Skip to content

BENDESI

Active
Private limited companyfounded 2021active for 5 yearsKoningin Astridlaan 49, 1780 Wemmel, Belgium147 active companies are registered at this addressKBO/BCE: BE 0770.220.976
Summary

The computed 12-month bankruptcy probability of BENDESI is 7.5% (elevated). The 2025 annual accounts show equity of €110,142 and a net result of -€34,564. Equity is growing by about 37% per year across the filed financial years. Its solvency ranks better than 74% of 2,772 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€110,142▼ 23.9%
2024 · €144,706
Total assets
€177,216▼ 26.8%
2024 · €242,141
Net result
-€34,564
2024 · €96,280
Working capital
€108,762▼ 22.3%
2024 · €139,975
Trend over the years

2022 to 2025, 4 financial years

The operating result turns negative in 2025: a loss of €33,900 after €108,591 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€33,900 2025 Net result-€34,564 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€23,344-€22,550▼ 3.4%€108,591▲ 382%-€33,900
Net result€22,970within the sector's middle half-€22,487within the sector's middle half▼ 2.1%€96,280above the sector's middle half▲ 328%-€34,564below the sector's middle half
Equity€27,970within the sector's middle half-€48,426within the sector's middle half▲ 73.1%€144,706above the sector's middle half▲ 199%€110,142within the sector's middle half▼ 23.9%
Total assets€57,023below the sector's middle half-€98,783within the sector's middle half▲ 73.2%€242,141within the sector's middle half▲ 145%€177,216below the sector's middle half▼ 26.8%
Debt€29,053-€50,356▲ 73.3%€97,435▲ 93.5%€67,074▼ 31.2%
Working capital€18,845within the sector's middle half-€65,599within the sector's middle half▲ 248%€139,975above the sector's middle half▲ 113%€108,762within the sector's middle half▼ 22.3%
Solvency49.1%within the sector's middle half-49.0%within the sector's middle half=59.8%within the sector's middle half▲ 10.7pp62.2%within the sector's middle half▲ 2.4pp
Current ratio1.65within the sector's middle half-3.55above the sector's middle half▲ 1.902.44within the sector's middle half▼ 1.112.62within the sector's middle half▲ 0.18
Return on assets (ROA)40.3%above the sector's middle half-22.8%above the sector's middle half▼ 17.5pp39.8%above the sector's middle half▲ 17.0pp-19.5%below the sector's middle half▼ 59.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €177,216
Fixed assets €1,380 ▼ 70.8%
Current assets €175,836 ▼ 25.9%
Equity and liabilities €177,216
Equity €110,142 ▼ 23.9%
Debt €67,074 ▼ 31.2%
Debt's share of the balance-sheet total falls from 40.2% to 37.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€30,549▼
2024 · €112,061
Cash flow
-€31,213▼
2024 · €99,749
Quick ratio
2.57▲
2024 · 2.40
Debt to equity
0.61▼
2024 · 0.67
ROE
-31.4%▼
2024 · 66.5%
Interest coverage
-45.94▼
2024 · 66.67
Debt ≤ 1 year
€67,074▼
2024 · €97,435
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 7.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€242,141€177,216▼
Fixed assets21/28€4,731€1,380▼
Tangible fixed assets22/27€4,231€880▼
Plant, machinery and equipment23€1,501€621▼
Furniture and vehicles24€2,730€259▼
Financial fixed assets28€500€500=
Current assets29/58€237,410€175,836▼
Stocks and contracts in progress3€3,750€3,750=
Stocks30/36€3,750€3,750=
Amounts receivable within one year40/41€205,984€172,086▼
Trade receivables40€158,511€72,365▼
Other amounts receivable41€47,473€99,721▲
Cash at bank and in hand54/58€27,676-
Equity and liabilities
Total equity and liabilities10/49€242,141€177,216▼
Equity10/15€144,706€110,142▼
Contributions10/11€5,000€5,000=
Capital10-€5,000
Issued capital100-€5,000
Profit (loss) carried forward14€139,706€105,142▼
Amounts payable17/49€97,435€67,074▼
Amounts payable within one year42/48€97,435€67,074▼
Financial debts43-€22,329
Credit institutions430/8-€22,329
Trade debts44€97,435€44,745▼
Suppliers440/4€97,435€44,745▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,470€3,351▼
Other operating charges640/8€3,696€1,522▼
Gross operating margin9900€115,757-€29,027▼
Operating profit (loss)9901€108,591-€33,900▼
Financial income75/76B€0€2▲
Recurring financial income75€0€2▲
Financial charges65/66B€1,681€665▼
Recurring financial charges65€1,681€665▼
Profit (loss) for the period before taxes9903€106,911-€34,564▼
Income taxes67/77€10,631-
Profit (loss) for the period9904€96,280-€34,564▼
Profit (loss) for the period to be appropriated9905€96,280-€34,564▼
Appropriation of the result
Profit (loss) to be appropriated9906€139,706€105,142▼
Profit (loss) brought forward from the previous period14P€43,426€139,706▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,874€3,228€3,470€3,351▼ 3.4%
Other operating charges640/8€816€1,411€3,696€1,522▼ 58.8%
Gross operating margin9900€27,035€27,190€115,757-€29,027-
Operating profit (loss)9901€23,344€22,550€108,591-€33,900-
Financial income75/76B€0€140€0€2▲ 12×
Recurring financial income75€0€140€0€2▲ 12×
Financial charges65/66B€374€202€1,681€665▼ 60.4%
Recurring financial charges65€374€202€1,681€665▼ 60.4%
Profit (loss) for the period before taxes9903€22,970€22,487€106,911-€34,564-
Income taxes67/77--€10,631--
Profit (loss) for the period9904€22,970€22,487€96,280-€34,564-
Profit (loss) for the period to be appropriated9905€22,970€22,487€96,280-€34,564-
Line2022202320242025Change
Assets
Total assets20/58€57,023€98,783€242,141€177,216▼ 26.8%
Fixed assets21/28€9,125€7,470€4,731€1,380▼ 70.8%
Tangible fixed assets22/27€9,125€6,970€4,231€880▼ 79.2%
Plant, machinery and equipment23€3,500€2,501€1,501€621▼ 58.7%
Furniture and vehicles24€5,625€4,469€2,730€259▼ 90.5%
Financial fixed assets28-€500€500€500=
Current assets29/58€47,898€91,313€237,410€175,836▼ 25.9%
Stocks and contracts in progress3€3,611€3,750€3,750€3,750=
Stocks30/36€3,611€3,750€3,750€3,750=
Amounts receivable within one year40/41€41,695€84,848€205,984€172,086▼ 16.5%
Trade receivables40€13,893€38,825€158,511€72,365▼ 54.3%
Other amounts receivable41€27,801€46,023€47,473€99,721▲ 110%
Cash at bank and in hand54/58€2,592€2,715€27,676--
Equity and liabilities
Total equity and liabilities10/49€57,023€98,783€242,141€177,216▼ 26.8%
Equity10/15€27,970€48,426€144,706€110,142▼ 23.9%
Contributions10/11€5,000€5,000€5,000€5,000=
Capital10€5,000€5,000-€5,000-
Issued capital100€5,000€5,000-€5,000-
Profit (loss) carried forward14€22,970€43,426€139,706€105,142▼ 24.7%
Amounts payable17/49€29,053€50,356€97,435€67,074▼ 31.2%
Amounts payable within one year42/48€29,053€25,713€97,435€67,074▼ 31.2%
Financial debts43---€22,329-
Credit institutions430/8---€22,329-
Trade debts44€29,053€25,713€97,435€44,745▼ 54.1%
Suppliers440/4€29,053€25,713€97,435€44,745▼ 54.1%
Accrued charges and deferred income492/3-€24,643---
Line2022202320242025Change
Profit (loss) for the period9904€22,970€22,487€96,280-€34,564-
+ Depreciation and write-downs630€2,874€3,228€3,470€3,351▼ 3.4%
Operating cash flow (approximation)€25,844€25,716€99,749-€31,213-
Investment in fixed assets (approximation)--€1,574-€731€0-
Change in cash-€123€24,961--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-06-2026 2026-00207516
31-12-2024 micro format 14-07-2025 2025-00263654
31-12-2023 micro format 25-09-2024 2024-00471728
31-12-2022 micro format 17-07-2023 2023-00247303

Similar companies · same sector, comparable size

Of the 29,229 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,272. 13,203 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.