BESADI
ActiveSummary
BESADI has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.55M and a net result of €-19k. Equity is growing by ~23.2% per year across the filed fiscal years. Its solvency ranks better than 73% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €193k | - | - | €3k | - |
| Remuneration, social security and pensions62 | - | €1k | €1k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €26k | €26k | €52k | €66k | €67k | ▲ 2.6% |
| Other operating charges640/8 | €31k | €9k | €12k | €11k | €40k | ▲ 253% |
| Gross operating margin9900 | €103k | €236k | €45k | €96k | €109k | ▲ 12.8% |
| Operating profit (loss)9901 | €46k | €199k | €-20k | €19k | €1k | ▼ 93.5% |
| Financial income75/76B | €3k | €6k | €15k | €5k | €5k | ▼ 7.3% |
| Recurring financial income75 | €3k | €6k | €15k | €5k | €5k | ▼ 7.3% |
| Financial charges65/66B | €21k | €21k | €37k | €20k | €243 | ▼ 98.8% |
| Recurring financial charges65 | €21k | €21k | €37k | €20k | €243 | ▼ 98.8% |
| Profit (loss) for the period before taxes9903 | €27k | €183k | €-42k | €4k | €6k | ▲ 40.8% |
| Transfer from deferred taxes780 | €619 | €619 | €619 | €619 | €619 | = |
| Income taxes67/77 | €10k | €17k | €157 | €6k | €26k | ▲ 343% |
| Profit (loss) for the period9904 | €18k | €167k | €-41k | €-1k | €-19k | ▼ 1,637% |
| Transfer from tax-exempt reserves789 | €2k | €2k | €2k | €2k | €2k | = |
| Profit (loss) for the period to be appropriated9905 | €20k | €170k | €-39k | €1k | €-17k | ▼ 1,352% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.71M | €2.02M | €4.54M | €4.67M | €4.62M | ▼ 1.2% |
| Fixed assets21/28 | €1.22M | €1.33M | €4.30M | €4.39M | €4.33M | ▼ 1.5% |
| Tangible fixed assets22/27 | €1.01M | €1.17M | €4.11M | €4.20M | €4.13M | ▼ 1.6% |
| Land and buildings22 | €1.01M | €1.17M | €4.09M | €4.19M | €4.12M | ▼ 1.5% |
| Plant, machinery and equipment23 | €5k | €4k | €3k | €2k | €1k | ▼ 20.6% |
| Furniture and vehicles24 | - | - | €17k | €13k | €9k | ▼ 32.8% |
| Financial fixed assets28 | €213k | €158k | €193k | €193k | €193k | = |
| Current assets29/58 | €480k | €687k | €236k | €279k | €291k | ▲ 4.3% |
| Amounts receivable after more than one year29 | €138k | €138k | €208k | €160k | €110k | ▼ 31.3% |
| Other amounts receivable291 | €138k | €138k | €208k | €160k | €110k | ▼ 31.3% |
| Amounts receivable within one year40/41 | €103k | €4k | €6k | €9k | €4k | ▼ 53.9% |
| Trade receivables40 | €51k | - | - | €4k | €4k | = |
| Other amounts receivable41 | €51k | €4k | €6k | €5k | - | - |
| Current investments50/53 | €44k | - | - | - | - | - |
| Cash at bank and in hand54/58 | €195k | €545k | €22k | €108k | €177k | ▲ 63.2% |
| Deferred charges and accrued income490/1 | €939 | - | - | €2k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.71M | €2.02M | €4.54M | €4.67M | €4.62M | ▼ 1.2% |
| Equity10/15 | €1.12M | €1.39M | €3.74M | €3.57M | €3.55M | ▼ 0.5% |
| Contributions10/11 | €500k | €500k | €1.13M | €1.26M | €1.26M | = |
| Revaluation surpluses12 | €19k | €114k | €1.88M | €1.88M | €1.88M | = |
| Reserves13 | €605k | €773k | €770k | €468k | €465k | ▼ 0.5% |
| Non-distributable reserves130/1 | €50k | €50k | - | - | - | - |
| Reserves not available under the articles1311 | €50k | €50k | - | - | - | - |
| Tax-exempt reserves132 | €47k | €44k | €42k | €39k | €37k | ▼ 6.3% |
| Distributable reserves133 | €509k | €678k | €728k | €428k | €428k | = |
| Profit (loss) carried forward14 | - | - | €-39k | €-38k | €-55k | ▼ 45.1% |
| Provisions and deferred taxes16 | €16k | €16k | €15k | €14k | €14k | ▼ 4.3% |
| Deferred taxes168 | €16k | €16k | €15k | €14k | €14k | ▼ 4.3% |
| Amounts payable17/49 | €565k | €617k | €784k | €1.09M | €1.06M | ▼ 3.2% |
| Amounts payable after more than one year17 | €5k | €5k | - | - | - | - |
| Financial debts170/4 | €5k | €5k | - | - | - | - |
| Amounts payable within one year42/48 | €554k | €582k | €784k | €1.09M | €1.06M | ▼ 3.2% |
| Current portion of amounts payable after more than one year42 | €12k | - | - | - | - | - |
| Trade debts44 | €6k | €16k | €12k | €19k | €13k | ▼ 32.1% |
| Suppliers440/4 | €6k | €16k | €12k | €19k | €13k | ▼ 32.1% |
| Taxes, remuneration and social security45 | €8k | €23k | €18k | €39k | €10k | ▼ 75.4% |
| Taxes450/3 | €8k | €23k | €18k | €39k | €10k | ▼ 75.4% |
| Remuneration and social security454/9 | - | €180 | - | - | - | - |
| Other amounts payable47/48 | €528k | €543k | €755k | €1.03M | €1.03M | ▲ 0.1% |
| Accrued charges and deferred income492/3 | €6k | €30k | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €18k | €167k | €-41k | €-1k | €-19k | ▼ 1,637% |
| + Depreciation and write-downs630 | €26k | €26k | €52k | €66k | €67k | ▲ 2.6% |
| Operating cash flow (approximation) | €44k | €193k | €10k | €64k | €48k | ▼ 25.8% |
| Investment in fixed assets (approximation) | - | €-132k | €-3.02M | €-158k | €0 | ▲ 100% |
| Change in cash | - | €350k | €-523k | €86k | €68k | ▼ 20.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13375N0963/00B000 | Flanders | 1,335 m² | 1 · 204 m² | 10.6 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.