Equity
Equity fell by 94% in 2 years.
The KBO lists the legal status of BERMAX as dissolution or liquidation, with no start date. The 2021 annual accounts show equity of €21,471 and a net result of €87,528.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €290,000 and €680,000.
Staff costs divided by the average number of full-time equivalents.
In 2021, nobody joined and 1 person left.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
139,265 | 154,724 | 486,990 | 390,832 | 326,799 | 334,539 | 284,344 | 135,873 | 141,854 | 140,382 | 116,798 | 114,421 | 100,922 | 157,442 | 144,743 | 85,606 | |
21/28 |
1,015 | 11,942 | 16,565 | 21,188 | - | - | - | 3,583 | 9,957 | 15,121 | 2,503 | 4,479 | 12,090 | 21,741 | 31,521 | 22,488 | |
21 |
- | - | - | - | - | - | - | - | - | 1,171 | 2,342 | - | - | - | - | - | |
22/27 |
1,015 | 11,942 | 16,565 | 21,188 | - | - | - | 3,583 | 9,957 | 13,950 | 161 | 4,479 | 11,285 | 20,935 | 30,715 | 21,682 | |
23 |
- | - | - | 2,937 | - | - | - | - | - | - | 161 | 996 | 2,150 | 3,392 | 3,828 | 1,541 | |
24 |
1,015 | 11,942 | 16,565 | 18,251 | - | - | - | 3,583 | 9,957 | 13,950 | - | 265 | 398 | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | 806 | 806 | 806 | 806 | |
29/58 |
138,250 | 142,781 | 470,425 | 369,644 | 326,799 | 334,539 | 284,344 | 132,289 | 131,897 | 125,261 | 114,295 | 109,942 | 88,832 | 135,702 | 113,223 | 63,118 | |
29 |
81,782 | 88,192 | 454,923 | 321,133 | 272,797 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
81,782 | 88,192 | 454,923 | 321,133 | 272,797 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,300 | 9,000 | 5,000 | 20,000 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,000 | 5,000 | 20,000 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,300 | - | - | - | |
40/41 |
15,613 | 15,608 | 4,453 | 11,715 | 27,999 | 292,412 | 256,613 | 124,800 | 126,202 | 125,209 | 114,122 | 107,859 | 77,964 | 124,771 | 106,987 | 42,419 | |
40 |
11,244 | 8,550 | 885 | 5,120 | 21,403 | 16,799 | 2,302 | 22,785 | 12,338 | 29,415 | 8,237 | 2,863 | 48,877 | 33,726 | 29,304 | 13,110 | |
41 |
4,370 | 7,058 | 3,568 | 6,595 | 6,596 | 275,613 | 254,312 | 102,015 | 113,864 | 95,795 | 105,885 | 104,996 | 29,087 | 91,046 | 77,683 | 29,310 | |
54/58 |
40,855 | 37,794 | 11,049 | 36,686 | 21,034 | 42,127 | 15,805 | 7,490 | 4,465 | 52 | 173 | 2,083 | 1,568 | 1,930 | 1,236 | 699 | |
490/1 |
- | 1,188 | - | 110 | 4,969 | - | 11,925 | - | 1,230 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
139,265 | 154,724 | 486,990 | 390,832 | 326,799 | 334,539 | 284,344 | 135,873 | 141,854 | 140,382 | 116,798 | 114,421 | 100,922 | 157,442 | 144,743 | 85,606 | |
10/15 |
21,471 | 20,943 | 377,001 | 310,243 | 284,028 | 256,400 | 185,280 | 114,405 | 91,816 | 83,226 | 54,281 | 64,091 | 25,982 | 24,929 | 46,334 | 24,535 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
2,140 | 2,140 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 67,734 | 27,734 | 27,734 | 27,734 | 5,935 | |
130/1 |
2,140 | 2,140 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | |
133 |
- | - | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 65,594 | 25,594 | 25,594 | 25,594 | 3,795 | |
14 |
731 | 203 | 290,667 | 223,909 | 197,694 | 170,066 | 98,946 | 28,071 | 5,482 | -3,108 | -32,053 | -22,243 | -20,352 | -21,405 | - | - | |
17/49 |
117,795 | 133,781 | 109,990 | 80,590 | 42,770 | 78,139 | 99,064 | 21,468 | 50,038 | 57,157 | 62,517 | 50,330 | 74,941 | 132,514 | 98,409 | 61,072 | |
17 |
- | 8,272 | 13,178 | 17,850 | - | - | - | - | - | - | - | 3,402 | 6,865 | 13,002 | 22,643 | 16,477 | |
170/4 |
- | 8,272 | 13,178 | 17,850 | - | - | - | - | - | - | - | 3,402 | 6,865 | 13,002 | 22,643 | 16,477 | |
42/48 |
117,795 | 125,509 | 96,812 | 62,740 | 42,770 | 78,139 | 78,193 | 17,904 | 48,161 | 57,157 | 62,517 | 46,928 | 68,076 | 119,512 | 75,766 | 44,595 | |
42 |
- | 4,905 | 4,672 | 4,450 | - | - | - | - | - | - | 3,402 | 3,463 | 5,877 | 9,400 | 9,582 | 6,458 | |
43 |
- | - | - | - | - | - | - | - | 5,000 | 8,202 | 8,784 | 22,428 | 49,058 | 79,851 | 37,679 | 21,121 | |
430/8 |
- | - | - | - | - | - | - | - | 5,000 | 5,153 | 5,739 | 18,234 | 49,058 | 79,851 | 37,679 | 21,121 | |
439 |
- | - | - | - | - | - | - | - | - | 3,048 | 3,045 | 4,195 | - | - | - | - | |
44 |
18,026 | 21,952 | 39,141 | 23,460 | 15,101 | 15,159 | 14,551 | 10,688 | 25,051 | 38,470 | 15,843 | 16,009 | 7,141 | 19,716 | 26,356 | 13,416 | |
440/4 |
18,026 | 21,952 | 39,141 | 23,460 | 15,101 | 15,159 | 14,551 | 10,688 | 25,051 | 38,470 | 15,843 | 16,009 | 7,141 | 19,716 | 26,356 | 13,416 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,000 | 8,395 | - | 3,600 | |
45 |
87,769 | 86,652 | 50,499 | 32,330 | 27,670 | 45,481 | 50,942 | 7,216 | 18,110 | 10,485 | 4,161 | 5,028 | - | 2,150 | 2,150 | - | |
450/3 |
87,500 | 83,116 | 49,000 | 30,875 | - | 45,481 | 47,862 | 3,089 | 9,845 | 9,163 | - | 5,028 | - | 2,150 | 2,150 | - | |
454/9 |
269 | 3,536 | 1,499 | 1,455 | 27,670 | - | 3,080 | 4,127 | 8,265 | 1,322 | 4,161 | - | - | - | - | - | |
47/48 |
12,000 | 12,000 | 2,500 | 2,500 | - | 17,500 | 12,700 | - | - | - | 30,327 | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | 20,871 | 3,564 | 1,877 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | 2,896 | 96,000 | - | - | - | - | - | 1,040 | - | 231 | - | |
9900 |
174,845 | 261,634 | 151,311 | 98,803 | 110,735 | 136,798 | 80,900 | 78,345 | 56,969 | 90,841 | 90,181 | 39,332 | 20,633 | 14,767 | 40,872 | 23,339 | |
62 |
50,106 | 49,169 | 47,695 | 37,857 | 44,824 | 30,639 | 45,433 | 47,339 | 40,822 | 37,728 | 45,225 | 16,953 | 3,236 | 22,041 | - | - | |
630 |
3,296 | 4,623 | 4,623 | 1,926 | - | - | 3,583 | 6,373 | 7,544 | 10,632 | 5,488 | 7,336 | 10,447 | 10,586 | 10,424 | 6,533 | |
631/4 |
- | - | - | 11,885 | - | - | 1,025 | - | - | 1,679 | 192 | - | - | - | - | - | |
640/8 |
1,623 | 2,549 | 250 | 1,158 | 1,747 | 4,852 | 11,146 | 2,553 | 2,044 | 1,875 | 12,410 | 15,715 | 2,287 | 569 | 772 | 37 | |
66A |
- | - | - | - | - | - | - | 5,104 | - | 670 | 29,660 | - | - | - | - | - | |
9901 |
119,821 | 205,292 | 98,742 | 45,976 | 64,165 | 101,307 | 19,712 | 22,080 | 6,558 | 38,927 | 26,866 | -671 | 4,663 | -18,429 | 29,675 | 16,769 | |
75/76B |
2,141 | 8,604 | 6,319 | 4,895 | 4,481 | 23,055 | 14,010 | 8,998 | 7,867 | 7,828 | 7,462 | 4,782 | 4,751 | 8,179 | 5,871 | 1,540 | |
75 |
2,141 | 8,604 | 6,319 | 4,895 | 4,481 | 23,055 | 14,010 | 8,998 | 7,867 | 7,828 | 7,462 | 4,782 | 4,751 | 8,179 | 5,871 | 1,540 | |
65/66B |
900 | 1,710 | 1,304 | 656 | 800 | 742 | 408 | 1,003 | 834 | 2,976 | 5,144 | 6,102 | 8,786 | 11,156 | 6,209 | 3,286 | |
65 |
900 | 1,710 | 1,304 | 656 | 800 | 742 | 408 | 1,003 | 834 | 2,976 | 5,144 | 6,102 | 8,786 | 11,156 | 6,209 | 3,286 | |
9903 |
121,061 | 212,186 | 103,758 | 50,214 | 67,846 | 123,619 | 129,313 | 24,971 | 13,590 | 43,108 | -476 | -1,990 | 1,668 | -21,405 | 29,567 | 15,022 | |
67/77 |
33,533 | 57,244 | 25,000 | 12,000 | 28,218 | 35,000 | 45,738 | 2,382 | 5,000 | 14,163 | 9,334 | -99 | 615 | - | 7,768 | 4,833 | |
9904 |
87,528 | 154,942 | 78,758 | 38,214 | 39,629 | 88,619 | 83,575 | 22,589 | 8,590 | 28,945 | -9,810 | -1,891 | 1,053 | -21,405 | 21,799 | 10,190 | |
9905 |
87,528 | 154,942 | 78,758 | 38,214 | 39,629 | 88,619 | 83,575 | 22,589 | 8,590 | 28,945 | -9,810 | -1,891 | 1,053 | -21,405 | 21,799 | 10,190 | |
| Appropriation of the result | |||||||||||||||||
9906 |
87,731 | 445,609 | 302,667 | 235,909 | 209,694 | 187,566 | 111,646 | 28,071 | 5,482 | -3,108 | -32,053 | -22,243 | -20,352 | -21,405 | 21,799 | 5,421 | |
14P |
203 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 65,594 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 21,799 | 5,421 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,626 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 21,799 | 3,795 | |
694/7 |
87,000 | 511,000 | 12,000 | 12,000 | 12,000 | 17,500 | 12,700 | - | - | - | - | - | - | - | - | - | |
694 |
75,000 | 499,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 17,500 | 12,700 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
1 | 1 | 1 | - | 1 | 0.5 | 1 | 1 | 1 | 1 | 1 | 0.4 | 0.1 | 0.8 | - | - | |
Hours worked1013 |
1,725 | 1,725 | 1,725 | - | 1,680 | 850 | 1,696 | 1,760 | 1,800 | 1,720 | 1,832 | 624 | 10 | 680 | - | - | |
| Document | |||||||||||||||||
The accounts for 9 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 31-10-2022.
2021 annual accounts filed 92 days after the deadline. Filed on 31 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20480641.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 31-10-2022 | 2022-20480641 | |
| 31-12-2020 | abbreviated format | 31-03-2022 | 2022-09300302 | |
| 31-12-2019 | abbreviated format | 22-12-2020 | 2020-76400594 | |
| 31-12-2018 | micro format | 15-01-2020 | 2020-01100050 | |
| 31-12-2017 | micro format | 07-09-2018 | 2018-62100193 | |
| 31-12-2016 | micro format | 02-10-2017 | 2017-64400032 | |
| 31-12-2015 | abbreviated format | 18-11-2016 | 2016-68000078 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-50600497 | |
| 31-12-2013 | abbreviated format | 31-10-2014 | 2014-65900056 | |
| 31-12-2012 | abbreviated format | 26-09-2013 | 2013-60200201 | |
| 31-12-2011 | abbreviated format | 21-03-2013 | 2013-07000397 | |
| 31-12-2010 | abbreviated format | 07-11-2012 | 2012-63400384 | |
| 31-12-2009 | abbreviated format | 14-07-2011 | 2011-29700448 | |
| 31-12-2008 | abbreviated format | 23-06-2009 | 2009-28400062 | |
| 31-12-2007 | abbreviated format | 29-09-2008 | 2008-75700398 | |
| 31-12-2006 | abbreviated format | 20-07-2007 | 2007-44700143 | |
| 31-12-2005 | abbreviated format | 27-06-2006 | 2006-33203920 | |
| 31-12-2004 | abbreviated format | 27-09-2005 | 2005-72004426 | |
| 31-12-2002 | abbreviated format | 03-12-2003 | 2003-81604928 | |
| 31-12-2000 | abbreviated format | 12-10-2001 | 2001-64003154 | |
| 31-12-1999 | abbreviated format | 31-08-2000 | 2000-54003342 | |
| 31-12-1998 | abbreviated format | 02-08-1999 | 1999-39101183 | |
| 31-12-1997 | abbreviated format | 31-07-1998 | 1998-38103895 | |
| 31-12-1996 | abbreviated format | 04-07-1997 | 1997-27404120 | |
| 31-12-1995 | abbreviated format | 01-07-1996 | 1996-28600014 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 123,116 | 209,915 | 103,365 | 47,902 | - | - | 23,295 | 28,453 | 14,102 | 49,559 | 32,354 | 6,665 | 15,111 | -7,843 | 40,100 | 23,302 | ||
| 90,823 | 159,565 | 83,381 | 40,141 | - | - | 87,159 | 28,962 | 16,135 | 39,577 | -4,322 | 5,445 | 11,500 | -10,820 | 32,224 | 16,723 | ||
| -7,632 | 0 | 0 | 23,114 | - | - | 0 | 0 | 2,380 | 23,251 | 3,513 | 530 | 797 | 806 | 19,457 | 13,100 | ||
| 3,061 | 26,746 | -25,638 | 15,652 | -21,093 | 26,322 | 8,316 | 3,024 | 4,413 | -121 | -1,911 | 515 | -362 | 695 | 537 | - | ||
| 20,456 | 17,273 | 373,613 | 306,904 | 284,028 | 256,400 | 206,151 | 114,385 | 83,736 | 68,105 | 51,778 | 63,014 | 20,756 | 16,190 | 37,456 | 18,524 | ||
| 15.4% | 13.5% | 77.4% | 79.4% | 86.9% | 76.6% | 65.2% | 84.2% | 64.7% | 59.3% | 46.5% | 56.0% | 25.7% | 15.8% | 32.0% | 28.7% | ||
| 1.17 | 1.14 | 4.86 | 5.89 | 7.64 | 4.28 | 3.64 | 7.39 | 2.74 | 2.19 | 1.83 | 2.34 | 1.30 | 1.14 | 1.49 | 1.42 | ||
| 1.17 | 1.14 | 4.86 | 5.89 | 7.64 | 4.28 | 3.64 | 7.39 | 2.74 | 2.19 | 1.83 | 2.34 | 1.17 | 1.06 | 1.43 | 0.97 | ||
| 5.49 | 6.39 | 0.29 | 0.26 | 0.15 | 0.30 | 0.53 | 0.19 | 0.54 | 0.69 | 1.15 | 0.79 | 2.88 | 5.32 | 2.12 | 2.49 | ||
| 407.7% | 739.8% | 20.9% | 12.3% | 14.0% | 34.6% | 45.1% | 19.7% | 9.4% | 34.8% | -18.1% | -3.0% | 4.1% | -85.9% | 47.0% | 41.5% | ||
| 62.8% | 100.1% | 16.2% | 9.8% | 12.1% | 26.5% | 29.4% | 16.6% | 6.1% | 20.6% | -8.4% | -1.7% | 1.0% | -13.6% | 15.1% | 11.9% | ||
| over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| 1 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2021 annual accounts
The operating result for 2021 is 42% lower than in 2020.
Debt's share of the balance-sheet total falls from 86.5% to 84.6%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 30-11-2021 accounts of . Every holding stands with its own latest accounts.
The network starts from the directors of BERMAX. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Establishment unit 43221 Plumbing work | 06-01-1995 | 2.069.732.748 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11007A0065/00V005 | 395 m² | 1 · 253 m² | 9.7 m · 3 |
If something looks wrong or is missing, please tell us.