Skip to content

BEPA CONSTRUCTION

Active
Private limited companyfounded 2004active for 22 yearsChampiomont 599B, 4654 Herve, BelgiumKBO/BCE: BE 0866.084.591
Summary

BEPA CONSTRUCTION has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €2.4m and a net result of €719,995. Equity is growing by about 19% per year across the filed financial years. Its solvency ranks better than 80% of 74 sector peers (NACE 41, financial year 2026). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2026, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€719,995▲ 17.5%
2025 · €612,505
Working capital
€1.1m▲ 59.6%
2025 · €694,421
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

After the dip in 2024 the operating result has climbed two years in a row; 2026 is 15% above 2025 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.9m 2026 Net result€0.7m 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.08m-€0.6m▲ 582%€0.6m▲ 1.5%€0.4m▼ 27.6%€0.5m▲ 28.2%€0.4m▼ 18.4%€0.8m▲ 89.0%€0.9m▲ 15.1%
Net result€0.06m-€0.4m▲ 532%€0.4mabove the sector's middle half▲ 7.1%€0.3mabove the sector's middle half▼ 16.9%€0.4mabove the sector's middle half▲ 13.4%€0.3mabove the sector's middle half▼ 14.8%€0.6mabove the sector's middle half▲ 90.1%€0.7m▲ 17.5%
Equity€0.4m-€0.7m▲ 97.6%€1.1mwithin the sector's middle half▲ 49.1%€1.3mwithin the sector's middle half▲ 23.4%€1.6mabove the sector's middle half▲ 20.5%€1.8mabove the sector's middle half▲ 15.5%€2.1mwithin the sector's middle half▲ 14.3%€2.4m▲ 15.1%
Total assets€0.7m-€1.3m▲ 88.2%€1.8mwithin the sector's middle half▲ 33.0%€2.3mwithin the sector's middle half▲ 26.1%€2.6mwithin the sector's middle half▲ 13.1%€2.9mwithin the sector's middle half▲ 13.1%€3.2mwithin the sector's middle half▲ 9.8%€3.5m▲ 11.2%
Debt€0.4m-€0.6m▲ 78.5%€0.7m▲ 14.6%€0.9m▲ 30.1%€1.0m▲ 2.8%€1.1m▲ 9.1%€1.1m▲ 1.9%€1.1m▲ 3.6%
Working capital€0.3m-€0.6m▲ 83.3%€0.8mwithin the sector's middle half▲ 44.9%€0.8mwithin the sector's middle half▼ 6.7%€0.9mwithin the sector's middle half▲ 12.5%€0.4mwithin the sector's middle half▼ 50.3%€0.7mwithin the sector's middle half▲ 63.3%€1.1m▲ 59.6%
Solvency50.8%-53.4%▲ 2.5pp59.8%above the sector's middle half▲ 6.4pp58.5%above the sector's middle half▼ 1.3pp62.3%above the sector's middle half▲ 3.8pp63.6%above the sector's middle half▲ 1.3pp66.3%above the sector's middle half▲ 2.6pp68.6%▲ 2.3pp
Current ratio1.98-2.21▲ 0.232.30within the sector's middle half▲ 0.082.69above the sector's middle half▲ 0.392.60above the sector's middle half▼ 0.091.94within the sector's middle half▼ 0.662.22within the sector's middle half▲ 0.282.57▲ 0.35
Return on assets (ROA)8.3%-27.8%▲ 19.5pp22.4%above the sector's middle half▼ 5.4pp14.7%above the sector's middle half▼ 7.6pp14.8%above the sector's middle half=11.1%above the sector's middle half▼ 3.6pp19.3%above the sector's middle half▲ 8.1pp20.4%▲ 1.1pp
Staff (FTE)10-11.6▲ 16.0%12.2within the sector's middle half▲ 5.2%11.8within the sector's middle half▼ 3.3%9within the sector's middle half▼ 23.7%8within the sector's middle half▼ 11.1%7within the sector's middle half▼ 12.5%6.9▼ 1.4%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €3.5m
Fixed assets €1.7m ▼ 10.1%
Current assets €1.8m ▲ 43.4%
Equity and liabilities €3.5m
Equity €2.4m ▲ 15.1%
Debt €1.1m ▲ 3.6%
Debt's share of the balance-sheet total falls from 33.7% to 31.4%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€1.2m▲
2025 · €1.1m
Cash flow
€1.0m▲
2025 · €859,208
Debt to equity
0.46▼
2025 · 0.51
ROE
29.7%▲
2025 · 29.1%
Interest coverage
84.58▲
2025 · 54.83
Debt ≤ 1 year
€705,637▲
2025 · €570,441
Debt > 1 year
€404,980▼
2025 · €500,883
Income taxes
€265,848▲
2025 · €240,900
Staff costs
€405,168▲
2025 · €382,994
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 56 lines
Balance sheet Code20252026
Assets
Total assets20/58€3.2m€3.5m▲
Fixed assets21/28€1.9m€1.7m▼
Tangible fixed assets22/27€1.5m€1.6m▲
Land and buildings22€0.9m€0.8m▼
Plant, machinery and equipment23€0.09m€0.2m▲
Furniture and vehicles24€0.5m€0.6m▲
Financial fixed assets28€0.4m€0.1m▼
Current assets29/58€1.3m€1.8m▲
Amounts receivable within one year40/41€0.2m€0.3m▲
Trade receivables40€0.003m€0.3m▲
Other amounts receivable41€0.2m€0.03m▼
Current investments50/53€0.6m€0.8m▲
Cash at bank and in hand54/58€0.4m€0.7m▲
Deferred charges and accrued income490/1€0.001m-
Equity and liabilities
Total equity and liabilities10/49€3.2m€3.5m▲
Equity10/15€2.1m€2.4m▲
Contributions10/11€0.02m€0.02m=
Reserves13€2.0m€2.4m▲
Tax-exempt reserves132€0.3m€0.6m▲
Distributable reserves133€1.8m€1.8m▼
Profit (loss) carried forward14€0.01m€0.01m▲
Investment grants15€0.03m€0.03m▼
Amounts payable17/49€1.1m€1.1m▲
Amounts payable after more than one year17€0.5m€0.4m▼
Financial debts170/4€0.5m€0.4m▼
Amounts payable within one year42/48€0.6m€0.7m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▼
Trade debts44€0.06m€0.1m▲
Suppliers440/4€0.06m€0.1m▲
Taxes, remuneration and social security45€0.03m€0.1m▲
Taxes450/3€473€0.07m▲
Remuneration and social security454/9€0.03m€0.04m▲
Other amounts payable47/48€0.4m€0.4m▲
Accrued charges and deferred income492/3€0.001m-
Income statement Code20252026
Remuneration, social security and pensions62€0.4m€0.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.3m▲
Other operating charges640/8€0.02m€0.01m▼
Gross operating margin9900€1.5m€1.7m▲
Operating profit (loss)9901€0.8m€0.9m▲
Financial income75/76B€0.05m€0.05m▲
Recurring financial income75€0.05m€0.05m▲
Financial charges65/66B€0.02m€0.01m▼
Recurring financial charges65€0.02m€0.01m▼
Profit (loss) for the period before taxes9903€0.9m€1.0m▲
Income taxes67/77€0.2m€0.3m▲
Profit (loss) for the period9904€0.6m€0.7m▲
Transfer to tax-exempt reserves689€0.3m€0.3m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.4m▲
Profit (loss) brought forward from the previous period14P€0.01m€0.01m▲
Transfer from equity791/2€0.4m€0.4m▲
Transfer to equity691/2€0.4m€0.4m▲
To other reserves6921€0.4m€0.4m▲
Profit to be distributed694/7€0.4m€0.4m▲
Return on contributions (dividend)694€0.4m€0.4m▲
Social balance sheet
Average headcount (FTE)90877.06.9▼

The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Remuneration, social security and pensions62---€0.5m€0.4m€0.4m€0.4m€0.4m▲ 5.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.09m€0.1m€0.1m€0.2m€0.2m€0.2m€0.3m▲ 21.3%
Other operating charges640/8---€0.003m€0.005m€0.004m€0.02m€0.01m▼ 31.2%
Gross operating margin9900€0.6m€1.1m€1.2m€1.1m€1.1m€1.0m€1.5m€1.7m▲ 13.2%
Operating profit (loss)9901€0.08m€0.6m€0.6m€0.4m€0.5m€0.4m€0.8m€0.9m▲ 15.1%
Financial income75/76B---€0.005m€0.003m€0.03m€0.05m€0.05m▲ 7.3%
Recurring financial income75€0.004m€0.002m€0.002m€0.005m€0.003m€0.03m€0.05m€0.05m▲ 7.3%
Financial charges65/66B---€0.007m€0.007m€0.01m€0.02m€0.01m▼ 24.5%
Recurring financial charges65€0.002m€0.003m€0.003m€0.007m€0.007m€0.01m€0.02m€0.01m▼ 24.5%
Profit (loss) for the period before taxes9903€0.09m€0.6m€0.6m€0.4m€0.5m€0.5m€0.9m€1.0m▲ 15.5%
Income taxes67/77€0.03m€0.2m€0.2m€0.08m€0.2m€0.1m€0.2m€0.3m▲ 10.4%
Profit (loss) for the period9904€0.06m€0.4m€0.4m€0.3m€0.4m€0.3m€0.6m€0.7m▲ 17.5%
Transfer to tax-exempt reserves689------€0.3m€0.3m▲ 33.3%
Profit (loss) for the period to be appropriated9905€0.08m€0.4m€0.4m€0.3m€0.4m€0.3m€0.4m€0.4m▲ 6.5%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.7m€1.3m€1.8m€2.3m€2.6m€2.9m€3.2m€3.5m▲ 11.2%
Fixed assets21/28€0.1m€0.3m€0.4m€1.1m€1.2m€2.0m€1.9m€1.7m▼ 10.1%
Tangible fixed assets22/27€0.1m€0.3m€0.4m€1.1m€1.2m€1.5m€1.5m€1.6m▲ 8.1%
Land and buildings22---€0.8m€1.0m€0.9m€0.9m€0.8m▼ 4.8%
Plant, machinery and equipment23---€0.1m€0.06m€0.05m€0.09m€0.2m▲ 99.1%
Furniture and vehicles24---€0.2m€0.1m€0.5m€0.5m€0.6m▲ 15.2%
Financial fixed assets28€335€335€200€200€200€0.5m€0.4m€0.1m▼ 74.1%
Current assets29/58€0.6m€1.0m€1.4m€1.2m€1.4m€0.9m€1.3m€1.8m▲ 43.4%
Amounts receivable within one year40/41€0.3m€0.2m€0.1m€0.5m€0.2m€0.1m€0.2m€0.3m▲ 65.8%
Trade receivables40---€0.4m€0.1m€0.03m€0.003m€0.3m▲ 8,839%
Other amounts receivable41---€0.06m€0.06m€0.1m€0.2m€0.03m▼ 82.9%
Current investments50/53€0.2m€0.3m€0.7m€0.6m€0.9m€0.4m€0.6m€0.8m▲ 29.5%
Cash at bank and in hand54/58€0.1m€0.5m€0.6m€0.2m€0.4m€0.4m€0.4m€0.7m▲ 53.9%
Deferred charges and accrued income490/1---€0.002m-€0.001m€0.001m--
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.3m€1.8m€2.3m€2.6m€2.9m€3.2m€3.5m▲ 11.2%
Equity10/15€0.4m€0.7m€1.1m€1.3m€1.6m€1.8m€2.1m€2.4m▲ 15.1%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.3m€0.7m€1.0m€1.3m€1.6m€1.8m€2.0m€2.4m▲ 15.6%
Tax-exempt reserves132------€0.3m€0.6m▲ 133%
Distributable reserves133---€1.3m€1.6m€1.8m€1.8m€1.8m▼ 1.0%
Profit (loss) carried forward14€0.009m€0.009m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m▲ 5.9%
Investment grants15-----€0.002m€0.03m€0.03m▼ 10.4%
Amounts payable17/49€0.4m€0.6m€0.7m€0.9m€1.0m€1.1m€1.1m€1.1m▲ 3.6%
Amounts payable after more than one year17€0.04m€0.2m€0.09m€0.5m€0.4m€0.6m€0.5m€0.4m▼ 19.1%
Financial debts170/4---€0.5m€0.4m€0.6m€0.5m€0.4m▼ 19.1%
Amounts payable within one year42/48€0.3m€0.5m€0.6m€0.5m€0.5m€0.5m€0.6m€0.7m▲ 23.7%
Current portion of amounts payable after more than one year42---€0.1m€0.06m€0.09m€0.1m€0.1m▼ 4.8%
Trade debts44€0.3m€0.2m€0.3m€0.09m€0.2m€0.2m€0.06m€0.1m▲ 64.8%
Suppliers440/4---€0.09m€0.2m€0.2m€0.06m€0.1m▲ 64.8%
Advances received on contracts in progress46---€0.1m-----
Taxes, remuneration and social security45---€0.04m€0.2m€0.09m€0.03m€0.1m▲ 226%
Taxes450/3---€0.01m€0.1m€0.06m€473€0.07m▲ 15,203%
Remuneration and social security454/9---€0.03m€0.02m€0.02m€0.03m€0.04m▲ 9.4%
Other amounts payable47/48---€0.08m€0.1m€0.08m€0.4m€0.4m▲ 6.7%
Accrued charges and deferred income492/3-----€0.003m€0.001m--
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€0.06m€0.4m€0.4m€0.3m€0.4m€0.3m€0.6m€0.7m▲ 17.5%
+ Depreciation and write-downs630€0.06m€0.09m€0.1m€0.1m€0.2m€0.2m€0.2m€0.3m▲ 21.3%
Operating cash flow (approximation)€0.1m€0.5m€0.5m€0.5m€0.6m€0.5m€0.9m€1.0m▲ 18.6%
Investment in fixed assets (approximation)--€0.3m-€0.1m-€0.8m-€0.3m-€1.0m-€0.1m-€0.1m▲ 28.0%
Change in cash-€0.4m€0.1m-€0.4m€0.2m-€0.007m€0.09m€0.2m▲ 163%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
30-06-2026 abbreviated format 10-09-2026 2026-00511443
30-06-2025 full format 14-10-2025 2025-00543088
30-06-2024 full format 17-12-2024 2024-00620303
30-06-2023 full format 21-12-2023 2023-00538785
30-06-2022 full format 22-12-2022 2022-20548471
30-06-2021 full format 23-12-2021 2021-81400416
30-06-2020 full format 15-12-2020 2020-75700195
30-06-2019 full format 20-12-2019 2019-76900347
30-06-2018 full format 14-12-2018 2018-74400410
30-06-2017 full format 21-12-2017 2017-72900307

Show all 22 filings

Similar companies · same sector, comparable size

Of the 29,234 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,163. 3,483 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.