Skip to content

BETA

Inactive
KBO/BCE: BE 0466.981.556
BETAInactive

Financials · financial year 2021, micro format

2021 annual accounts filed 31 days after the deadline Filed on 31 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20419385.

Annual accounts 2021 filed on 31-08-2022 PDF all 22 filings

Equity
€6,723=
2020 · €6,723
Total assets
€6,723=
2020 · €6,723
Net result
-€6,194
2018 · €1,093
Working capital
€6,390▼ 49.0%
2018 · €12,519
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result for 2019 is a loss of €5,954, after a profit of €2,506 in 2018.

Operating result-€5,954 2019 Net result-€6,194 2019

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€2,506--€5,954
Net result€1,093--€6,194
Equity€12,917-€6,723▼ 48.0%€6,723=€6,723=
Total assets€15,613-€7,369▼ 52.8%€6,723▼ 8.8%€6,723=
Debt€2,696-€646▼ 76.1%
Working capital€12,519-€6,390▼ 49.0%
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €6,723
Fixed assets €604 ▲ 0.1%
Current assets €6,119 =
Key figures and ratios
2021 value · change against 2020
Solvency
100.0%=
2020 · 100.0%
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 16 lines
Balance sheet Code20202021
Assets
Total assets20/58€6,723€6,723=
Fixed assets21/28€604€604▲
Tangible fixed assets22/27€254€254▲
Plant, machinery and equipment23-€254
Financial fixed assets28€350€350=
Current assets29/58€6,120€6,119=
Cash at bank and in hand54/58€6,120€6,119=
Equity and liabilities
Total equity and liabilities10/49€6,723€6,723=
Equity10/15€6,723€6,723=
Contributions10/11€18,592€18,592=
Reserves13€755€755=
Non-distributable reserves130/1-€755
Reserves not available under the articles1311-€755
Profit (loss) carried forward14-€12,624-€12,624=
Income statement Code20202021
Appropriation of the result
Profit (loss) to be appropriated9906--€12,624
Profit (loss) brought forward from the previous period14P--€12,624

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 31-08-2022.

Line2018201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€104€65---
Gross operating margin9900€3,828-€5,347---
Operating profit (loss)9901€2,506-€5,954---
Recurring financial income75€61€48---
Recurring financial charges65€405€288---
Profit (loss) for the period before taxes9903€2,161-€6,194---
Income taxes67/77€1,068€0---
Profit (loss) for the period9904€1,093-€6,194---
Profit (loss) for the period to be appropriated9905€1,093-€6,194---
Line2018201920202021Change
Assets
Total assets20/58€15,613€7,369€6,723€6,723=
Fixed assets21/28€668€604€604€604▲ 0.1%
Tangible fixed assets22/27€318€254€254€254▲ 0.2%
Plant, machinery and equipment23---€254-
Financial fixed assets28€350€350€350€350=
Current assets29/58€14,945€6,765€6,120€6,119=
Amounts receivable within one year40/41€6,136€2,964---
Cash at bank and in hand54/58€8,809€3,801€6,120€6,119=
Equity and liabilities
Total equity and liabilities10/49€15,613€7,369€6,723€6,723=
Equity10/15€12,917€6,723€6,723€6,723=
Contributions10/11€18,592€18,592€18,592€18,592=
Reserves13€755€755€755€755=
Non-distributable reserves130/1---€755-
Reserves not available under the articles1311---€755-
Profit (loss) carried forward14-€6,430-€12,624-€12,624-€12,624=
Amounts payable17/49€2,696€646---
Amounts payable within one year42/48€2,426€376---
Trade debts44€1,354€376---
Line2018201920202021Change
Profit (loss) for the period9904€1,093-€6,194---
+ Depreciation and write-downs630€104€65---
Operating cash flow (approximation)€1,196-€6,129---
Investment in fixed assets (approximation)-€0€0-€0-
Change in cash--€5,008€2,318-€1-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 31-08-2022 2022-20419385 PDF
31-12-2020 micro format 30-11-2021 2021-79300315 PDF
31-12-2019 micro format 31-10-2020 2020-68700015 PDF
31-12-2018 micro format 01-07-2019 2019-25900184 PDF
31-12-2017 micro format 04-06-2018 2018-14900483 PDF
31-12-2016 abbreviated format 28-07-2017 2017-38500096 PDF
31-12-2015 abbreviated format 29-06-2016 2016-24600369 PDF
31-12-2014 abbreviated format 24-07-2015 2015-34400398 PDF
31-12-2013 abbreviated format 09-07-2014 2014-29800068 PDF
31-12-2012 abbreviated format 08-07-2013 2013-27100447 PDF

Show all 22 filings