Skip to content

BENBEL

Active
Public limited companyfounded 1996active for 29 yearsPater Nuyenslaan 19, 2970 Schilde, BelgiumKBO/BCE: BE 0459.374.875

From the official registers: KBO 28 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

BENBEL has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €186,176 and a net result of €11,576. Equity has been growing by about 7.7% per year since 2018. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
15-07-2026
Format
full format
Reference
2026-00294720
Turnover
≈ €160,000
Estimated: probably between €66,000 and €400,000
EBIT margin
Not included in this filing
Net result
€11,576▲ 2.8%
2024 · €11,260
Working capital
€88,252▲ 22.8%
2024 · €71,888
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 3% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€17,168 2025 Net result€11,576 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,311--€3,718▼ 60.9%€5,416€13,683▲ 153%€15,526▲ 13.5%€16,589▲ 6.8%€16,675▲ 0.5%€17,168▲ 3.0%
Net result-€2,350--€3,757▼ 59.9%€5,374€12,921▲ 140%€13,149▲ 1.8%€11,280▼ 14.2%€11,260▼ 0.2%€11,576▲ 2.8%
Equity€124,374-€120,617▼ 3.0%€125,991▲ 4.5%€138,912▲ 10.3%€152,061▲ 9.5%€163,341▲ 7.4%€174,600▲ 6.9%€186,176▲ 6.6%
Total assets€179,113-€170,697▼ 4.7%€172,915▲ 1.3%€187,576▲ 8.5%€201,318▲ 7.3%€211,529▲ 5.1%€221,893▲ 4.9%€233,502▲ 5.2%
Debt€54,739-€50,080▼ 8.5%€46,924▼ 6.3%€48,664▲ 3.7%€49,257▲ 1.2%€48,188▼ 2.2%€47,292▼ 1.9%€47,326▲ 0.1%
Working capital-€6,880--€4,146▲ 39.7%€4,218€21,880▲ 419%€39,770▲ 81.8%€55,839▲ 40.4%€71,888▲ 28.7%€88,252▲ 22.8%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €233,502
Fixed assets €97,924 ▼ 4.7%
Current assets €135,578 ▲ 13.8%
Equity and liabilities €233,502
Equity €186,176 ▲ 6.6%
Debt €47,326 ▲ 0.1%
Debt's share of the balance-sheet total falls from 21.3% to 20.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,957▲
2024 · €21,464
Cash flow
€16,365▲
2024 · €16,049
Current ratio
2.86▲
2024 · 2.52
Debt to equity
0.25▼
2024 · 0.27
ROE
6.2%▼
2024 · 6.4%
ROA
5.0%▼
2024 · 5.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€47,326▲
2024 · €47,292
Income taxes
€5,402▲
2024 · €5,255
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as BENBEL has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BENBEL itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for BENBEL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€221,893€233,502▲
Fixed assets21/28€102,713€97,924▼
Tangible fixed assets22/27€79,968€75,180▼
Land and buildings22€79,968€75,180▼
Financial fixed assets28€22,744€22,744=
Current assets29/58€119,180€135,578▲
Cash at bank and in hand54/58€117,947€134,247▲
Deferred charges and accrued income490/1€1,233€1,331▲
Equity and liabilities
Total equity and liabilities10/49€221,893€233,502▲
Equity10/15€174,600€186,176▲
Contributions10/11€123,947€123,947=
Capital10€123,947€123,947=
Issued capital100€123,947€123,947=
Reserves13€50,654€62,229▲
Non-distributable reserves130/1€9,579€10,158▲
Legal reserve130€9,579€10,158▲
Distributable reserves133€41,074€52,071▲
Amounts payable17/49€47,292€47,326▲
Amounts payable within one year42/48€47,292€47,326▲
Trade debts44€113€0▼
Suppliers440/4€113€0▼
Taxes, remuneration and social security45€255€402▲
Taxes450/3€255€402▲
Other amounts payable47/48€46,924€46,924=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,789€4,789=
Other operating charges640/8€1,434€1,477▲
Gross operating margin9900€22,898€23,434▲
Operating profit (loss)9901€16,675€17,168▲
Financial charges65/66B€161€190▲
Recurring financial charges65€161€190▲
Profit (loss) for the period before taxes9903€16,514€16,978▲
Income taxes67/77€5,255€5,402▲
Profit (loss) for the period9904€11,260€11,576▲
Profit (loss) for the period to be appropriated9905€11,260€11,576▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,260€11,576▲
Transfer to equity691/2€11,260€11,576▲
To the legal reserve6920€563€0▼
To other reserves6921€10,697€11,576▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,741€4,741€4,741€4,741€4,741€4,789€4,789€4,789=
Other operating charges640/8---€1,243€1,265€1,389€1,434€1,477▲ 3.0%
Gross operating margin9900€3,605€2,151€11,483€19,668€21,533€22,767€22,898€23,434▲ 2.3%
Operating profit (loss)9901-€2,311-€3,718€5,416€13,683€15,526€16,589€16,675€17,168▲ 3.0%
Financial charges65/66B---€45€45€45€161€190▲ 18.0%
Recurring financial charges65€39€39€42€45€45€45€161€190▲ 18.0%
Profit (loss) for the period before taxes9903-€2,350-€3,757€5,374€13,638€15,481€16,544€16,514€16,978▲ 2.8%
Income taxes67/77---€717€2,332€5,264€5,255€5,402▲ 2.8%
Profit (loss) for the period9904-€2,350-€3,757€5,374€12,921€13,149€11,280€11,260€11,576▲ 2.8%
Profit (loss) for the period to be appropriated9905-€2,350-€3,757€5,374€12,921€13,149€11,280€11,260€11,576▲ 2.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€179,113€170,697€172,915€187,576€201,318€211,529€221,893€233,502▲ 5.2%
Fixed assets21/28€131,254€126,514€121,773€117,032€112,291€107,502€102,713€97,924▼ 4.7%
Tangible fixed assets22/27€108,510€103,769€99,028€94,287€89,546€84,757€79,968€75,180▼ 6.0%
Land and buildings22---€94,287€89,546€84,757€79,968€75,180▼ 6.0%
Financial fixed assets28€22,744€22,744€22,744€22,744€22,744€22,744€22,744€22,744=
Current assets29/58€47,858€44,183€51,142€70,544€89,027€104,027€119,180€135,578▲ 13.8%
Cash at bank and in hand54/58€47,858€43,284€51,142€69,522€87,894€102,826€117,947€134,247▲ 13.8%
Deferred charges and accrued income490/1---€1,023€1,133€1,201€1,233€1,331▲ 7.9%
Equity and liabilities
Total equity and liabilities10/49€179,113€170,697€172,915€187,576€201,318€211,529€221,893€233,502▲ 5.2%
Equity10/15€124,374€120,617€125,991€138,912€152,061€163,341€174,600€186,176▲ 6.6%
Contributions10/11€123,947€123,947€123,947€123,947€123,947€123,947€123,947€123,947=
Capital10---€123,947€123,947€123,947€123,947€123,947=
Issued capital100---€123,947€123,947€123,947€123,947€123,947=
Reserves13€7,380€7,380€7,380€14,965€28,114€39,394€50,654€62,229▲ 22.9%
Non-distributable reserves130/1---€7,795€8,452€9,016€9,579€10,158▲ 6.0%
Legal reserve130---€7,795€8,452€9,016€9,579€10,158▲ 6.0%
Distributable reserves133---€7,170€19,662€30,377€41,074€52,071▲ 26.8%
Profit (loss) carried forward14-€6,952-€10,709-€5,336€0-----
Amounts payable17/49€54,739€50,080€46,924€48,664€49,257€48,188€47,292€47,326▲ 0.1%
Amounts payable within one year42/48€54,739€48,330€46,924€48,664€49,257€48,188€47,292€47,326▲ 0.1%
Trade debts44€41€0-€1,023€0-€113€0▼ 100%
Suppliers440/4---€1,023€0-€113€0▼ 100%
Taxes, remuneration and social security45---€717€2,332€1,264€255€402▲ 57.9%
Taxes450/3---€717€2,332€1,264€255€402▲ 57.9%
Other amounts payable47/48---€46,924€46,924€46,924€46,924€46,924=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,350-€3,757€5,374€12,921€13,149€11,280€11,260€11,576▲ 2.8%
+ Depreciation and write-downs630€4,741€4,741€4,741€4,741€4,741€4,789€4,789€4,789=
Operating cash flow (approximation)€2,391€984€10,115€17,662€17,890€16,069€16,049€16,365▲ 2.0%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€4,574€7,858€18,379€18,372€14,932€15,121€16,301▲ 7.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-07-2026 2026-00294720 NBB
31-12-2024 abbreviated format 08-05-2025 2025-00091279 PDF
31-12-2023 abbreviated format 18-04-2024 2024-00064437 PDF
31-12-2022 abbreviated format 28-07-2023 2023-00283970 PDF
31-12-2021 abbreviated format 06-07-2022 2022-20144542 PDF
31-12-2020 abbreviated format 11-08-2021 2021-47400487 PDF
31-12-2019 abbreviated format 27-07-2020 2020-33800293 PDF
31-12-2018 abbreviated format 28-08-2019 2019-51900557 PDF
31-12-2017 abbreviated format 31-07-2018 2018-40100524 PDF
31-12-2016 micro format 31-07-2017 2017-37500559 PDF

Show all 28 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.