Equity
Equity fell by 86% in 1 year.
Equity fell by 86% in 1 year.
The 2017 accounts came latest: 483 days after the end of the period.
Equity fell from €154,675 in 2018 to €21,338 in 2019, while debts rose from €263,119 to €361,869.
On 20 May 2021 the court declared BENONIT CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
383,207 | 417,794 | 344,878 | 291,486 | 245,725 | 238,526 | 209,841 | |
21/28 |
36,215 | 66,113 | 80,932 | 92,575 | 7,463 | 8,247 | 1,157 | |
21 |
- | - | - | 78 | 233 | 387 | 542 | |
22/27 |
35,925 | 65,823 | 80,642 | 92,368 | 7,230 | 7,859 | 615 | |
23 |
9,124 | 16,543 | 10,883 | 5,807 | 2,921 | 336 | - | |
24 |
358 | 1,772 | 1,295 | 544 | 4,309 | 7,524 | 615 | |
26 |
26,443 | 33,562 | 33,562 | 36,613 | - | - | - | |
28 |
290 | 290 | 290 | 130 | - | - | - | |
29/58 |
346,992 | 351,681 | 263,946 | 198,911 | 238,262 | 230,279 | 208,684 | |
3 |
- | 417 | 417 | 387 | 354 | 135 | 60 | |
30/36 |
- | 417 | 417 | 387 | 354 | 135 | 60 | |
40/41 |
346,992 | 335,424 | 217,537 | 145,266 | 214,846 | 224,989 | 201,364 | |
40 |
276,042 | 250,339 | 211,686 | 86,125 | 81,636 | 112,287 | 119,895 | |
41 |
70,950 | 85,084 | 5,851 | 59,141 | 133,210 | 112,702 | 81,470 | |
54/58 |
- | 15,841 | 45,993 | 52,711 | 22,682 | 4,893 | 7,259 | |
490/1 |
- | - | - | 547 | 380 | 262 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
383,207 | 417,794 | 344,878 | 291,486 | 245,725 | 238,526 | 209,841 | |
10/15 |
21,338 | 154,675 | 148,694 | 89,848 | 141,734 | 137,681 | 108,269 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
13,278 | 146,615 | 140,634 | 81,788 | 133,674 | 129,621 | 100,209 | |
17/49 |
361,869 | 263,119 | 196,184 | 201,638 | 103,991 | 100,845 | 101,572 | |
17 |
- | 18,085 | 30,240 | 43,402 | - | - | - | |
170/4 |
- | 18,085 | 30,240 | 43,402 | - | - | - | |
42/48 |
361,869 | 245,034 | 165,944 | 155,602 | 103,361 | 100,845 | 101,572 | |
42 |
- | 12,155 | 13,162 | 12,829 | - | - | - | |
43 |
50 | - | - | - | 6 | - | - | |
430/8 |
50 | - | - | - | 6 | - | - | |
44 |
199,483 | 181,600 | 89,081 | 78,601 | 21,240 | 40,305 | 31,786 | |
440/4 |
199,483 | 181,600 | 89,081 | 78,601 | 21,240 | 40,305 | 31,786 | |
46 |
- | - | 11,983 | - | - | - | - | |
45 |
162,336 | 51,278 | 51,718 | 61,464 | 62,116 | 60,540 | 49,786 | |
450/3 |
162,336 | 33,500 | 40,891 | 60,483 | 62,116 | 60,540 | 49,786 | |
454/9 |
- | 17,778 | 10,827 | 981 | - | - | - | |
47/48 |
- | - | - | 2,708 | 20,000 | - | 20,000 | |
492/3 |
- | - | - | 2,635 | 630 | - | - | |
| Income statement | ||||||||
70 |
383,688 | 830,670 | 923,136 | - | - | - | - | |
9900 |
148,892 | 219,547 | 256,816 | 18,712 | 36,539 | 48,737 | 174,410 | |
60/61 |
234,796 | 622,530 | 683,255 | - | - | - | - | |
62 |
124,826 | 90,203 | 67,969 | 5,766 | - | - | - | |
630 |
29,898 | 22,489 | 20,955 | 22,731 | 5,347 | 4,391 | 847 | |
631/4 |
- | 95,399 | 56,319 | - | - | - | - | |
640/8 |
234 | 1,705 | 3,077 | 2,207 | 2,432 | 2,296 | 1,538 | |
66A |
- | 3,246 | - | - | - | - | - | |
9901 |
-6,066 | 9,752 | 108,496 | -11,992 | 28,760 | 42,051 | 172,026 | |
75/76B |
1,812 | 6 | 322 | 81 | 6,455 | 6,600 | 2,524 | |
75 |
1,812 | 6 | 322 | 81 | 6,455 | 6,600 | 2,524 | |
65/66B |
247 | 3,776 | 16,472 | 12,544 | 9,586 | 8,485 | 2,695 | |
65 |
247 | 530 | 16,472 | 12,544 | 9,586 | 8,485 | 2,695 | |
66B |
- | 3,246 | - | - | - | - | - | |
9903 |
-4,501 | 5,982 | 92,346 | -24,455 | 25,629 | 40,166 | 171,856 | |
67/77 |
128,836 | - | 33,500 | 27,431 | 1,576 | 10,753 | 49,787 | |
9904 |
-133,337 | 5,982 | 58,846 | -51,886 | 24,053 | 29,412 | 122,069 | |
9905 |
-133,337 | 5,982 | 58,846 | -51,886 | 24,053 | 29,412 | 122,069 | |
| Appropriation of the result | ||||||||
9906 |
13,278 | 146,615 | 140,634 | 81,788 | 153,674 | 129,621 | 122,069 | |
691/2 |
- | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | 20,000 | - | 20,000 | |
695 |
- | - | - | - | 20,000 | - | 20,000 | |
| Social balance sheet | ||||||||
9087 |
- | 4 | 2 | - | - | - | - | |
Hours worked1013 |
- | 3,613 | - | - | - | - | - | |
| Document | ||||||||
Source: Annual accounts 2019 (PDF), filed on 26-04-2021.
2019 annual accounts filed 269 days after the deadline. Filed on 26 April 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-11700399.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 26-04-2021 | 2021-11700399 | |
| 31-12-2018 | full format | 03-01-2020 | 2020-00300158 | |
| 31-12-2017 | full format | 26-11-2019 | 2019-74300477 | |
| 31-12-2016 | full format | 27-09-2017 | 2017-63300248 | |
| 31-12-2015 | full format | 06-01-2017 | 2017-00700008 | |
| 31-12-2014 | full format | 19-11-2015 | 2015-67000506 | |
| 31-12-2013 | full format | 19-11-2015 | 2015-67000469 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|
| 23,832 | 32,241 | 129,451 | 10,739 | 34,107 | 46,442 | 172,873 | ||
| -103,439 | 28,471 | 79,801 | -29,155 | 29,400 | 33,804 | 122,916 | ||
| -0 | 7,670 | 134,428 | 107,844 | 4,563 | 11,481 | 2,004 | ||
| - | -30,152 | -6,718 | 30,029 | 17,788 | -2,366 | - | ||
| -14,877 | 106,647 | 98,002 | 43,309 | 134,901 | 129,434 | 107,112 | ||
| -1.6% | 1.2% | 11.8% | - | - | - | - | ||
| 5.6% | 37.0% | 43.1% | 30.8% | 57.7% | 57.7% | 51.6% | ||
| 0.96 | 1.44 | 1.59 | 1.28 | 2.31 | 2.28 | 2.05 | ||
| 0.96 | 1.43 | 1.59 | 1.28 | 2.30 | 2.28 | 2.05 | ||
| 16.96 | 1.70 | 1.32 | 2.24 | 0.73 | 0.73 | 0.94 | ||
| -624.9% | 3.9% | 39.6% | -57.7% | 17.0% | 21.4% | 112.7% | ||
| -34.8% | 1.4% | 17.1% | -17.8% | 9.8% | 12.3% | 58.2% | ||
| 263 days | 110 days | 84 days | - | - | - | - | ||
| 310 days | 106 days | 48 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €6,066, after a profit of €9,752 in 2018. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 63.0% to 94.4%. Equity is lower and debt is higher.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BENONIT CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.