Skip to content

BERTOLIMMO

Active
Public limited companyfounded 2006active for 20 yearsBoseind 23, 3910 Pelt, BelgiumKBO/BCE: BE 0880.423.666
Summary

BERTOLIMMO has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €331,662 and a net result of €65,476. Equity is shrinking by about 3% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€331,662▼ 14.1%
2024 · €386,187
Total assets
€453,639▲ 0.8%
2024 · €450,250
Net result
€65,476▲ 4.7%
2024 · €62,561
Working capital
€16,944▼ 68.1%
2024 · €53,189
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 5% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€87,811 2025 Net result€65,476 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€64,872-€66,698▲ 2.8%€67,695▲ 1.5%€69,286▲ 2.3%€73,894▲ 6.6%€79,870▲ 8.1%€83,918▲ 5.1%€87,811▲ 4.6%
Net result€44,997-€46,502▲ 3.3%€50,719▲ 9.1%€51,732▲ 2.0%€55,161▲ 6.6%€59,601▲ 8.0%€62,561▲ 5.0%€65,476▲ 4.7%
Equity€383,011-€429,513▲ 12.1%€480,231▲ 11.8%€431,864▼ 10.1%€387,025▼ 10.4%€386,625▼ 0.1%€386,187▼ 0.1%€331,662▼ 14.1%
Total assets€453,166-€495,559▲ 9.4%€540,909▲ 9.2%€600,625▲ 11.0%€523,095▼ 12.9%€446,763▼ 14.6%€450,250▲ 0.8%€453,639▲ 0.8%
Debt€70,155-€66,046▼ 5.9%€60,677▼ 8.1%€168,761▲ 178%€136,071▼ 19.4%€60,137▼ 55.8%€64,064▲ 6.5%€121,977▲ 90.4%
Working capital-€39,860-€24,914€93,916▲ 277%€43,874▼ 53.3%€17,427▼ 60.3%€35,333▲ 103%€53,189▲ 50.5%€16,944▼ 68.1%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €453,639
Fixed assets €314,870 ▼ 5.5%
Current assets €138,769 ▲ 18.5%
Equity and liabilities €453,639
Equity €331,662 ▼ 14.1%
Debt €121,977 ▲ 90.4%
Debt's share of the balance-sheet total rises from 14.2% to 26.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€106,091▲
2024 · €102,198
Cash flow
€83,756▲
2024 · €80,841
Current ratio
1.14▼
2024 · 1.83
Debt to equity
0.37▲
2024 · 0.17
ROE
19.7%▲
2024 · 16.2%
ROA
14.4%▲
2024 · 13.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€121,825▲
2024 · €63,911
Income taxes
€21,825▲
2024 · €20,854
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€450,250€453,639▲
Fixed assets21/28€333,150€314,870▼
Tangible fixed assets22/27€333,150€314,870▼
Land and buildings22€333,150€314,870▼
Current assets29/58€117,100€138,769▲
Amounts receivable within one year40/41€7,082€7,875▲
Other amounts receivable41€7,082€7,875▲
Cash at bank and in hand54/58€107,723€128,532▲
Deferred charges and accrued income490/1€2,296€2,362▲
Equity and liabilities
Total equity and liabilities10/49€450,250€453,639▲
Equity10/15€386,187€331,662▼
Contributions10/11€63,000€63,000=
Capital10€63,000€63,000=
Issued capital100€63,000€63,000=
Revaluation surpluses12€19,900€19,900=
Reserves13€303,287€248,762▼
Non-distributable reserves130/1€6,300€6,300=
Legal reserve130€6,300€6,300=
Distributable reserves133€296,987€242,462▼
Amounts payable17/49€64,064€121,977▲
Amounts payable within one year42/48€63,911€121,825▲
Trade debts44€57-
Suppliers440/4€57-
Taxes, remuneration and social security45€854€1,825▲
Taxes450/3€854€1,825▲
Other amounts payable47/48€63,000€120,000▲
Accrued charges and deferred income492/3€152€151▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,280€18,280=
Other operating charges640/8€4,839€4,988▲
Gross operating margin9900€107,037€111,079▲
Operating profit (loss)9901€83,918€87,811▲
Financial charges65/66B€503€510▲
Recurring financial charges65€503€510▲
Profit (loss) for the period before taxes9903€83,415€87,301▲
Income taxes67/77€20,854€21,825▲
Profit (loss) for the period9904€62,561€65,476▲
Profit (loss) for the period to be appropriated9905€62,561€65,476▲
Appropriation of the result
Profit (loss) to be appropriated9906€62,561€65,476▲
Transfer from equity791/2€439€54,524▲
Profit to be distributed694/7€63,000€120,000▲
Return on contributions (dividend)694€63,000€120,000▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,280€18,280€18,280€18,280€18,280€18,280€18,280€18,280=
Other operating charges640/8---€4,175€4,266€4,667€4,839€4,988▲ 3.1%
Gross operating margin9900€87,067€88,856€90,122€91,741€96,439€102,817€107,037€111,079▲ 3.8%
Operating profit (loss)9901€64,872€66,698€67,695€69,286€73,894€79,870€83,918€87,811▲ 4.6%
Financial charges65/66B---€360€385€403€503€510▲ 1.5%
Recurring financial charges65€1,165€314€328€360€385€403€503€510▲ 1.5%
Profit (loss) for the period before taxes9903€63,708€66,384€67,367€68,926€73,509€79,467€83,415€87,301▲ 4.7%
Income taxes67/77€18,711€19,881€16,649€17,194€18,347€19,867€20,854€21,825▲ 4.7%
Profit (loss) for the period9904€44,997€46,502€50,719€51,732€55,161€59,601€62,561€65,476▲ 4.7%
Profit (loss) for the period to be appropriated9905€44,997€46,502€50,719€51,732€55,161€59,601€62,561€65,476▲ 4.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€453,166€495,559€540,909€600,625€523,095€446,763€450,250€453,639▲ 0.8%
Fixed assets21/28€422,930€404,650€386,370€387,990€369,710€351,430€333,150€314,870▼ 5.5%
Tangible fixed assets22/27€422,930€404,650€386,370€387,990€369,710€351,430€333,150€314,870▼ 5.5%
Land and buildings22---€387,990€369,710€351,430€333,150€314,870▼ 5.5%
Current assets29/58€30,236€90,909€154,539€212,635€153,385€95,333€117,100€138,769▲ 18.5%
Amounts receivable within one year40/41--€3,200€6,007€7,959€22,890€7,082€7,875▲ 11.2%
Other amounts receivable41---€6,007€7,959€22,890€7,082€7,875▲ 11.2%
Cash at bank and in hand54/58€28,350€88,952€149,587€204,794€143,385€70,234€107,723€128,532▲ 19.3%
Deferred charges and accrued income490/1---€1,834€2,042€2,209€2,296€2,362▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€453,166€495,559€540,909€600,625€523,095€446,763€450,250€453,639▲ 0.8%
Equity10/15€383,011€429,513€480,231€431,864€387,025€386,625€386,187€331,662▼ 14.1%
Contributions10/11€63,000€63,000€63,000€63,000€63,000€63,000€63,000€63,000=
Capital10---€63,000€63,000€63,000€63,000€63,000=
Issued capital100---€63,000€63,000€63,000€63,000€63,000=
Revaluation surpluses12---€19,900€19,900€19,900€19,900€19,900=
Reserves13€320,011€366,513€417,231€348,964€304,125€303,725€303,287€248,762▼ 18.0%
Non-distributable reserves130/1---€6,300€6,300€6,300€6,300€6,300=
Legal reserve130---€6,300€6,300€6,300€6,300€6,300=
Distributable reserves133---€342,664€297,825€297,425€296,987€242,462▼ 18.4%
Amounts payable17/49€70,155€66,046€60,677€168,761€136,071€60,137€64,064€121,977▲ 90.4%
Amounts payable within one year42/48€70,096€65,994€60,622€168,761€135,958€60,000€63,911€121,825▲ 90.6%
Trade debts44-€223€1,886---€57--
Suppliers440/4------€57--
Taxes, remuneration and social security45------€854€1,825▲ 114%
Taxes450/3------€854€1,825▲ 114%
Other amounts payable47/48---€168,761€135,958€60,000€63,000€120,000▲ 90.5%
Accrued charges and deferred income492/3----€113€137€152€151▼ 0.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€44,997€46,502€50,719€51,732€55,161€59,601€62,561€65,476▲ 4.7%
+ Depreciation and write-downs630€18,280€18,280€18,280€18,280€18,280€18,280€18,280€18,280=
Operating cash flow (approximation)€63,277€64,782€68,999€70,012€73,441€77,881€80,841€83,756▲ 3.6%
Investment in fixed assets (approximation)-€0€0-€19,900€0€0€0€0-
Change in cash-€60,601€60,635€55,207-€61,409-€73,151€37,489€20,809▼ 44.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 03-06-2026 2026-00134763
31-12-2024 micro format 23-05-2025 2025-00103822
31-12-2023 micro format 12-06-2024 2024-00124051
31-12-2022 micro format 15-06-2023 2023-00130836
31-12-2021 micro format 13-06-2022 2022-20058893
31-12-2020 abbreviated format 27-07-2021 2021-40900005
31-12-2019 abbreviated format 17-09-2020 2020-53700035
31-12-2018 abbreviated format 26-07-2019 2019-38100005
31-12-2017 abbreviated format 19-07-2018 2018-34400592
31-12-2016 abbreviated format 30-08-2017 2017-52200464

Show all 19 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.