Skip to content

BENNAETS Pascal

Active
Private limited companyfounded 2019active for 7 yearsRue du Ruisseau 51, 4100 Seraing, BelgiumKBO/BCE: BE 0725.597.414
Summary

BENNAETS Pascal has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €303,860 and a net result of €59,370. Equity is growing by about 48% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
€303,860▲ 24.3%
2024 · €244,490
Total assets
€348,619▲ 11.7%
2024 · €312,234
Net result
€59,370▲ 3.1%
2024 · €57,598
Working capital
€301,570▲ 26.1%
2024 · €239,079
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 2% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€84,779 2025 Net result€59,370 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€32,616-€30,312▼ 7.1%€43,139▲ 42.3%€82,062▲ 90.2%€72,415▼ 11.8%€83,390▲ 15.2%€84,779▲ 1.7%
Net result€24,230-€20,459▼ 15.6%€29,204▲ 42.7%€57,004▲ 95.2%€49,795▼ 12.6%€57,598▲ 15.7%€59,370▲ 3.1%
Equity€30,430-€50,889▲ 67.2%€80,093▲ 57.4%€137,097▲ 71.2%€186,892▲ 36.3%€244,490▲ 30.8%€303,860▲ 24.3%
Total assets€124,074-€135,151▲ 8.9%€160,422▲ 18.7%€221,262▲ 37.9%€267,184▲ 20.8%€312,234▲ 16.9%€348,619▲ 11.7%
Debt€93,644-€84,262▼ 10.0%€80,329▼ 4.7%€84,164▲ 4.8%€80,292▼ 4.6%€67,744▼ 15.6%€44,760▼ 33.9%
Working capital€15,655-€39,974▲ 155%€74,814▲ 87.2%€133,050▲ 77.8%€183,605▲ 38.0%€239,079▲ 30.2%€301,570▲ 26.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €347,852
Fixed assets €1,523 ▼ 86.8%
Current assets €346,329 ▲ 15.6%
Equity and liabilities €348,619
Equity €303,860 ▲ 24.3%
Debt €44,760 ▼ 33.9%
Debt's share of the balance-sheet total falls from 21.7% to 12.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€97,012▲
2024 · €95,480
Cash flow
€71,602▲
2024 · €69,689
Current ratio
7.74▲
2024 · 4.95
Debt to equity
0.15▼
2024 · 0.28
ROE
19.5%▼
2024 · 23.6%
ROA
17.0%▼
2024 · 18.4%
Interest coverage
86.76▼
2024 · over 100
Debt ≤ 1 year
€44,760▼
2024 · €60,551
Income taxes
€24,296▼
2024 · €24,858
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€312,234€348,619▲
Formation expenses20€1,027€767▼
Fixed assets21/28€11,577€1,523▼
Intangible fixed assets21€11,429-
Tangible fixed assets22/27€98€1,473▲
Furniture and vehicles24€98€1,473▲
Financial fixed assets28€50€50=
Current assets29/58€299,630€346,329▲
Amounts receivable after more than one year29€165,741€165,741=
Other amounts receivable291€165,741€165,741=
Amounts receivable within one year40/41€123,152€172,570▲
Trade receivables40€16,374€16,646▲
Other amounts receivable41€106,778€155,924▲
Cash at bank and in hand54/58€9,833€6,992▼
Deferred charges and accrued income490/1€904€1,026▲
Equity and liabilities
Total equity and liabilities10/49€312,234€348,619▲
Equity10/15€244,490€303,860▲
Contributions10/11€6,200€6,200=
Reserves13€214,060€273,430▲
Distributable reserves133€214,060€273,430▲
Profit (loss) carried forward14€24,230€24,230=
Amounts payable17/49€67,744€44,760▼
Amounts payable after more than one year17€7,192-
Financial debts170/4€7,192-
Amounts payable within one year42/48€60,551€44,760▼
Current portion of amounts payable after more than one year42€12,098€13,944▲
Trade debts44€2,664€1,663▼
Suppliers440/4€2,664€1,663▼
Taxes, remuneration and social security45€45,790€29,153▼
Taxes450/3€45,790€29,153▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,090€12,232▲
Other operating charges640/8€782€6,246▲
Gross operating margin9900€96,262€103,258▲
Operating profit (loss)9901€83,390€84,779▲
Financial income75/76B€0€4▲
Recurring financial income75€0€4▲
Financial charges65/66B€933€1,118▲
Recurring financial charges65€933€1,118▲
Profit (loss) for the period before taxes9903€82,457€83,665▲
Income taxes67/77€24,858€24,296▼
Profit (loss) for the period9904€57,598€59,370▲
Profit (loss) for the period to be appropriated9905€57,598€59,370▲
Appropriation of the result
Profit (loss) to be appropriated9906€81,828€83,599▲
Profit (loss) brought forward from the previous period14P€24,230€24,230=
Transfer to equity691/2€57,598€59,370▲
To other reserves6921€57,598€59,370▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€59,125----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,868€16,949€17,042€12,846€12,875€12,090€12,232▲ 1.2%
Other operating charges640/8--€747€911€802€782€6,246▲ 699%
Gross operating margin9900€50,046€48,264€60,928€154,945€86,092€96,262€103,258▲ 7.3%
Operating profit (loss)9901€32,616€30,312€43,139€82,062€72,415€83,390€84,779▲ 1.7%
Financial income75/76B--€5€1€1€0€4▲ 201×
Recurring financial income75€0€1€5€1€1€0€4▲ 201×
Financial charges65/66B--€1,643€1,385€1,690€933€1,118▲ 19.8%
Recurring financial charges65€1,587€1,828€1,643€1,385€1,690€933€1,118▲ 19.8%
Profit (loss) for the period before taxes9903€31,029€28,485€41,501€80,679€70,726€82,457€83,665▲ 1.5%
Income taxes67/77€6,799€8,026€12,297€23,675€20,931€24,858€24,296▼ 2.3%
Profit (loss) for the period9904€24,230€20,459€29,204€57,004€49,795€57,598€59,370▲ 3.1%
Profit (loss) for the period to be appropriated9905€24,230€20,459€29,204€57,004€49,795€57,598€59,370▲ 3.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€124,074€135,151€160,422€221,262€267,184€312,234€348,619▲ 11.7%
Formation expenses20€3,757€2,818€1,879€939€1,287€1,027€767▼ 25.3%
Fixed assets21/28€77,621€62,134€46,032€35,330€23,407€11,577€1,523▼ 86.8%
Intangible fixed assets21€68,571€57,143€45,714€34,286€22,857€11,429--
Tangible fixed assets22/27€9,000€4,942€267€994€500€98€1,473▲ 15×
Furniture and vehicles24--€267€994€500€98€1,473▲ 15×
Financial fixed assets28€50€50€50€50€50€50€50=
Current assets29/58€42,696€70,199€112,512€184,992€242,490€299,630€346,329▲ 15.6%
Amounts receivable after more than one year29--€59,729€95,510€165,741€165,741€165,741=
Other amounts receivable291--€59,729€95,510€165,741€165,741€165,741=
Amounts receivable within one year40/41€9,743€70,012€51,961€89,197€74,657€123,152€172,570▲ 40.1%
Trade receivables40--€12,002€11,377€15,955€16,374€16,646▲ 1.7%
Other amounts receivable41--€39,959€77,821€58,702€106,778€155,924▲ 46.0%
Cash at bank and in hand54/58€32,724€7€0€53€1,094€9,833€6,992▼ 28.9%
Deferred charges and accrued income490/1--€822€232€997€904€1,026▲ 13.6%
Equity and liabilities
Total equity and liabilities10/49€124,074€135,151€160,422€221,262€267,184€312,234€348,619▲ 11.7%
Equity10/15€30,430€50,889€80,093€137,097€186,892€244,490€303,860▲ 24.3%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13-€20,459€49,664€106,668€156,462€214,060€273,430▲ 27.7%
Distributable reserves133--€49,664€106,668€156,462€214,060€273,430▲ 27.7%
Profit (loss) carried forward14€24,230€24,230€24,230€24,230€24,230€24,230€24,230=
Amounts payable17/49€93,644€84,262€80,329€84,164€80,292€67,744€44,760▼ 33.9%
Amounts payable after more than one year17€66,604€53,888€42,631€32,072€21,257€7,192--
Financial debts170/4--€42,631€32,072€21,257€7,192--
Amounts payable within one year42/48€27,040€30,225€37,698€51,942€58,885€60,551€44,760▼ 26.1%
Current portion of amounts payable after more than one year42--€12,182€11,507€9,844€12,098€13,944▲ 15.3%
Financial debts43--€640-----
Credit institutions430/8--€640-----
Trade debts44€1,899€1,779€12,579€8,570€1,779€2,664€1,663▼ 37.6%
Suppliers440/4--€12,579€8,570€1,779€2,664€1,663▼ 37.6%
Taxes, remuneration and social security45--€12,297€31,865€47,262€45,790€29,153▼ 36.3%
Taxes450/3--€12,297€29,365€44,762€45,790€29,153▼ 36.3%
Remuneration and social security454/9---€2,500€2,500---
Accrued charges and deferred income492/3---€150€150---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€24,230€20,459€29,204€57,004€49,795€57,598€59,370▲ 3.1%
+ Depreciation and write-downs630€16,868€16,949€17,042€12,846€12,875€12,090€12,232▲ 1.2%
Operating cash flow (approximation)€41,098€37,409€46,246€69,850€62,670€69,689€71,602▲ 2.7%
Investment in fixed assets (approximation)--€1,462-€939-€2,145-€952-€260-€2,179▼ 738%
Change in cash--€32,717-€7€52€1,041€8,739-€2,842-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 29-07-2026 2026-00346781
31-12-2024 micro format 31-08-2025 2025-00455019
31-12-2023 micro format 20-09-2024 2024-00466167
31-12-2022 micro format 27-09-2023 2023-00457495
31-12-2021 micro format 25-08-2022 2022-20316671
31-12-2020 micro format 13-09-2021 2021-67100331
31-12-2019 micro format 07-09-2020 2020-51700062

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.