Skip to content

BENSEN

Active
Private limited companyfounded 2024active for 2 yearsBoulevard Piron 2, 1461 Ittre, BelgiumKBO/BCE: BE 1012.734.933

Financials · financial year 2025, micro format

2025 annual accounts filed 11 days after the deadline Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00397380.

Annual accounts 2025 filed on 11-08-2026 at the NBB

Turnover
≈ €17,000
Estimated: probably between €12,000 and €35,000
Total assets
€9,151
Net result
€3,375
Working capital
€4,468

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €9,151
Fixed assets €1,407
Current assets €7,744
Equity and liabilities €9,151
Equity €5,875
Debt €3,275
Debt's share of the balance-sheet total is 35.8%.
Key figures and ratios
2025 value
EBITDA
€4,716
Cash flow
€3,517
Current ratio
2.36
Debt to equity
0.56
ROE
57.4%
ROA
36.9%
Interest coverage
63.92
Debt ≤ 1 year
€3,275
Income taxes
€1,125

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,549
Depreciation and write-downs of the year€142

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 25 lines
Balance sheet Code2025
Assets
Total assets20/58€9,151
Fixed assets21/28€1,407
Tangible fixed assets22/27€1,407
Furniture and vehicles24€1,407
Current assets29/58€7,744
Cash at bank and in hand54/58€7,744
Equity and liabilities
Total equity and liabilities10/49€9,151
Equity10/15€5,875
Contributions10/11€2,500
Profit (loss) carried forward14€3,375
Amounts payable17/49€3,275
Amounts payable within one year42/48€3,275
Taxes, remuneration and social security45€1,125
Taxes450/3€1,125
Other amounts payable47/48€2,150
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€142
Gross operating margin9900€4,716
Operating profit (loss)9901€4,574
Financial charges65/66B€74
Recurring financial charges65€74
Profit (loss) for the period before taxes9903€4,501
Income taxes67/77€1,125
Profit (loss) for the period9904€3,375
Profit (loss) for the period to be appropriated9905€3,375
Appropriation of the result
Profit (loss) to be appropriated9906€3,375

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€142
Gross operating margin9900€4,716
Operating profit (loss)9901€4,574
Financial charges65/66B€74
Recurring financial charges65€74
Profit (loss) for the period before taxes9903€4,501
Income taxes67/77€1,125
Profit (loss) for the period9904€3,375
Profit (loss) for the period to be appropriated9905€3,375
Line2025
Assets
Total assets20/58€9,151
Fixed assets21/28€1,407
Tangible fixed assets22/27€1,407
Furniture and vehicles24€1,407
Current assets29/58€7,744
Cash at bank and in hand54/58€7,744
Equity and liabilities
Total equity and liabilities10/49€9,151
Equity10/15€5,875
Contributions10/11€2,500
Profit (loss) carried forward14€3,375
Amounts payable17/49€3,275
Amounts payable within one year42/48€3,275
Taxes, remuneration and social security45€1,125
Taxes450/3€1,125
Other amounts payable47/48€2,150
Line2025
Profit (loss) for the period9904€3,375
+ Depreciation and write-downs630€142
Operating cash flow (approximation)€3,517

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as BENSEN has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of BENSEN itself is lower: < 0.1% within 12 months. It rests on far more data about BENSEN than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BENSEN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 11-08-2026 2026-00397380 PDF

Next steps