BETA 4
ActiveFinancials · financial year 2025, abbreviated format
2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00416108.
Annual accounts 2025 filed on 24-08-2026 at the NBB all 7 filings
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€540,936▲ 300%
2024 · €135,074
Working capital
-€5.7m▼ 17.3%
2024 · -€4.9m
Multi-year overview
2019 to 2025, 7 financial yearsOperating result
-€4,746
▲ 43.3%
2025
20192025
Net result
€540,936
▲ 300%
2025
20192025
Equity
€773,012
▲ 233%
2025
20192025
Total assets
€6.6m
▲ 26.3%
2025
20192025
Debt
€5.9m
▲ 16.7%
2025
20192025
Working capital
-€5.7m
▼ 17.3%
2025
20192025
Staff (FTE)
0
2025
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result-€0.003m--€0.007m▼ 146%-€0.004m▲ 40.5%-€0.005m▼ 11.6%-€0.007m▼ 39.1%-€0.008m▼ 22.7%-€0.005m▲ 43.3%
Net result-€0.003m--€0.01m▼ 295%€0.009m€0.01m▲ 38.1%€0.07m▲ 446%€0.1m▲ 91.1%€0.5m▲ 300%
Equity€0.009m--€0.002m€0.01m€0.03m▲ 96.9%€0.1m▲ 269%€0.2m▲ 139%€0.8m▲ 233%
Total assets€0.5m-€1.8m▲ 288%€2.6m▲ 43.3%€3.0m▲ 16.3%€3.8m▲ 28.4%€5.3m▲ 37.3%€6.6m▲ 26.3%
Debt€0.5m-€1.8m▲ 296%€2.5m▲ 42.4%€3.0m▲ 15.9%€3.7m▲ 26.3%€5.0m▲ 34.6%€5.9m▲ 16.7%
Working capital-€0.4m--€1.8m▼ 308%-€2.5m▼ 44.8%-€2.9m▼ 15.0%-€3.7m▼ 27.8%-€4.9m▼ 30.8%-€5.7m▼ 17.3%
Staff (FTE)00
The operating result for 2025 is a loss of €4,746, smaller than the loss of €8,367 in 2024.
Large changes and their cause
- 2025 Net result +300% on 2024. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.6m
Fixed assets
€6.5m ▲ 27.1%
Current assets
€150,889 ▲ 0.2%
Equity and liabilities €6.6m
Equity
€773,012 ▲ 233%
Debt
€5.9m ▲ 16.7%
Debt's share of the balance-sheet total falls from 95.6% to 88.3%. Equity and debt are higher.
Key figures and ratios
Current ratio
0.03▼
2024 · 0.03
Debt to equity
7.58▼
2024 · 21.63
ROE
70.0%▲
2024 · 58.2%
ROA
8.2%▲
2024 · 2.6%
Debt ≤ 1 year
€5.9m▲
2024 · €5.0m
Income taxes
€98,370▲
2024 · €49,910
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Financial fixed assets | €874,272 | €392,378 | €998,947 | €2.3m | €5.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | €348 | €868 | €960 | €1,118 | €998 | ▼ 10.7% |
| Gross operating margin9900 | -€2,304 | -€7,027 | -€4,043 | -€4,034 | -€5,860 | -€7,250 | -€3,747 | ▲ 48.3% |
| Operating profit (loss)9901 | -€2,999 | -€7,374 | -€4,391 | -€4,902 | -€6,820 | -€8,367 | -€4,746 | ▲ 43.3% |
| Financial income75/76B | - | - | €16,022 | €23,378 | €112,447 | €194,559 | €646,522 | ▲ 232% |
| Recurring financial income75 | €155 | €7,028 | €16,022 | €23,378 | €112,447 | €155,184 | €144,322 | ▼ 7.0% |
| Non-recurring financial income76B | - | - | - | - | - | €39,375 | €502,200 | ▲ 13× |
| Financial charges65/66B | - | - | €253 | €183 | €171 | €1,207 | €2,470 | ▲ 105% |
| Recurring financial charges65 | €108 | €11,316 | €253 | €183 | €171 | €1,207 | €2,470 | ▲ 105% |
| Profit (loss) for the period before taxes9903 | -€2,952 | -€11,663 | €11,378 | €18,293 | €105,455 | €184,984 | €639,307 | ▲ 246% |
| Income taxes67/77 | - | - | €2,003 | €5,344 | €34,763 | €49,910 | €98,370 | ▲ 97.1% |
| Profit (loss) for the period9904 | -€2,952 | -€11,663 | €9,374 | €12,949 | €70,693 | €135,074 | €540,936 | ▲ 300% |
| Profit (loss) for the period to be appropriated9905 | -€2,952 | -€11,663 | €9,374 | €12,949 | €70,693 | €135,074 | €540,936 | ▲ 300% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.5m | €1.8m | €2.6m | €3.0m | €3.8m | €5.3m | €6.6m | ▲ 26.3% |
| Fixed assets21/28 | €0.4m | €1.7m | €2.5m | €2.9m | €3.8m | €5.1m | €6.5m | ▲ 27.1% |
| Financial fixed assets28 | €0.4m | €1.7m | €2.5m | €2.9m | €3.8m | €5.1m | €6.5m | ▲ 27.1% |
| Current assets29/58 | €0.02m | €0.04m | €0.01m | €0.04m | €0.007m | €0.2m | €0.2m | ▲ 0.2% |
| Amounts receivable within one year40/41 | - | - | - | €0.004m | €0.004m | €0.001m | €0.05m | ▲ 80× |
| Trade receivables40 | - | - | - | €0.003m | €0.003m | €0 | - | - |
| Other amounts receivable41 | - | - | - | €0.001m | €0.001m | €0.001m | €0.05m | ▲ 80× |
| Cash at bank and in hand54/58 | €0.02m | €0.04m | €0.01m | €0.04m | €0.004m | €0.2m | €0.1m | ▼ 30.9% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.5m | €1.8m | €2.6m | €3.0m | €3.8m | €5.3m | €6.6m | ▲ 26.3% |
| Equity10/15 | €0.009m | -€0.002m | €0.01m | €0.03m | €0.1m | €0.2m | €0.8m | ▲ 233% |
| Contributions10/11 | €0.01m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | - | - | - | €0.008m | €0.08m | €0.2m | €0.8m | ▲ 253% |
| Distributable reserves133 | - | - | - | €0.008m | €0.08m | €0.2m | €0.8m | ▲ 253% |
| Profit (loss) carried forward14 | -€0.003m | -€0.01m | -€0.005m | €0 | - | - | - | - |
| Amounts payable17/49 | €0.5m | €1.8m | €2.5m | €3.0m | €3.7m | €5.0m | €5.9m | ▲ 16.7% |
| Amounts payable within one year42/48 | €0.5m | €1.8m | €2.5m | €3.0m | €3.7m | €5.0m | €5.9m | ▲ 16.7% |
| Trade debts44 | €388 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 11.8% |
| Suppliers440/4 | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 11.8% |
| Taxes, remuneration and social security45 | - | - | €0.002m | €0.002m | €0.03m | €0.05m | €0.08m | ▲ 72.6% |
| Taxes450/3 | - | - | €0.002m | €0.002m | €0.03m | €0.05m | €0.08m | ▲ 72.6% |
| Other amounts payable47/48 | - | - | €2.5m | €2.9m | €3.7m | €5.0m | €5.8m | ▲ 16.2% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.003m | -€0.01m | €0.009m | €0.01m | €0.07m | €0.1m | €0.5m | ▲ 300% |
| Operating cash flow (approximation) | -€0.003m | -€0.01m | €0.009m | €0.01m | €0.07m | €0.1m | €0.5m | ▲ 300% |
| Investment in fixed assets (approximation) | - | -€1.3m | -€0.8m | -€0.4m | -€0.9m | -€1.3m | -€1.4m | ▼ 7.7% |
| Change in cash | - | €0.02m | -€0.03m | €0.02m | -€0.03m | €0.1m | -€0.05m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-08-2026 | 2026-00416108 | |
| 31-12-2024 | full format | 28-05-2025 | 2025-00108462 | |
| 31-12-2023 | full format | 22-05-2024 | 2024-00092088 | |
| 31-12-2022 | full format | 27-06-2023 | 2023-00162112 | |
| 31-12-2021 | full format | 29-08-2022 | 2022-20387398 | |
| 31-12-2020 | full format | 03-06-2021 | 2021-16900601 | |
| 31-12-2019 | full format | 15-06-2020 | 2020-17300515 |