Skip to content

BEPM PROJECTS

Active
Private limited companyfounded 2020active for 5 yearsBorreweg 75, 1180 Ukkel, BelgiumKBO/BCE: BE 0759.959.366
Summary

BEPM PROJECTS has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49,891 and a net result of €5,165. Equity is growing by about 22% per year across the filed financial years. Its solvency ranks better than 83% of 38,895 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€49,891▲ 11.5%
2024 · €44,726
Total assets
€59,046▲ 28.5%
2024 · €45,946
Net result
€5,165
2024 · -€5,673
Working capital
€49,228▲ 10.1%
2024 · €44,726
Trend over the years

2021 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 2% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€43,507 2025 Net result€5,165 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€38,856-€69,014▲ 77.6%€78,832▲ 14.2%€42,757▼ 45.8%€43,507▲ 1.8%
Net result€37,797within the sector's middle half-€59,138within the sector's middle half▲ 56.5%€22,464within the sector's middle half▼ 62.0%-€5,673below the sector's middle half€5,165within the sector's middle half
Equity€3,797below the sector's middle half-€27,935within the sector's middle half▲ 636%€50,400within the sector's middle half▲ 80.4%€44,726within the sector's middle half▼ 11.3%€49,891within the sector's middle half▲ 11.5%
Total assets€82,760within the sector's middle half-€104,438within the sector's middle half▲ 26.2%€92,236within the sector's middle half▼ 11.7%€45,946below the sector's middle half▼ 50.2%€59,046below the sector's middle half▲ 28.5%
Debt€78,963-€76,503▼ 3.1%€41,836▼ 45.3%€1,219▼ 97.1%€9,155▲ 651%
Working capital€3,797within the sector's middle half-€27,935within the sector's middle half▲ 636%€50,400within the sector's middle half▲ 80.4%€44,726within the sector's middle half▼ 11.3%€49,228within the sector's middle half▲ 10.1%
Solvency4.6%below the sector's middle half-26.7%within the sector's middle half▲ 22.2pp54.6%within the sector's middle half▲ 27.9pp97.3%above the sector's middle half▲ 42.7pp84.5%above the sector's middle half▼ 12.9pp
Current ratio1.05within the sector's middle half-1.37within the sector's middle half▲ 0.322.20within the sector's middle half▲ 0.8437.69above the sector's middle half▲ 35.486.38above the sector's middle half▼ 31.31
Return on assets (ROA)45.7%above the sector's middle half-56.6%above the sector's middle half▲ 11.0pp24.4%within the sector's middle half▼ 32.3pp-12.3%below the sector's middle half▼ 36.7pp8.7%within the sector's middle half▲ 21.1pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €59,046
Fixed assets €663
Current assets €58,383
Equity and liabilities €59,046
Equity €49,891 ▲ 11.5%
Debt €9,155 ▲ 651%
Debt's share of the balance-sheet total rises from 2.7% to 15.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€43,645
Cash flow
€5,302
Debt to equity
0.18▲
2024 · 0.03
ROE
10.4%▲
2024 · -12.7%
Interest coverage
1.18
Debt ≤ 1 year
€9,155▲
2024 · €1,219
Income taxes
€1,410▲
2024 · €128
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€45,946€59,046▲
Fixed assets21/28-€663
Tangible fixed assets22/27-€663
Plant, machinery and equipment23-€663
Current assets29/58€45,946€58,383▲
Amounts receivable after more than one year29€5,575€11,466▲
Other amounts receivable291€5,575€11,466▲
Amounts receivable within one year40/41€16,351€17,571▲
Trade receivables40€8,680€10,981▲
Other amounts receivable41€7,671€6,590▼
Cash at bank and in hand54/58€23,942€29,111▲
Deferred charges and accrued income490/1€78€235▲
Equity and liabilities
Total equity and liabilities10/49€45,946€59,046▲
Equity10/15€44,726€49,891▲
Contributions10/11€1,000€1,000=
Reserves13€46,603€46,603=
Distributable reserves133€46,603€46,603=
Profit (loss) carried forward14-€2,876€2,288▲
Amounts payable17/49€1,219€9,155▲
Amounts payable within one year42/48€1,219€9,155▲
Trade debts44€1,219€2,586▲
Suppliers440/4€1,219€2,586▲
Taxes, remuneration and social security45-€6,570
Taxes450/3-€6,570
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€137
Other operating charges640/8€21,418€16,815▼
Gross operating margin9900€64,176€60,460▼
Operating profit (loss)9901€42,757€43,507▲
Financial income75/76B€62€0▼
Recurring financial income75€62€0▼
Financial charges65/66B€48,364€36,933▼
Recurring financial charges65€48,364€36,933▼
Profit (loss) for the period before taxes9903-€5,545€6,574▲
Income taxes67/77€128€1,410▲
Profit (loss) for the period9904-€5,673€5,165▲
Profit (loss) for the period to be appropriated9905-€5,673€5,165▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,876€2,288▲
Profit (loss) brought forward from the previous period14P€2,797-€2,876▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,220---€137-
Other operating charges640/8€18,295€20,147€20,566€21,418€16,815▼ 21.5%
Non-recurring operating charges66A€37,190-----
Gross operating margin9900€95,562€89,161€99,398€64,176€60,460▼ 5.8%
Operating profit (loss)9901€38,856€69,014€78,832€42,757€43,507▲ 1.8%
Financial income75/76B€13--€62€0▼ 99.9%
Recurring financial income75€13--€62€0▼ 99.9%
Financial charges65/66B€13€129€46,901€48,364€36,933▼ 23.6%
Recurring financial charges65€13€129€46,901€48,364€36,933▼ 23.6%
Profit (loss) for the period before taxes9903€38,856€68,885€31,931-€5,545€6,574-
Income taxes67/77€1,059€9,746€9,466€128€1,410▲ 1,001%
Profit (loss) for the period9904€37,797€59,138€22,464-€5,673€5,165-
Profit (loss) for the period to be appropriated9905€37,797€59,138€22,464-€5,673€5,165-
Line20212022202320242025Change
Assets
Total assets20/58€82,760€104,438€92,236€45,946€59,046▲ 28.5%
Fixed assets21/28----€663-
Tangible fixed assets22/27----€663-
Plant, machinery and equipment23----€663-
Current assets29/58€82,760€104,438€92,236€45,946€58,383▲ 27.1%
Amounts receivable after more than one year29---€5,575€11,466▲ 106%
Other amounts receivable291---€5,575€11,466▲ 106%
Amounts receivable within one year40/41€9,549€9,295€10,744€16,351€17,571▲ 7.5%
Trade receivables40€8,625€8,625€9,920€8,680€10,981▲ 26.5%
Other amounts receivable41€924€670€824€7,671€6,590▼ 14.1%
Cash at bank and in hand54/58€73,211€95,143€81,229€23,942€29,111▲ 21.6%
Deferred charges and accrued income490/1--€262€78€235▲ 203%
Equity and liabilities
Total equity and liabilities10/49€82,760€104,438€92,236€45,946€59,046▲ 28.5%
Equity10/15€3,797€27,935€50,400€44,726€49,891▲ 11.5%
Contributions10/11€1,000€1,000€1,000€1,000€1,000=
Reserves13-€24,138€46,603€46,603€46,603=
Distributable reserves133-€24,138€46,603€46,603€46,603=
Profit (loss) carried forward14€2,797€2,797€2,797-€2,876€2,288-
Amounts payable17/49€78,963€76,503€41,836€1,219€9,155▲ 651%
Amounts payable within one year42/48€78,963€76,503€41,836€1,219€9,155▲ 651%
Trade debts44€162€269€344€1,219€2,586▲ 112%
Suppliers440/4€162€269€344€1,219€2,586▲ 112%
Taxes, remuneration and social security45€5,135€2,308€2,682-€6,570-
Taxes450/3€1,389€2,308€2,682-€6,570-
Remuneration and social security454/9€3,747-----
Other amounts payable47/48€73,665€73,926€38,810---
Line20212022202320242025Change
Profit (loss) for the period9904€37,797€59,138€22,464-€5,673€5,165-
+ Depreciation and write-downs630€1,220---€137-
Operating cash flow (approximation)€39,017€59,138€22,464-€5,673€5,302-
Change in cash-€21,932-€13,913-€57,288€5,169-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 24-07-2026 2026-00339342
31-12-2024 micro format 21-08-2025 2025-00395669
31-12-2023 micro format 30-07-2024 2024-00311830
31-12-2022 micro format 06-06-2024 2024-00115152
31-12-2021 micro format 06-06-2024 2024-00115151

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,876. 39,288 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.