,521 | -7,646 | -5,153 | -6,886 | -3,916 | |
75/76B |
- | - | - | - | - | - | - | - | - | 170 | 159 | 311 | 1,574 | 3,012 | 8,836 | |
75 |
- | - | - | - | - | - | - | - | - | 170 | 159 | 311 | 1,574 | 3,012 | 8,836 | |
65/66B |
5,776 | 6,206 | 6,223 | 6,102 | 6,197 | 7,135 | 7,656 | 7,896 | 8,474 | 10,213 | 8,538 | 9,337 | 24,817 | 18,645 | 18,493 | |
65 |
5,776 | 6,206 | 6,223 | 6,102 | 6,197 | 7,135 | 7,656 | 7,896 | 8,474 | 10,213 | 8,538 | 9,337 | 24,817 | 18,645 | 18,493 | |
9903 |
-16,610 | -18,907 | -29,455 | -17,317 | -18,922 | -18,863 | -36,259 | -19,607 | -20,726 | -20,669 | -16,900 | -17,471 | -28,396 | -22,520 | -13,573 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 0 | 1 | - | - | - | |
9904 |
-16,610 | -18,907 | -29,455 | -17,317 | -18,922 | -18,863 | -36,259 | -19,607 | -20,726 | -20,669 | -16,900 | -17,473 | -28,396 | -22,520 | -13,573 | |
9905 |
-16,610 | -18,907 | -29,455 | -17,317 | -18,922 | -18,863 | -36,259 | -19,607 | -20,726 | -20,669 | -16,900 | -17,473 | -28,396 | -22,520 | -13,573 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-480,510 | -463,901 | -444,994 | -415,539 | -398,222 | -379,300 | -360,437 | -324,178 | -304,571 | -283,845 | -263,176 | -246,276 | -228,803 | -200,407 | -177,888 | |
| Document | ||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 02-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 02-06-2021 | 2021-16900379 | |
| 31-12-2019 | abbreviated format | 22-07-2020 | 2020-33300465 | |
| 31-12-2018 | abbreviated format | 20-06-2019 | 2019-21100409 | |
| 31-12-2017 | abbreviated format | 18-07-2018 | 2018-35700503 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-38000096 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-37100447 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35600534 | |
| 31-12-2013 | abbreviated format | 25-07-2014 | 2014-36200056 | |
| 31-12-2012 | abbreviated format | 26-07-2013 | 2013-37800041 | |
| 31-12-2011 | abbreviated format | 26-07-2012 | 2012-35100298 | |
| 31-12-2010 | abbreviated format | 20-07-2011 | 2011-32700251 | |
| 31-12-2009 | abbreviated format | 03-08-2010 | 2010-38600579 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-68000039 | |
| 31-12-2007 | abbreviated format | 27-08-2008 | 2008-67800022 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-68600159 | |
| 31-12-2005 | abbreviated format | 07-08-2006 | 2006-61300856 | |
| 31-12-2004 | abbreviated format | 29-08-2005 | 2005-65704631 | |
| 31-12-2003 | abbreviated format | 26-10-2004 | 2004-75100016 | |
| 31-12-2002 | abbreviated format | 02-09-2003 | 2003-63800132 | |
| 31-12-2001 | abbreviated format | 24-10-2002 | 2002-67400176 | |
| 31-12-2000 | abbreviated format | 27-11-2001 | 2001-70900257 | |
| 31-12-1999 | abbreviated format | 05-07-2000 | 2000-33700099 | |
| 31-12-1998 | abbreviated format | 26-07-1999 | 1999-35900139 | |
| 31-12-1997 | abbreviated format | 28-10-1998 | 1998-54900013 | |
| 31-12-1996 | abbreviated format | 18-11-1997 | 1997-53202912 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -7,083 | -6,843 | -16,446 | -4,429 | -5,939 | -4,941 | -21,817 | -4,924 | -6,615 | -5,868 | -5,485 | -6,718 | - | - | - | ||
| -12,859 | -13,049 | -22,669 | -10,530 | -12,136 | -12,077 | -29,473 | -12,820 | -15,088 | -15,911 | -13,864 | -16,544 | - | - | - | ||
| 0 | 0 | 0 | 0 | 0 | 200,000 | 0 | 11,488 | 8,797 | 17,220 | 21,074 | 9,287 | - | - | - | ||
| 1,222 | 1,264 | -1,659 | 2,437 | -1,155 | -2,683 | -2,998 | 2,655 | -14,945 | 7,583 | -16,094 | -15,217 | -274,245 | 302,799 | - | ||
| -746,404 | -733,745 | -720,555 | -697,887 | -690,087 | -677,934 | -665,861 | -633,937 | -609,629 | -585,699 | -552,570 | -517,641 | -491,767 | -55,073 | -332,522 | ||
| 9.8% | 11.7% | 13.9% | 17.2% | 19.2% | 21.2% | 0.2% | 5.5% | 8.5% | 11.4% | 14.6% | 17.1% | 19.8% | 17.0% | -14.0% | ||
| 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.07 | 0.09 | 0.85 | 0.38 | ||
| 9.25 | 7.54 | 6.20 | 4.81 | 4.22 | 3.72 | - | 17.05 | 10.76 | 7.79 | 5.85 | 4.83 | 4.06 | 4.87 | - | ||
| -20.4% | -19.3% | -25.2% | -11.8% | -11.6% | -10.3% | - | -51.9% | -36.1% | -26.5% | -17.1% | -15.1% | -21.3% | -13.9% | - | ||
| -2.0% | -2.3% | -3.5% | -2.0% | -2.2% | -2.2% | -5.4% | -2.9% | -3.1% | -3.0% | -2.5% | -2.6% | -4.2% | -2.4% | -1.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BEUCKENHORST
The operating result for 2020 is a loss of €10,834, smaller than the loss of €12,701 in 2019.
Debt's share of the balance-sheet total rises from 88.3% to 90.2%. Equity is lower and debt is higher.