Skip to content

BERYV

Active
Public limited companyfounded 1981active for 45 yearsRue de l'Abbaye 180, 7800 Ath, BelgiumKBO/BCE: BE 0421.284.262
Summary

BERYV has been active since 1981 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €165,299 and a net result of €18,067. Equity is growing by about 6.8% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €180,000
Estimated: probably between €110,000 and €320,000
Total assets
€166,493▲ 11.7%
2024 · €149,084
Net result
€18,067▲ 612%
2024 · €2,537
Working capital
€77,120▲ 49.1%
2022 · €51,730
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 1% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,370 2025 Net result€18,067 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,779-€9,712▲ 103%€9,830▲ 1.2%€11,399▲ 16.0%€18,621▲ 63.4%€33,849▲ 81.8%€25,175▼ 25.6%€25,370▲ 0.8%
Net result-€1,876-€549-€13,979€8,940€13,101▲ 46.6%€24,240▲ 85.0%€2,537▼ 89.5%€18,067▲ 612%
Equity€111,873-€112,392▲ 0.5%€98,413▼ 12.4%€107,353▲ 9.1%€120,454▲ 12.2%€144,694▲ 20.1%€147,231▲ 1.8%€165,299▲ 12.3%
Total assets€173,976-€123,175▼ 29.2%€113,475▼ 7.9%€118,978▲ 4.8%€131,177▲ 10.3%€151,496▲ 15.5%€149,084▼ 1.6%€166,493▲ 11.7%
Debt€56,299-€5,638▼ 90.0%€10,576▲ 87.6%€7,798▼ 26.3%€7,554▼ 3.1%€4,291▼ 43.2%
Working capital€32,292-€36,473▲ 12.9%€25,905▼ 29.0%€38,506▲ 48.6%€51,730▲ 34.3%€77,120▲ 49.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €166,493
Fixed assets €60,055 ▼ 7.7%
Current assets €106,437 ▲ 26.7%
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,385▲
2024 · €30,190
Cash flow
€23,082▲
2024 · €7,552
Solvency
99.3%▲
2024 · 98.8%
ROE
10.9%▲
2024 · 1.7%
ROA
10.9%▲
2024 · 1.7%
Interest coverage
over 100▲
2024 · 86.16
Income taxes
€9,099▲
2024 · €7,442
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€149,084€166,493▲
Fixed assets21/28€65,070€60,055▼
Intangible fixed assets21€1,722€1,722=
Tangible fixed assets22/27€63,349€58,334▼
Land and buildings22€57,693€53,373▼
Plant, machinery and equipment23€5,656€4,961▼
Current assets29/58€84,013€106,437▲
Amounts receivable within one year40/41€26,949€28,900▲
Other amounts receivable41€26,949€28,900▲
Current investments50/53€1,220€1,006▼
Cash at bank and in hand54/58€53,189€73,852▲
Deferred charges and accrued income490/1€2,656€2,679▲
Equity and liabilities
Total equity and liabilities10/49€149,084€166,493▲
Equity10/15€147,231€165,299▲
Contributions10/11€90,000€90,000=
Capital10€90,000€90,000=
Issued capital100€90,000€90,000=
Reserves13€56,677€74,744▲
Non-distributable reserves130/1€9,279€9,279=
Legal reserve130€9,279€9,279=
Tax-exempt reserves132€3,597€2,319▼
Distributable reserves133€43,800€63,146▲
Profit (loss) carried forward14€555€555=
Provisions and deferred taxes16€1,852€1,194▼
Deferred taxes168€1,852€1,194▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,015€5,015=
Other operating charges640/8€13,270€13,685▲
Gross operating margin9900€43,459€44,070▲
Operating profit (loss)9901€25,175€25,370▲
Financial income75/76B€1,488€1,599▲
Recurring financial income75€1,488€1,599▲
Financial charges65/66B€17,341€461▼
Recurring financial charges65€350€247▼
Non-recurring financial charges66B€16,991€214▼
Profit (loss) for the period before taxes9903€9,321€26,508▲
Transfer from deferred taxes780€659€659=
Income taxes67/77€7,442€9,099▲
Profit (loss) for the period9904€2,537€18,067▲
Transfer from tax-exempt reserves789€1,279€1,279=
Profit (loss) for the period to be appropriated9905€3,816€19,346▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,355€19,901▲
Profit (loss) brought forward from the previous period14P€539€555▲
Transfer to equity691/2€3,800€19,346▲
To other reserves6921€3,800€19,346▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€364€8,000---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,051€4,320€4,320€4,320€4,412€4,828€5,015€5,015=
Other operating charges640/8-----€12,886€13,270€13,685▲ 3.1%
Gross operating margin9900€17,830€14,032€14,150€15,719€23,032€51,563€43,459€44,070▲ 1.4%
Operating profit (loss)9901€4,779€9,712€9,830€11,399€18,621€33,849€25,175€25,370▲ 0.8%
Financial income75/76B---€1,452€0€985€1,488€1,599▲ 7.5%
Recurring financial income75-€1,094€3,356€1,452€0€985€1,488€1,599▲ 7.5%
Financial charges65/66B---€747€240€314€17,341€461▼ 97.3%
Recurring financial charges65€3,937€6,458€24,213€747€240€314€350€247▼ 29.5%
Non-recurring financial charges66B------€16,991€214▼ 98.7%
Profit (loss) for the period before taxes9903€842€4,348-€11,028€12,103€18,381€34,520€9,321€26,508▲ 184%
Transfer from deferred taxes780---€659€659€659€659€659=
Income taxes67/77€3,376€4,457€3,610€3,822€5,938€10,938€7,442€9,099▲ 22.3%
Profit (loss) for the period9904-€1,876€549-€13,979€8,940€13,101€24,240€2,537€18,067▲ 612%
Transfer from tax-exempt reserves789---€1,279€1,279€1,279€1,279€1,279=
Profit (loss) for the period to be appropriated9905-€597€1,828-€12,700€10,218€14,380€25,519€3,816€19,346▲ 407%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€173,976€123,175€113,475€118,978€131,177€151,496€149,084€166,493▲ 11.7%
Formation expenses20-----€0---
Fixed assets21/28€85,635€81,315€76,995€72,675€71,893€70,085€65,070€60,055▼ 7.7%
Intangible fixed assets21€1,722€1,722€1,722€1,722€1,722€1,722€1,722€1,722=
Tangible fixed assets22/27€83,613€79,293€74,973€70,653€69,871€68,364€63,349€58,334▼ 7.9%
Land and buildings22---€70,653€69,871€62,013€57,693€53,373▼ 7.5%
Plant, machinery and equipment23-----€6,351€5,656€4,961▼ 12.3%
Furniture and vehicles24-----€0---
Financial fixed assets28€300€300€300€300€300----
Current assets29/58€88,341€41,861€36,481€46,304€59,284€81,411€84,013€106,437▲ 26.7%
Amounts receivable within one year40/41€29,918€4,157€8,283€10,876€15,017€22,238€26,949€28,900▲ 7.2%
Other amounts receivable41---€10,876€15,017€22,238€26,949€28,900▲ 7.2%
Current investments50/53€41,309€32,055€4,915€18,138€18,138€18,138€1,220€1,006▼ 17.5%
Cash at bank and in hand54/58€15,115€3,574€21,136€15,066€23,711€38,420€53,189€73,852▲ 38.8%
Deferred charges and accrued income490/1---€2,225€2,418€2,615€2,656€2,679▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€173,976€123,175€113,475€118,978€131,177€151,496€149,084€166,493▲ 11.7%
Equity10/15€111,873€112,392€98,413€107,353€120,454€144,694€147,231€165,299▲ 12.3%
Contributions10/11€90,000€90,000€90,000€90,000€90,000€90,000€90,000€90,000=
Capital10---€90,000€90,000€90,000€90,000€90,000=
Issued capital100---€90,000€90,000€90,000€90,000€90,000=
Reserves13€20,550€22,271€20,992€19,713€30,434€54,156€56,677€74,744▲ 31.9%
Non-distributable reserves130/1---€9,000€9,000€9,279€9,279€9,279=
Legal reserve130---€9,000€9,000€9,279€9,279€9,279=
Tax-exempt reserves132---€7,434€6,155€4,876€3,597€2,319▼ 35.5%
Distributable reserves133---€3,279€15,279€40,000€43,800€63,146▲ 44.2%
Profit (loss) carried forward14€1,324€121-€12,579-€2,361€19€539€555€555=
Provisions and deferred taxes16€5,804€5,145€4,486€3,828€3,169€2,511€1,852€1,194▼ 35.5%
Deferred taxes168---€3,828€3,169€2,511€1,852€1,194▼ 35.5%
Amounts payable17/49€56,299€5,638€10,576€7,798€7,554€4,291---
Amounts payable within one year42/48€56,049€5,388€10,576€7,798€7,554€4,291---
Trade debts44€2,380€217€5,833€3,612€565€353---
Suppliers440/4---€3,612€565€353---
Advances received on contracts in progress46---€364-----
Taxes, remuneration and social security45---€3,822€6,988€3,938---
Taxes450/3---€3,822€6,988€3,938---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€1,876€549-€13,979€8,940€13,101€24,240€2,537€18,067▲ 612%
+ Depreciation and write-downs630€13,051€4,320€4,320€4,320€4,412€4,828€5,015€5,015=
Operating cash flow (approximation)€11,175€4,869-€9,659€13,260€17,513€29,069€7,552€23,082▲ 206%
Investment in fixed assets (approximation)-€0€0€0-€3,630-€3,020€0€0-
Change in cash--€11,542€17,562-€6,071€8,645€14,709€14,770€20,663▲ 39.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 45 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-06-2026 2026-00146314
31-12-2024 micro format 22-08-2025 2025-00391065
31-12-2023 micro format 21-08-2024 2024-00356106
31-12-2022 micro format 26-06-2023 2023-00175378
31-12-2021 micro format 01-08-2022 2022-20262059
31-12-2020 micro format 01-07-2021 2021-29500429
31-12-2019 micro format 31-08-2020 2020-48800303
31-12-2018 micro format 02-08-2019 2019-43100294
31-12-2017 full format 09-08-2018 2018-44700339
31-12-2016 full format 03-08-2017 2017-41000346

Show all 45 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.