BERTOMANI
Annual accounts 2016
full format, filed on 31-08-2017, 31 days lateMoney flows
turnover is 21.4% of income in 2016Balance sheet
balance sheet total €19.2m on 31-12-2016in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
19.2m | 20.5m | 20.7m | 20.5m | 19.2m | 19.3m | 19.2m | 19.2m | 6.9m | 6.4m | 6.2m | |
21/28 |
18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 6.7m | 6.0m | 6.0m | |
28 |
18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 18.8m | 6.7m | 6.0m | 6.0m | |
29/58 |
410,946 | 1.7m | 1.9m | 1.7m | 383,323 | 482,851 | 454,063 | 434,048 | 226,084 | 306,734 | 112,584 | |
40/41 |
368,651 | 159,601 | 583,066 | 119,484 | 48,280 | 2,932 | 206 | 68,136 | 225,033 | 210,787 | 11,163 | |
40 |
368,651 | 74,816 | 508,315 | 115,351 | 48,280 | 2,932 | 206 | 53,067 | 208,821 | 202,172 | 3,581 | |
41 |
- | 84,785 | 74,751 | 4,133 | - | - | - | 15,069 | 16,212 | 8,615 | 7,582 | |
50/53 |
869 | 951 | 232 | - | 10,000 | 0 | 160,000 | 64,811 | - | 94,000 | 70,000 | |
54/58 |
655 | 217,780 | - | 57,110 | 73,226 | 17,607 | 24,833 | 14,907 | 1,051 | 1,947 | 31,421 | |
490/1 |
40,771 | 1.3m | 1.3m | 1.6m | 251,817 | 462,311 | 269,024 | 286,194 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
19.2m | 20.5m | 20.7m | 20.5m | 19.2m | 19.3m | 19.2m | 19.2m | 6.9m | 6.4m | 6.2m | |
10/15 |
17.8m | 17.7m | 17.7m | 17.6m | 17.6m | 16.9m | 16.9m | 17.0m | 6.7m | 5.6m | 4.3m | |
10/11 |
13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 2.5m | 1.8m | 1.8m | |
100 |
13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 13.2m | 2.5m | 1.8m | 1.8m | |
14 |
4.5m | 4.5m | 4.4m | 4.4m | 4.3m | 3.7m | 3.7m | 3.8m | 4.2m | 3.8m | 2.5m | |
17/49 |
1.4m | 2.8m | 3.0m | 2.9m | 1.6m | 2.4m | 2.3m | 2.2m | 269,178 | 778,216 | 1.8m | |
17 |
- | - | - | - | - | - | - | - | - | 466,667 | 1.2m | |
170/4 |
- | - | - | - | - | - | - | - | - | 466,667 | 1.2m | |
42/48 |
1.4m | 2.4m | 2.6m | 2.5m | 1.6m | 2.4m | 2.3m | 2.2m | 269,178 | 311,549 | 664,499 | |
42 |
- | - | - | - | - | - | - | - | - | - | 466,666 | |
44 |
90,870 | 324,332 | 477,908 | 18,003 | 168,128 | 82,557 | 39,586 | 52,507 | 69,178 | 40,549 | 27,833 | |
440/4 |
90,870 | 324,332 | 477,908 | 18,003 | 111,040 | 82,557 | 39,586 | 52,507 | 69,178 | 40,549 | 27,833 | |
441 |
- | - | - | - | 57,088 | - | - | - | - | - | - | |
45 |
36,897 | 96,681 | 118,105 | 56,985 | 114,446 | 89,556 | 145,808 | 16,378 | - | - | - | |
450/3 |
36,897 | 96,681 | 118,105 | 56,985 | 114,446 | 89,556 | 145,808 | 16,378 | - | - | - | |
47/48 |
1.3m | 2.0m | 2.0m | 2.5m | 1.3m | 2.2m | 2.2m | 2.1m | 200,000 | 271,000 | 170,000 | |
492/3 |
- | 355,386 | 380,690 | 369,935 | - | - | - | 7,190 | - | - | - | |
| Income statement | ||||||||||||
70 |
136,398 | 734,356 | 1.1m | 972,333 | 898,342 | 778,772 | 879,006 | 683,297 | 471,825 | 598,823 | 276,764 | |
9900 |
-410,362 | 87,014 | 104,051 | 106,598 | 352,989 | 312,656 | 337,543 | 317,060 | 190,402 | 196,960 | 19,795 | |
60/61 |
546,759 | 647,342 | 990,054 | 865,735 | 545,354 | 466,116 | 541,463 | 366,237 | 281,423 | 401,863 | 256,969 | |
640/8 |
0 | 89 | 89 | 89 | - | - | - | - | - | - | - | |
9901 |
-410,362 | 86,925 | 103,962 | 106,509 | 352,989 | 312,656 | 337,543 | 317,060 | 190,402 | 196,960 | 19,795 | |
75/76B |
499,780 | 700,107 | 700,078 | 1.2m | 467,452 | 685,744 | 500,361 | 201,257 | 492,388 | 1.4m | 1.2m | |
75 |
499,780 | 700,107 | 700,078 | 1.2m | 467,452 | 685,744 | 500,361 | 201,257 | 492,388 | 1.4m | 1.2m | |
65/66B |
720 | 505 | 314 | 310 | 429 | 262 | 306 | 183 | 19,402 | 51,563 | 95,497 | |
65 |
720 | 505 | 314 | 310 | 429 | 262 | 306 | 183 | 19,402 | 51,563 | 95,497 | |
9903 |
88,699 | 786,527 | 803,727 | 1.3m | 820,012 | 998,138 | 837,597 | 518,134 | 663,388 | 1.5m | 1.1m | |
67/77 |
30,019 | 47,007 | 61,439 | 64,523 | 130,000 | 120,000 | 126,000 | 117,066 | 35,000 | -480 | 697 | |
9904 |
58,680 | 739,520 | 742,288 | 1.2m | 690,012 | 881,166 | 711,597 | 401,068 | 628,388 | 1.5m | 1.1m | |
9905 |
58,680 | 739,520 | 742,288 | 1.2m | 690,012 | 881,166 | 711,597 | 401,068 | 628,388 | 1.5m | 1.1m | |
| Appropriation of the result | ||||||||||||
9906 |
4.5m | 5.2m | 5.1m | 5.5m | 4.3m | 4.6m | 4.5m | 4.6m | 4.4m | 4.0m | 2.7m | |
694/7 |
- | 700,000 | 700,000 | 1.2m | - | 900,000 | 840,000 | 800,000 | 200,000 | 271,000 | 170,000 | |
694 |
- | 700,000 | 700,000 | 1.2m | - | 900,000 | 840,000 | 800,000 | 200,000 | 271,000 | 170,000 | |
| Document | ||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 31-08-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 31 days after the deadline. Filed on 31 August 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-59800172.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 31-08-2017 | 2017-59800172 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-58700397 | |
| 31-12-2014 | full format | 31-07-2015 | 2015-39800215 | |
| 31-12-2013 | full format | 18-12-2014 | 2014-70100282 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-39200569 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37900355 | |
| 31-12-2010 | full format | 08-11-2011 | 2011-60600408 | |
| 31-12-2009 | full format | 02-11-2010 | 2010-60100022 | |
| 31-12-2008 | full format | 30-07-2009 | 2009-51500015 | |
| 31-12-2007 | full format | 25-07-2008 | 2008-47900149 | |
| 31-12-2006 | full format | 30-07-2007 | 2007-51600385 | |
| 31-12-2005 | full format | 28-07-2006 | 2006-56502108 | |
| 31-12-2004 | full format | 27-07-2005 | 2005-57204935 | |
| 31-12-2003 | full format | 30-07-2004 | 2004-55004035 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | 12.1m | 680,000 | - | - | ||
| -217,125 | - | - | -16,116 | 55,618 | -7,226 | 9,926 | 13,856 | -896 | -29,474 | - | ||
| -1.0m | -740,715 | -754,932 | -807,974 | -1.2m | -1.9m | -1.9m | -1.8m | -43,094 | -4,815 | -551,915 | ||
| - | 11.8% | 9.5% | 11.0% | 39.3% | 40.1% | 38.4% | 46.4% | 40.4% | 32.9% | 7.2% | ||
| 92.5% | 86.3% | 85.5% | 85.8% | 91.6% | 87.6% | 87.8% | 88.6% | 96.1% | 87.7% | 70.3% | ||
| 0.28 | 0.70 | 0.71 | 0.68 | 0.24 | 0.20 | 0.19 | 0.20 | 0.84 | 0.98 | 0.17 | ||
| 0.08 | 0.16 | 0.17 | 0.17 | 0.09 | 0.14 | 0.14 | 0.13 | 0.04 | 0.14 | 0.42 | ||
| 0.3% | 4.2% | 4.2% | 6.8% | 3.9% | 5.2% | 4.2% | 2.4% | 9.4% | 27.2% | 26.5% | ||
| 0.3% | 3.6% | 3.6% | 5.8% | 3.6% | 4.6% | 3.7% | 2.1% | 9.0% | 23.9% | 18.6% | ||
| 987 days | 37 days | 170 days | 43 days | 20 days | 1 day | 0 days | 28 days | 162 days | 123 days | 5 days | ||
| 61 days | 183 days | 176 days | 8 days | 113 days | 65 days | 27 days | 52 days | 90 days | 37 days | 40 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BERTOMANI
The operating result for 2016 is a loss of €410,362, after a profit of €86,925 in 2015. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 13.7% to 7.5%. Equity is higher and debt is lower.