BEPA MOERMAN
Annual accounts 2025
abbreviated format, filed on 31-12-2025, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €1.1m on 30-06-2025in euro
in euro
Position in the sector
80.1%
Higher than 76% of 6,708 companies in 2025.
2.6%
Higher than 40% of 6,673 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Staff: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.1m | 1.1m | 1.0m | 1.0m | 1.0m | 996,367 | 944,512 | 954,319 | 975,763 | 976,825 | 937,337 | 1.0m | 705,067 | 652,028 | 582,625 | 600,111 | 539,127 | 523,268 | 577,168 | |
21/28 |
689,159 | 708,041 | 828,637 | 832,421 | 839,941 | 802,160 | 761,592 | 752,494 | 764,416 | 788,499 | 784,147 | 780,798 | 567,848 | 581,015 | 563,410 | 585,766 | 518,883 | 484,605 | 502,026 | |
22/27 |
658,668 | 677,550 | 798,146 | 801,930 | 809,450 | 771,669 | 731,101 | 722,003 | 733,925 | 758,008 | 753,656 | 750,307 | 537,357 | 550,524 | 532,919 | 555,275 | 488,392 | 454,021 | 471,442 | |
22 |
492,900 | 513,277 | 584,410 | 590,765 | 612,429 | 643,114 | 604,545 | 625,282 | 635,429 | 654,853 | 648,464 | 644,789 | 498,157 | 508,868 | 487,818 | 507,279 | 438,288 | 431,065 | 446,709 | |
23 |
0 | 68 | 136 | 205 | 273 | 341 | 409 | 477 | 545 | 614 | 682 | 750 | 937 | 1,124 | 1,310 | 1,497 | 1,148 | 1,274 | 1,399 | |
24 |
- | - | - | - | - | - | - | - | 260 | 520 | 779 | 1,149 | 220 | 330 | 440 | - | - | - | - | |
26 |
165,768 | 164,205 | 213,600 | 210,960 | 196,748 | 128,214 | 126,147 | 96,244 | 97,691 | 102,021 | 103,731 | 103,619 | 38,044 | 40,203 | 43,351 | 46,500 | 48,956 | 21,682 | 23,333 | |
28 |
30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,491 | 30,584 | 30,584 | |
29/58 |
429,234 | 420,119 | 178,741 | 207,446 | 167,640 | 194,207 | 182,920 | 201,825 | 211,347 | 188,326 | 153,190 | 223,863 | 137,219 | 71,013 | 19,215 | 14,345 | 20,244 | 38,663 | 75,142 | |
40/41 |
29,693 | 32,405 | 15,707 | 39,154 | 96,750 | 141,205 | 104,267 | 104,215 | 55,697 | 35,305 | 29,151 | - | - | - | - | 132 | 12 | 9,687 | 15,418 | |
40 |
- | - | 0 | 47 | 1,804 | 3,728 | 18,686 | - | 156 | 35,305 | 29,151 | - | - | - | - | - | - | - | - | |
41 |
29,693 | 32,405 | 15,707 | 39,107 | 94,946 | 137,477 | 85,581 | 104,215 | 55,542 | - | - | - | - | - | - | 132 | 12 | 9,687 | 15,418 | |
50/53 |
125,000 | 225,000 | 100,020 | 100,333 | 50,333 | 50,285 | 44,245 | 54,206 | 54,157 | 54,105 | 63,994 | 301 | 299 | 296 | 293 | 289 | 3,257 | 3,196 | 3,081 | |
54/58 |
272,886 | 161,916 | 60,124 | 65,685 | 19,729 | 2,422 | 34,117 | 43,404 | 77,293 | 38,716 | 4,945 | 102,495 | 50,642 | 25,060 | 1,385 | 924 | 3,544 | 19,088 | 50,083 | |
490/1 |
1,656 | 798 | 2,890 | 2,275 | 828 | 296 | 291 | - | 24,200 | 60,200 | 55,099 | 121,066 | 86,277 | 45,657 | 17,537 | 13,000 | 13,431 | 6,692 | 6,560 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.1m | 1.1m | 1.0m | 1.0m | 1.0m | 996,367 | 944,512 | 954,319 | 975,763 | 976,825 | 937,337 | 1.0m | 705,067 | 652,028 | 582,625 | 600,111 | 539,127 | 523,268 | 577,168 | |
10/15 |
895,923 | 867,109 | 754,786 | 725,443 | 853,951 | 874,080 | 923,477 | 914,485 | 895,455 | 843,074 | 776,603 | 740,576 | 531,473 | 471,037 | 437,447 | 431,281 | 423,772 | 441,127 | 428,180 | |
10/11 |
291,000 | 291,000 | 291,000 | 291,000 | 291,000 | - | 291,000 | 291,000 | 291,000 | 291,000 | 291,000 | 291,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | |
100 |
- | - | - | - | - | - | 291,000 | 291,000 | 291,000 | 291,000 | 291,000 | 291,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | |
11 |
- | - | - | - | - | 291,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 291,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
308,717 | 279,904 | 167,580 | 138,238 | 266,745 | 286,874 | 322,901 | 313,909 | 294,879 | 242,499 | 76,447 | 40,420 | 24,420 | 24,420 | 24,420 | 24,420 | 24,420 | 24,420 | 23,125 | |
130/1 |
- | 0 | 29,100 | 29,100 | 29,100 | 29,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 29,100 | 29,100 | 29,100 | 29,100 | 29,100 | 29,100 | 13,100 | 13,100 | 13,100 | 13,100 | 13,100 | 13,100 | 13,100 | |
1311 |
- | 0 | 29,100 | 29,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 29,100 | 29,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
308,717 | 279,904 | 138,480 | 109,138 | 237,645 | 257,774 | 293,801 | 284,809 | 265,779 | 213,399 | 47,347 | 11,320 | 11,320 | 11,320 | 11,320 | 11,320 | 11,320 | 11,320 | 10,025 | |
14 |
296,206 | 296,206 | 296,206 | 296,206 | 296,206 | 296,206 | 309,575 | 309,575 | 309,575 | 309,575 | 409,156 | 409,156 | 376,053 | 315,617 | 282,028 | 275,861 | 268,352 | 285,707 | 274,055 | |
17/49 |
222,471 | 261,051 | 252,592 | 314,424 | 153,630 | 122,287 | 21,036 | 39,834 | 80,308 | 133,751 | 160,734 | 264,085 | 173,594 | 180,991 | 145,178 | 168,830 | 115,355 | 82,141 | 148,988 | |
17 |
24,000 | 30,000 | 36,000 | 42,000 | 48,000 | 54,000 | - | 2,500 | 23,252 | 44,265 | 71,110 | 97,020 | 58,515 | 76,342 | 68,149 | 86,656 | 46,856 | 47,060 | 76,457 | |
170/4 |
24,000 | 30,000 | 36,000 | 42,000 | 48,000 | 54,000 | - | 2,500 | 23,252 | 44,265 | 71,110 | 97,020 | 58,515 | 76,342 | 68,149 | 86,656 | 46,856 | 47,060 | 76,457 | |
42/48 |
184,966 | 218,108 | 210,001 | 269,966 | 105,163 | 68,287 | 20,005 | 37,334 | 57,056 | 89,486 | 89,624 | 167,065 | 115,079 | 104,650 | 77,029 | 75,579 | 59,526 | 35,080 | 72,531 | |
42 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 3,638 | 21,013 | 21,013 | 26,845 | 26,413 | 26,495 | 17,827 | 21,807 | 18,507 | 30,200 | 36,671 | 29,396 | 28,909 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 2,500 | 2,500 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 2,500 | 2,500 | |
44 |
3,771 | 14,702 | 5,649 | 23,759 | 2,665 | 26,197 | 10,232 | 2,593 | 9,065 | 3,056 | 4,121 | 66,985 | 15,899 | 2,228 | 3,031 | 1,979 | 2,254 | 3,184 | 2,358 | |
440/4 |
3,771 | 14,702 | 5,649 | 23,759 | 2,665 | 26,197 | 10,232 | 2,593 | 9,065 | 3,056 | 4,121 | 66,985 | 15,899 | 2,228 | 3,031 | 1,979 | 2,254 | 3,184 | 2,358 | |
45 |
7,026 | 6,090 | 5,425 | 9,845 | 15,057 | 63 | 6,135 | 13,728 | 25,247 | 8,098 | 6,605 | 897 | 1,114 | 830 | 570 | 454 | 80 | - | 3,755 | |
450/3 |
7,026 | 6,090 | 4,060 | 9,845 | 15,057 | 63 | 5,639 | 13,728 | 25,247 | 8,098 | 6,605 | 897 | 1,114 | 830 | 570 | 454 | 80 | - | 3,755 | |
454/9 |
- | 0 | 1,365 | - | - | - | 496 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
168,168 | 191,316 | 192,928 | 230,362 | 81,441 | 36,027 | - | - | 1,731 | 51,486 | 52,484 | 72,688 | 80,239 | 79,783 | 54,920 | 42,946 | 18,021 | - | 35,009 | |
492/3 |
13,505 | 12,942 | 6,591 | 2,458 | 467 | - | 1,031 | - | - | - | - | - | - | - | - | 6,595 | 8,973 | - | - | |
| Income statement | ||||||||||||||||||||
76A |
0 | 205,564 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
81,715 | 265,607 | 88,130 | 92,471 | 81,248 | 36,242 | 56,231 | 71,633 | 89,589 | 82,056 | 62,493 | 57,835 | 54,459 | 52,026 | 24,440 | 13,928 | 18,927 | 27,695 | 38,811 | |
630 |
25,114 | 28,188 | 33,534 | 35,936 | 37,251 | 51,939 | 40,327 | 39,409 | 38,743 | 37,737 | 35,917 | 45,171 | 30,756 | 31,534 | 29,738 | 37,867 | 28,415 | 25,385 | 24,986 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 644 | - | - | - | - | |
640/8 |
7,330 | 5,895 | 5,325 | 4,442 | 4,490 | 2,138 | 2,882 | 3,850 | 2,784 | 4,793 | 4,904 | 5,663 | 3,676 | 4,367 | 4,972 | 3,868 | 2,723 | 3,562 | 4,440 | |
9901 |
49,272 | 231,524 | 49,271 | 52,093 | 39,506 | -17,835 | 13,022 | 28,374 | 48,062 | 39,526 | 21,672 | 7,001 | 20,027 | 16,126 | -10,914 | -27,807 | -12,211 | -1,251 | 9,385 | |
75/76B |
7,501 | 1,163 | 1,184 | 2,859 | 8,925 | 4,780 | 50 | 3,084 | 50,212 | 49,334 | 24,618 | 49,205 | 49,241 | 24,611 | 24,607 | 44,327 | 970 | 19,767 | 74,195 | |
75 |
7,501 | 1,163 | 1,184 | 2,859 | 8,925 | 4,780 | 50 | 3,084 | 50,212 | 49,334 | 24,618 | 49,205 | 49,241 | 24,611 | 24,607 | 44,327 | 970 | 19,767 | 74,195 | |
65/66B |
13,970 | 13,416 | 7,419 | 3,076 | 1,066 | 322 | 418 | 740 | 1,347 | 5,785 | 6,658 | 7,102 | 9,082 | 6,896 | 7,525 | 9,012 | 6,114 | 5,569 | 6,618 | |
65 |
13,970 | 13,416 | 7,419 | 3,076 | 1,066 | 322 | 418 | 740 | 1,347 | 5,785 | 6,658 | 7,102 | 9,082 | 6,896 | 7,525 | 9,012 | 6,114 | 5,569 | 6,618 | |
9903 |
42,802 | 219,270 | 43,036 | 51,876 | 47,366 | -13,377 | 12,654 | 30,718 | 96,928 | 83,074 | 39,632 | 49,103 | 60,185 | 33,840 | 6,167 | 7,509 | -17,355 | 12,946 | 76,961 | |
67/77 |
13,989 | 78,925 | 13,693 | 16,892 | 12,554 | -7 | 3,662 | 11,688 | 20,646 | 16,603 | 3,605 | 0 | -250 | 251 | 1 | - | - | -0 | 1,711 | |
9904 |
28,813 | 140,345 | 29,343 | 34,984 | 34,812 | -13,370 | 8,992 | 19,030 | 76,282 | 66,472 | 36,027 | 49,103 | 60,435 | 33,590 | 6,166 | 7,509 | -17,355 | 12,947 | 75,250 | |
9905 |
28,813 | 140,345 | 29,343 | 34,984 | 34,812 | -13,370 | 8,992 | 19,030 | 76,282 | 66,472 | 36,027 | 49,103 | 60,435 | 33,590 | 6,166 | 7,509 | -17,355 | 12,947 | 75,250 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
325,019 | 436,551 | 325,549 | 331,190 | 331,018 | 296,206 | 318,567 | 328,606 | 385,857 | 475,628 | 445,183 | 425,156 | 376,053 | 315,617 | 282,028 | 275,861 | 268,352 | 287,002 | 296,580 | |
14P |
296,206 | 296,206 | 296,206 | 296,206 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 28,022 | 0 | 163,491 | 54,941 | 36,027 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
28,813 | 140,345 | 29,343 | 34,984 | 34,812 | - | 8,992 | 19,030 | 52,380 | 166,052 | 36,027 | 16,000 | - | - | - | - | - | 1,295 | 7,525 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 16,000 | - | - | - | - | - | - | - | |
6921 |
28,813 | 140,345 | 29,343 | 34,984 | 34,812 | - | 8,992 | 19,030 | 52,380 | 166,052 | 36,027 | - | - | - | - | - | - | 1,295 | 7,525 | |
694/7 |
0 | 28,022 | 0 | 163,491 | 54,941 | 36,027 | - | - | 23,901 | - | - | - | - | - | - | - | - | - | 15,000 | |
694 |
0 | 28,022 | 0 | 163,491 | 54,941 | 36,027 | - | - | - | - | - | - | - | - | - | - | - | - | 15,000 | |
695 |
- | - | - | - | - | - | - | - | 23,901 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 31-12-2025 | 2026-00000586 | |
| 30-06-2024 | abbreviated format | 02-01-2025 | 2025-00629026 | |
| 30-06-2023 | abbreviated format | 22-12-2023 | 2023-00537564 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00016494 | |
| 30-06-2021 | micro format | 23-12-2021 | 2021-81700382 | |
| 30-06-2020 | micro format | 08-01-2021 | 2021-00700284 | |
| 30-06-2019 | micro format | 29-01-2020 | 2020-04300520 | |
| 30-06-2018 | micro format | 01-02-2019 | 2019-03600023 | |
| 30-06-2017 | abbreviated format | 26-01-2018 | 2018-02100569 | |
| 30-06-2016 | abbreviated format | 05-12-2016 | 2016-69100525 | |
| 30-06-2015 | abbreviated format | 08-12-2015 | 2015-68200489 | |
| 30-06-2014 | abbreviated format | 09-12-2014 | 2014-68500397 | |
| 30-06-2013 | abbreviated format | 10-12-2013 | 2013-67900468 | |
| 30-06-2012 | abbreviated format | 11-12-2012 | 2012-66100001 | |
| 30-06-2011 | abbreviated format | 05-12-2011 | 2011-62600180 | |
| 30-06-2010 | abbreviated format | 06-12-2010 | 2010-62200469 | |
| 30-06-2009 | abbreviated format | 07-12-2009 | 2009-87600345 | |
| 30-06-2008 | abbreviated format | 09-12-2008 | 2008-84200176 | |
| 30-06-2007 | abbreviated format | 03-12-2007 | 2007-81500100 | |
| 30-06-2006 | abbreviated format | 06-12-2006 | 2006-89701914 | |
| 30-06-2005 | abbreviated format | 08-12-2005 | 2005-88602676 | |
| 30-06-2004 | abbreviated format | 07-12-2004 | 2004-84000918 | |
| 30-06-2003 | abbreviated format | 09-12-2003 | 2003-82504954 | |
| 30-06-2002 | abbreviated format | 10-12-2002 | 2002-76000888 | |
| 30-06-2001 | abbreviated format | 18-01-2002 | 2002-02002082 | |
| 30-06-2000 | abbreviated format | 05-12-2000 | 2000-74404469 | |
| 30-06-1999 | abbreviated format | 07-12-1999 | 1999-62104279 | |
| 30-06-1998 | abbreviated format | 09-12-1998 | 1998-61000563 | |
| 30-06-1997 | abbreviated format | 09-12-1997 | 1997-56105279 | |
| 30-06-1996 | abbreviated format | 10-12-1996 | 1996-52901913 | |
| 30-06-1995 | abbreviated format | 06-12-1995 | 1995-59100243 | |
| 30-06-1994 | abbreviated format | 07-12-1994 | 1994-49204957 | |
| 30-06-1993 | abbreviated format | 08-12-1993 | 1993-45105078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,232 | 2,028 | 29,750 | 28,416 | 75,286 | 92,507 | 49,444 | 27,487 | 14,660 | 42,089 | 39,265 | 258,122 | 17,589 | 49,139 | 7,382 | 104,750 | 62,785 | 7,964 | 48,868 | ||
| 110,969 | 101,792 | -5,560 | 45,956 | 17,306 | -31,695 | -9,287 | -33,888 | 38,577 | 33,770 | -97,549 | 51,853 | 25,582 | 23,675 | 462 | -2,621 | -15,544 | -30,994 | - | ||
| 80.1% | 76.9% | 74.9% | 69.8% | 84.8% | 87.7% | 97.8% | 95.8% | 91.8% | 86.3% | 82.9% | 73.7% | 75.4% | 72.2% | 75.1% | 71.9% | 78.6% | 84.3% | 74.2% | ||
| 3.2% | 16.2% | 3.9% | 4.8% | 4.1% | -1.5% | 1.0% | 2.1% | 8.5% | 7.9% | 4.6% | 6.6% | 11.4% | 7.1% | 1.4% | 1.7% | -4.1% | 2.9% | 17.6% | ||
| 2.6% | 12.4% | 2.9% | 3.4% | 3.5% | -1.3% | 1.0% | 2.0% | 7.8% | 6.8% | 3.8% | 4.9% | 8.6% | 5.2% | 1.1% | 1.3% | -3.2% | 2.5% | 13.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €6,232 | €2,028 | €29,750 | €28,416 |
| €25,114 | €28,188 | €33,534 | €35,936 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on BEPA MOERMAN
The operating result for 2025 is 79% lower than in 2024.
Debt's share of the balance-sheet total falls from 23.1% to 19.9%. Equity is higher and debt is lower.
- 2025 Net result -79% on 2024. The 2024 profit included a one-off income of €205,564.
- 2024 Net result +378% on 2023. The 2024 profit included a one-off income of €205,564.