Skip to content

BENCOMAT

Active
Private limited company (pre-2019)founded 2010active for 15 yearsPolder 4, 2840 Rumst, BelgiumKBO/BCE: BE 0830.742.939
Summary

The computed 12-month bankruptcy probability of BENCOMAT is 1.8% (moderate). The 2025 annual accounts show equity of €151,022 and a net result of €57,146. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 26% of 9,217 sector peers (NACE 41, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (51 days) Filed on 23 March 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00062525.

Equity
€151,022▲ 60.9%
2024 · €93,876
Total assets
€757,959▲ 116%
2024 · €351,054
Net result
€57,146
2024 · -€7,080
Working capital
€115,242▲ 68.3%
2024 · €68,492
Trend over the years

2019 to 2025, 5 financial years 2019 to 2025, 5 financial years

The operating result returns to profit in 2025: €67,935 after a loss of €23,233 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€67,935 2025 Net result€57,146 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202320242025
Operating result€20,749--€42,517€36,254--€23,233€67,935
Net result€18,236--€32,834below the sector's middle half€40,991above the sector's middle half--€7,080below the sector's middle half€57,146above the sector's middle half
Equity€95,414-€62,580below the sector's middle half▼ 34.4%€100,956within the sector's middle half-€93,876within the sector's middle half▼ 7.0%€151,022above the sector's middle half▲ 60.9%
Total assets€747,102-€619,666within the sector's middle half▼ 17.1%€366,399above the sector's middle half-€351,054above the sector's middle half▼ 4.2%€757,959above the sector's middle half▲ 116%
Debt€651,688-€557,086▼ 14.5%€265,443-€257,178▼ 3.1%€606,937▲ 136%
Working capital€82,894-€27,565below the sector's middle half▼ 66.7%€73,113within the sector's middle half-€68,492within the sector's middle half▼ 6.3%€115,242above the sector's middle half▲ 68.3%
Solvency12.8%-10.1%below the sector's middle half▼ 2.7pp27.6%within the sector's middle half-26.7%within the sector's middle half▼ 0.8pp19.9%within the sector's middle half▼ 6.8pp
Current ratio1.13-1.05below the sector's middle half▼ 0.081.28within the sector's middle half-1.27within the sector's middle half▼ 0.011.21within the sector's middle half▼ 0.06
Return on assets (ROA)2.4%--5.3%below the sector's middle half▼ 7.7pp11.2%within the sector's middle half--2.0%below the sector's middle half▼ 13.2pp7.5%within the sector's middle half▲ 9.6pp
Staff (FTE)5.8-4.7within the sector's middle half▼ 19.0%2-2=
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €757,959
Fixed assets €91,470 ▲ 260%
Current assets €666,489 ▲ 105%
Equity and liabilities €757,959
Equity €151,022 ▲ 60.9%
Debt €606,937 ▲ 136%
Debt's share of the balance-sheet total rises from 73.3% to 80.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€75,384▲
2024 · -€17,250
Cash flow
€64,595▲
2024 · -€1,096
Debt to equity
4.02▲
2024 · 2.74
ROE
37.8%▲
2024 · -7.5%
Interest coverage
92.38▲
2024 · -3.75
Debt ≤ 1 year
€551,247▲
2024 · €257,178
Debt > 1 year
€55,691
Income taxes
€16,757▲
2024 · €2,036
Staff costs
€137,934▼
2024 · €176,489
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,609 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.8% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
2.1% stopped otherwise
96.8% still going

For this company itself Checked computes a higher bankruptcy probability: 1.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,609 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€351,054€757,959▲
Fixed assets21/28€25,383€91,470▲
Tangible fixed assets22/27€25,383€91,470▲
Land and buildings22€19,023€17,061▼
Plant, machinery and equipment23€4,406€4,074▼
Furniture and vehicles24€1,954€1,513▼
Leasing and similar rights25-€68,822
Current assets29/58€325,670€666,489▲
Amounts receivable after more than one year29€224,450€224,450=
Other amounts receivable291€224,450€224,450=
Amounts receivable within one year40/41€65,746€365,171▲
Trade receivables40€24,025€38,239▲
Other amounts receivable41€41,720€326,932▲
Cash at bank and in hand54/58€27,394€61,624▲
Deferred charges and accrued income490/1€8,080€15,244▲
Equity and liabilities
Total equity and liabilities10/49€351,054€757,959▲
Equity10/15€93,876€151,022▲
Contributions10/11€6,200€6,200=
Reserves13€87,676€144,822▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€85,816€142,962▲
Profit (loss) carried forward14€0-
Amounts payable17/49€257,178€606,937▲
Amounts payable after more than one year17-€55,691
Financial debts170/4-€55,691
Amounts payable within one year42/48€257,178€551,247▲
Current portion of amounts payable after more than one year42-€13,023
Trade debts44€11,573€40,838▲
Suppliers440/4€11,573€40,838▲
Taxes, remuneration and social security45€16,497€24,232▲
Taxes450/3€5,205€4,639▼
Remuneration and social security454/9€11,292€19,593▲
Other amounts payable47/48€229,107€473,154▲
Income statement Code20242025
Non-recurring operating income76A€18,000€0▼
Remuneration, social security and pensions62€176,489€137,934▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,984€7,449▲
Other operating charges640/8€1,881€756▼
Gross operating margin9900€161,120€214,073▲
Operating profit (loss)9901-€23,233€67,935▲
Financial income75/76B€22,793€6,786▼
Recurring financial income75€22,793€6,786▼
Financial charges65/66B€4,603€816▼
Recurring financial charges65€4,603€816▼
Profit (loss) for the period before taxes9903-€5,044€73,904▲
Income taxes67/77€2,036€16,757▲
Profit (loss) for the period9904-€7,080€57,146▲
Profit (loss) for the period to be appropriated9905-€7,080€57,146▲
Appropriation of the result
Profit (loss) to be appropriated9906-€16,469€57,146▲
Profit (loss) brought forward from the previous period14P-€9,389€0▲
Transfer from equity791/2€16,469€0▼
Transfer to equity691/2-€57,146
To other reserves6921-€57,146

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202320242025Change
Non-recurring operating income76A---€18,000€0▼ 100%
Remuneration, social security and pensions62--€107,070€176,489€137,934▼ 21.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,081€2,077€5,414€5,984€7,449▲ 24.5%
Other operating charges640/8--€3,245€1,881€756▼ 59.8%
Gross operating margin9900€299,529€172,972€151,984€161,120€214,073▲ 32.9%
Operating profit (loss)9901€20,749-€42,517€36,254-€23,233€67,935-
Financial income75/76B--€7,202€22,793€6,786▼ 70.2%
Recurring financial income75€11,160€10,140€7,202€22,793€6,786▼ 70.2%
Financial charges65/66B--€944€4,603€816▼ 82.3%
Recurring financial charges65€328€457€944€4,603€816▼ 82.3%
Profit (loss) for the period before taxes9903€31,581-€32,834€42,512-€5,044€73,904-
Income taxes67/77€13,345-€1,521€2,036€16,757▲ 723%
Profit (loss) for the period9904€18,236-€32,834€40,991-€7,080€57,146-
Profit (loss) for the period to be appropriated9905€18,236-€32,834€40,991-€7,080€57,146-
Line20192020202320242025Change
Assets
Total assets20/58€747,102€619,666€366,399€351,054€757,959▲ 116%
Fixed assets21/28€26,520€35,383€27,843€25,383€91,470▲ 260%
Tangible fixed assets22/27€26,520€35,383€27,843€25,383€91,470▲ 260%
Land and buildings22--€20,985€19,023€17,061▼ 10.3%
Plant, machinery and equipment23--€6,858€4,406€4,074▼ 7.5%
Furniture and vehicles24--€0€1,954€1,513▼ 22.6%
Leasing and similar rights25----€68,822-
Current assets29/58€720,582€584,283€338,556€325,670€666,489▲ 105%
Amounts receivable after more than one year29--€224,450€224,450€224,450=
Other amounts receivable291--€224,450€224,450€224,450=
Amounts receivable within one year40/41€286,227€237,447€93,699€65,746€365,171▲ 455%
Trade receivables40--€49,489€24,025€38,239▲ 59.2%
Other amounts receivable41--€44,210€41,720€326,932▲ 684%
Current investments50/53--€0---
Cash at bank and in hand54/58€89,356€38,480€19,990€27,394€61,624▲ 125%
Deferred charges and accrued income490/1--€417€8,080€15,244▲ 88.7%
Equity and liabilities
Total equity and liabilities10/49€747,102€619,666€366,399€351,054€757,959▲ 116%
Equity10/15€95,414€62,580€100,956€93,876€151,022▲ 60.9%
Contributions10/11€6,200-€6,200€6,200€6,200=
Reserves13€89,214€89,214€104,145€87,676€144,822▲ 65.2%
Non-distributable reserves130/1--€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860=
Distributable reserves133--€102,285€85,816€142,962▲ 66.6%
Profit (loss) carried forward14--€32,834-€9,389€0--
Amounts payable17/49€651,688€557,086€265,443€257,178€606,937▲ 136%
Amounts payable after more than one year17----€55,691-
Financial debts170/4----€55,691-
Amounts payable within one year42/48€637,688€556,718€265,443€257,178€551,247▲ 114%
Current portion of amounts payable after more than one year42----€13,023-
Trade debts44€243,165€76,283€25,342€11,573€40,838▲ 253%
Suppliers440/4--€25,342€11,573€40,838▲ 253%
Taxes, remuneration and social security45--€16,889€16,497€24,232▲ 46.9%
Taxes450/3--€1,533€5,205€4,639▼ 10.9%
Remuneration and social security454/9--€15,356€11,292€19,593▲ 73.5%
Other amounts payable47/48--€223,212€229,107€473,154▲ 107%
Accrued charges and deferred income492/3--€0---
Line20192020202320242025Change
Profit (loss) for the period9904€18,236-€32,834€40,991-€7,080€57,146-
+ Depreciation and write-downs630€2,081€2,077€5,414€5,984€7,449▲ 24.5%
Operating cash flow (approximation)€20,317-€30,757€46,405-€1,096€64,595-
Investment in fixed assets (approximation)--€10,940--€3,524-€73,536▼ 1,987%
Change in cash--€50,876-€7,404€34,230▲ 362%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 23-03-2026 2026-00062525
30-06-2024 micro format 15-01-2025 2025-00005493
30-06-2023 micro format 19-12-2024 2024-00620948
30-06-2020 abbreviated format 26-02-2021 2021-06400512
30-06-2019 abbreviated format 31-01-2020 2020-04200217
30-06-2018 micro format 20-02-2019 2019-05600084
30-06-2017 micro format 19-02-2018 2018-05200270
30-06-2016 abbreviated format 22-02-2017 2017-04800374
30-06-2015 abbreviated format 29-01-2016 2016-03300094
30-06-2014 abbreviated format 27-02-2015 2015-05200534

Show all 12 filings

Similar companies · same sector, comparable size

Of the 2,410 active companies whose main activity is general construction of other non-residential buildings (NACE 41003), figures are known for 1,070. 745 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.