Balance sheet
Code20242025
Assets
Total assets20/58€8.19M€8.12M▼
Fixed assets21/28€1.16M€1.06M▼
Intangible fixed assets21€9k€0▼
Tangible fixed assets22/27€1.10M€1.01M▼
Land and buildings22€949k€907k▼
Plant, machinery and equipment23€652€5k▲
Furniture and vehicles24€154k€93k▼
Other tangible fixed assets26€1k€1k▼
Financial fixed assets28€50k€50k=
Affiliated companies280/1-€50k
Participating interests280-€50k
Current assets29/58€7.03M€7.07M▲
Amounts receivable after more than one year29€841k€1.17M▲
Other amounts receivable291€841k€1.17M▲
Stocks and contracts in progress3€265k€448k▲
Stocks30/36€265k€448k▲
Goods purchased for resale34-€448k
Amounts receivable within one year40/41€2.72M€4.40M▲
Trade receivables40€999k€1.57M▲
Other amounts receivable41€1.72M€2.82M▲
Current investments50/53€42k€73k▲
Other investments51/53-€73k
Cash at bank and in hand54/58€2.53M€829k▼
Deferred charges and accrued income490/1€637k€151k▼
Equity and liabilities
Total equity and liabilities10/49€8.19M€8.12M▼
Equity10/15€1.96M€2.94M▲
Contributions10/11€1€1=
Revaluation surpluses12€0-
Reserves13€1.96M€2.94M▲
Distributable reserves133€1.96M€2.94M▲
Profit (loss) carried forward14€0-
Amounts payable17/49€6.23M€5.19M▼
Amounts payable within one year42/48€2.94M€5.19M▲
Current portion of amounts payable after more than one year42€478k€196k▼
Trade debts44€1.36M€4.51M▲
Suppliers440/4€1.36M€4.51M▲
Advances received on contracts in progress46€900k€0▼
Taxes, remuneration and social security45€144k€425k▲
Taxes450/3€144k€418k▲
Remuneration and social security454/9-€7k
Other amounts payable47/48€54k€54k=
Accrued charges and deferred income492/3€3.30M€0▼
Income statement
Code20242025
Operating income70/76A-€12.93M
Turnover70-€12.85M
Other operating income74-€78k
Non-recurring operating income76A€48k€0▼
Operating charges60/66A-€11.08M
Goods for resale, raw materials and consumables60-€2.90M
Purchases600/8-€3.08M
Change in stocks: decrease (increase)609-€-183k
Services and other goods61-€7.97M
Remuneration, social security and pensions62-€40k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€206k€80k▼
Other operating charges640/8€51k€66k▲
Non-recurring operating charges66A-€33k
Gross operating margin9900€3.99M-
Operating profit (loss)9901€3.73M€1.85M▼
Financial income75/76B€51k€157k▲
Recurring financial income75€51k€157k▲
Income from current assets751-€147k
Other financial income752/9-€10k
Financial charges65/66B€1.34M€640k▼
Recurring financial charges65€75k€31k▼
Debt charges650-€28k
Other financial charges652/9-€3k
Non-recurring financial charges66B€1.27M€609k▼
Profit (loss) for the period before taxes9903€2.44M€1.37M▼
Income taxes67/77€659k€391k▼
Taxes670/3-€391k
Tax adjustments and reversals of tax provisions77-€0
Profit (loss) for the period9904€1.78M€978k▼
Profit (loss) for the period to be appropriated9905€1.78M€978k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.78M€978k▼
Transfer to equity691/2€1.78M€978k▼
To other reserves6921€1.78M€978k▼