Equity
BEOLIS paid out €10,000 in dividends. That is 29% of the 2025 profit.
BEOLIS paid out €10,000 in dividends. That is 29% of the 2025 profit.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts fell from €30,221 to €19,929.
The 2021 accounts came 5 days late. The other five were filed on time.
In July 2024, 26,969 companies had the same profile as BEOLIS has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,969 companies, not a prediction for BEOLIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| BEOLIS Braine-l'Alleud | €105,795 | €46,772 | 81.2% | - |
| VAEM Consult Braine-l'Alleud | €101,997 | €37,975 | 60.4% | - |
| Akoya Immo Consult Ottignies-Louvain-la-Neuve | €102,046 | €46,033 | 87.8% | - |
| BE-LEAVE CONSULTING Court-Saint-Etienne | €102,573 | €47,578 | 95.8% | - |
| BILLAB Lasne | €110,463 | €43,569 | 20.9% | - |
| SBK DEVELOPMENT Waterloo | €110,850 | €42,466 | 61.9% | - |
| QNL MANAGEMENT SOLUTIONS Tubize | €117,071 | €41,075 | 88.0% | - |
These companies have the same main activity as BEOLIS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €102,000 and €117,000, founded between 2019 and 2020.
BEOLIS files the micro format. That format states no turnover. The gross margin rose from €44,440 in 2020 to €46,772 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €81,000 and €190,000.
Higher than 79% of 41,211 companies in 2025.
Higher than 77% of 39,782 companies in 2025.
Higher than 74% of 40,303 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
105,795 | 91,663 | 96,108 | 73,893 | 53,692 | 45,124 | |
21/28 |
10,855 | 8,198 | 6,503 | 9,132 | 6,925 | 2,725 | |
22/27 |
10,855 | 8,198 | 6,503 | 9,132 | 6,925 | 2,725 | |
24 |
2,257 | 1,562 | 3,158 | 5,387 | 6,925 | 2,725 | |
26 |
8,598 | 2,945 | 3,345 | 3,745 | - | - | |
27 |
- | 3,691 | - | - | - | - | |
29/58 |
94,941 | 83,465 | 89,605 | 64,761 | 46,767 | 42,400 | |
40/41 |
14,417 | 10,644 | 9,450 | 9,602 | 10,861 | 8,797 | |
40 |
14,085 | 10,644 | 8,651 | 9,325 | 9,757 | 8,797 | |
41 |
332 | - | 800 | 277 | 1,104 | - | |
54/58 |
79,792 | 72,122 | 78,849 | 54,233 | 34,997 | 33,185 | |
490/1 |
732 | 699 | 1,306 | 926 | 909 | 418 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
105,795 | 91,663 | 96,108 | 73,893 | 53,692 | 45,124 | |
10/15 |
85,866 | 61,442 | 57,446 | 60,108 | 45,930 | 39,171 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
14 |
80,866 | 56,442 | 52,446 | 55,108 | 40,930 | 34,171 | |
17/49 |
19,929 | 30,221 | 38,662 | 13,784 | 7,762 | 5,954 | |
42/48 |
19,929 | 30,221 | 38,662 | 13,784 | 7,762 | 5,954 | |
44 |
301 | 168 | 882 | - | 162 | 304 | |
440/4 |
301 | 168 | 882 | - | 162 | 304 | |
45 |
8,168 | 5,827 | 6,184 | 5,556 | 5,060 | 5,649 | |
450/3 |
8,168 | 5,827 | 6,184 | 5,556 | 5,060 | 5,649 | |
47/48 |
11,460 | 24,226 | 31,595 | 8,228 | 2,540 | - | |
| Income statement | |||||||
9900 |
46,772 | 37,181 | 37,604 | 22,923 | 17,757 | 44,440 | |
630 |
2,227 | 1,996 | 2,629 | 2,611 | 1,695 | 812 | |
640/8 |
400 | 387 | 384 | 348 | 348 | 348 | |
9901 |
44,145 | 34,797 | 34,591 | 19,965 | 15,715 | 43,281 | |
75/76B |
36 | 36 | 21 | - | - | 0 | |
75 |
36 | 36 | 21 | - | - | 0 | |
65/66B |
78 | 74 | 67 | 64 | 60 | 35 | |
65 |
78 | 74 | 67 | 64 | 60 | 35 | |
9903 |
44,103 | 34,759 | 34,544 | 19,901 | 15,655 | 43,246 | |
67/77 |
9,679 | 7,763 | 7,706 | -277 | 8,896 | 9,075 | |
9904 |
34,424 | 26,996 | 26,837 | 20,179 | 6,759 | 34,171 | |
9905 |
34,424 | 26,996 | 26,837 | 20,179 | 6,759 | 34,171 | |
| Appropriation of the result | |||||||
9906 |
90,866 | 79,442 | 81,946 | 61,108 | 40,930 | 34,171 | |
14P |
56,442 | 52,446 | 55,108 | 40,930 | 34,171 | - | |
694/7 |
10,000 | 23,000 | 29,500 | 6,000 | - | - | |
694 |
10,000 | 23,000 | 29,500 | 6,000 | - | - | |
| Document | |||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00204976 | |
| 31-12-2024 | micro format | 24-07-2025 | 2025-00303892 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00214940 | |
| 31-12-2022 | micro format | 16-06-2023 | 2023-00130727 | |
| 31-12-2021 | micro format | 05-08-2022 | 2022-20271157 | |
| 31-12-2020 | micro format | 28-05-2021 | 2021-15500287 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 46,372 | 36,793 | 37,220 | 22,576 | 17,409 | 44,093 | ||
| 36,652 | 28,992 | 29,467 | 22,789 | 8,454 | 34,983 | ||
| 4,884 | 3,691 | 0 | 4,817 | 5,895 | 3,537 | ||
| 7,670 | -6,727 | 24,616 | 19,236 | 1,812 | - | ||
| 75,012 | 53,244 | 50,943 | 50,977 | 39,005 | 36,446 | ||
| 81.2% | 67.0% | 59.8% | 81.3% | 85.5% | 86.8% | ||
| 4.76 | 2.76 | 2.32 | 4.70 | 6.03 | 7.12 | ||
| 0.23 | 0.49 | 0.67 | 0.23 | 0.17 | 0.15 | ||
| 40.1% | 43.9% | 46.7% | 33.6% | 14.7% | 87.2% | ||
| 32.5% | 29.5% | 27.9% | 27.3% | 12.6% | 75.7% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,884 | €3,691 | - | €4,817 | €5,895 |
| €2,227 | €1,996 | €2,629 | €2,611 | €1,695 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 27% higher than in 2024 and the highest since 2020. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 33.0% to 18.8%. Equity is higher and debt is lower.
BEOLIS has no parent and no holdings in its annual accounts. is the only director.
| Raes, Sarah (sole trader)
establishment since 17-10-2014 |
founded in 2014 0564.713.313 |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue Michel Botte 32 registered office 1421 Braine-l'Alleud | 02-04-2020 | 2.301.106.056 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25078A0235/00C003 | 615 m² | 1 · 160 m² | 7.3 m · 2 |
If something looks wrong or is missing, please tell us.