Skip to content

Bephacon

Active
Private limited companyfounded 2024active for 2 yearsLangestraat 13, 9150 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 1012.362.670
Summary

The computed 12-month bankruptcy probability of Bephacon is 1.5% (moderate). The 2025 annual accounts show equity of €2,375 and a net result of -€2,625. Its solvency ranks better than 25% of 22,576 sector peers (NACE 47, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€2,375
Total assets
€52,631
Net result
-€2,625
Working capital
€3,964

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €52,631
Fixed assets €2,311
Current assets €50,320
Equity and liabilities €52,631
Equity €2,375
Debt €50,256
Debt finances 95.5% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€22,379
Cash flow
€16,407
Current ratio
1.09
Debt to equity
21.16
ROE
-110.5%
ROA
-5.0%
Interest coverage
10.14
Debt ≤ 1 year
€46,356
Income taxes
€3,799

Peer companies

Historical observation

Of the 1,301 companies that looked in July 2024 the way this one looks now, 5.5% went bankrupt within 24 months and 92.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
5.5% went bankrupt
1.6% stopped otherwise
92.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,301 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€52,631
Fixed assets21/28€2,311
Tangible fixed assets22/27€2,311
Plant, machinery and equipment23€2,311
Current assets29/58€50,320
Amounts receivable within one year40/41€13,174
Trade receivables40€13,174
Cash at bank and in hand54/58€21,431
Deferred charges and accrued income490/1€15,715
Equity and liabilities
Total equity and liabilities10/49€52,631
Equity10/15€2,375
Contributions10/11€5,000
Profit (loss) carried forward14-€2,625
Amounts payable17/49€50,256
Amounts payable within one year42/48€46,356
Trade debts44€2,205
Suppliers440/4€2,205
Taxes, remuneration and social security45€9,151
Taxes450/3€9,151
Other amounts payable47/48€35,000
Accrued charges and deferred income492/3€3,900
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,031
Other operating charges640/8€527
Gross operating margin9900€22,905
Operating profit (loss)9901€3,347
Financial income75/76B€34
Recurring financial income75€34
Financial charges65/66B€2,206
Recurring financial charges65€2,206
Profit (loss) for the period before taxes9903€1,175
Income taxes67/77€3,799
Profit (loss) for the period9904-€2,625
Profit (loss) for the period to be appropriated9905-€2,625
Appropriation of the result
Profit (loss) to be appropriated9906-€2,625

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,031
Other operating charges640/8€527
Gross operating margin9900€22,905
Operating profit (loss)9901€3,347
Financial income75/76B€34
Recurring financial income75€34
Financial charges65/66B€2,206
Recurring financial charges65€2,206
Profit (loss) for the period before taxes9903€1,175
Income taxes67/77€3,799
Profit (loss) for the period9904-€2,625
Profit (loss) for the period to be appropriated9905-€2,625
Line2025
Assets
Total assets20/58€52,631
Fixed assets21/28€2,311
Tangible fixed assets22/27€2,311
Plant, machinery and equipment23€2,311
Current assets29/58€50,320
Amounts receivable within one year40/41€13,174
Trade receivables40€13,174
Cash at bank and in hand54/58€21,431
Deferred charges and accrued income490/1€15,715
Equity and liabilities
Total equity and liabilities10/49€52,631
Equity10/15€2,375
Contributions10/11€5,000
Profit (loss) carried forward14-€2,625
Amounts payable17/49€50,256
Amounts payable within one year42/48€46,356
Trade debts44€2,205
Suppliers440/4€2,205
Taxes, remuneration and social security45€9,151
Taxes450/3€9,151
Other amounts payable47/48€35,000
Accrued charges and deferred income492/3€3,900
Line2025
Profit (loss) for the period9904-€2,625
+ Depreciation and write-downs630€19,031
Operating cash flow (approximation)€16,407

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 19-06-2026 2026-00176056

Similar companies · same sector, comparable size

Of the 5,204 active companies whose main activity is retail sale of pharmaceutical products (NACE 47730), figures are known for 3,893. 254 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.