BEMROX
ActiveSummary
BEMROX has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40,369 and a net result of €10,460. Equity has been growing by about 19% per year since 2022. Its solvency ranks better than 61% of 1,376 sector peers (NACE 96, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 08-01-2021 Normal situation
- Activity
- Personal service activities NACE 96910
- Joint committee
- 322.01 Paritair Subcomité voor de erkende ondernemingen die buurtwerken of -diensten leveren · annual accounts 2025
- Establishment unit
- 2.312.027.167 1083 Ganshoren, since 08-01-2021
- Financial year end
- 31 December
- Peppol
- Reachable since 31-12-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.2%
- Gross margin
- €205,324
- ▲ 30.3%
- Turnover
- ≈ €360,000
- estimated
- Profit
- €10,460
- ▼ 24.0%
- Equity
- €40,369
- ▲ 11.0%
- Total assets
- €92,261
- ▼ 8.6%
- Employees on 31-12-2025
- 8
- ▼ 11.1%
Score breakdownraises riskFounded in 2021Size: total assets €92,261lowers riskLiquidity: current ratio 1.59, cash €60,870Equity €40,369 (43.8% of total assets)Show the evidence
Checked score
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 96, micro). It does better than 64% of them on solvency, 81% on liquidity, 71% on profitability and 58% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 4 accounts on average 21 days before the deadline. In the sector (NACE 96), the median for financial year 2024 was on the deadline day, and 48% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 10-07-2026 at the NBB all 4 filings
Every figure per financial year
The operating result for 2025 is 20% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|
| Employees at the balance-sheet date | 8 | 9 | 8 |
| full-time | - | 1 | 1 |
| part-time | 8 | 8 | 7 |
| in full-time equivalents | 5.7 | 6.1 | 5.9 |
| Average over the year, in full-time equivalents | 4.5 | 5.9 | 6.3 |
| On a permanent contract | 8 | 9 | 8 |
| Joined | 2 | 4 | - |
| Left | 1 | 3 | - |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Tangible fixed assets | €1,258 | - | - | - |
| Financial fixed assets | - | €25,000 | - | - |
| Depreciation and write-downs of the year | €45 | €415 | €415 | €382 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2023 to 2025 · 3 entries · €39,743 awarded · €39,743 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €15,052 | €15,052 |
| 2024 | 1 | €17,407 | €17,407 |
| 2023 | 1 | €7,284 | €7,284 |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €85,333 | €181,908 | €136,414 | €188,225 | ▲ 38.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €45 | €415 | €415 | €382 | ▼ 7.9% |
| Gross operating margin9900 | €110,521 | €222,811 | €157,627 | €205,324 | ▲ 30.3% |
| Operating profit (loss)9901 | €25,142 | €40,489 | €20,799 | €16,716 | ▼ 19.6% |
| Financial income75/76B | €0 | - | - | €1 | - |
| Recurring financial income75 | €0 | - | - | €1 | - |
| Financial charges65/66B | €160 | €1,691 | €2,569 | €1,957 | ▼ 23.9% |
| Recurring financial charges65 | €160 | €1,691 | €2,569 | €1,957 | ▼ 23.9% |
| Profit (loss) for the period before taxes9903 | €24,983 | €38,798 | €18,229 | €14,761 | ▼ 19.0% |
| Income taxes67/77 | €5,410 | €8,661 | €4,470 | €4,301 | ▼ 3.8% |
| Profit (loss) for the period9904 | €19,573 | €30,137 | €13,759 | €10,460 | ▼ 24.0% |
| Profit (loss) for the period to be appropriated9905 | €19,573 | €30,137 | €13,759 | €10,460 | ▼ 24.0% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €68,760 | €123,618 | €100,893 | €92,261 | ▼ 8.6% |
| Fixed assets21/28 | €1,212 | €25,797 | €25,382 | €25,000 | ▼ 1.5% |
| Tangible fixed assets22/27 | €1,212 | €797 | €382 | - | - |
| Furniture and vehicles24 | €1,212 | €797 | €382 | - | - |
| Financial fixed assets28 | - | €25,000 | €25,000 | €25,000 | = |
| Current assets29/58 | €67,548 | €97,821 | €75,511 | €67,261 | ▼ 10.9% |
| Amounts receivable within one year40/41 | €6,684 | €7,320 | €7,189 | €6,391 | ▼ 11.1% |
| Trade receivables40 | €6,684 | €7,247 | €6,991 | €6,391 | ▼ 8.6% |
| Other amounts receivable41 | - | €73 | €199 | - | - |
| Cash at bank and in hand54/58 | €60,864 | €90,502 | €66,364 | €60,870 | ▼ 8.3% |
| Deferred charges and accrued income490/1 | - | - | €1,958 | - | - |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €68,760 | €123,618 | €100,893 | €92,261 | ▼ 8.6% |
| Equity10/15 | €18,073 | €31,209 | €36,369 | €40,369 | ▲ 11.0% |
| Contributions10/11 | €5,500 | €5,500 | €5,500 | €5,500 | = |
| Capital10 | €5,500 | €5,500 | €5,500 | €5,500 | = |
| Issued capital100 | €5,500 | €5,500 | €5,500 | €5,500 | = |
| Reserves13 | €1,818 | €5,058 | €6,058 | €6,058 | = |
| Non-distributable reserves130/1 | €1,818 | €5,058 | €6,058 | €6,058 | = |
| Legal reserve130 | €1,818 | €5,058 | €6,058 | €6,058 | = |
| Profit (loss) carried forward14 | €10,754 | €20,651 | €24,810 | €28,810 | ▲ 16.1% |
| Amounts payable17/49 | €50,687 | €92,409 | €64,524 | €51,892 | ▼ 19.6% |
| Amounts payable after more than one year17 | €15,343 | €26,716 | €18,483 | €9,595 | ▼ 48.1% |
| Financial debts170/4 | €15,343 | €26,716 | €18,483 | €9,595 | ▼ 48.1% |
| Amounts payable within one year42/48 | €35,344 | €65,693 | €46,042 | €42,298 | ▼ 8.1% |
| Current portion of amounts payable after more than one year42 | €3,157 | €7,627 | €8,233 | €8,888 | ▲ 8.0% |
| Trade debts44 | €911 | €3,010 | €3,411 | €2,995 | ▼ 12.2% |
| Suppliers440/4 | €911 | €3,010 | €3,411 | €2,995 | ▼ 12.2% |
| Taxes, remuneration and social security45 | €22,246 | €38,056 | €25,797 | €23,955 | ▼ 7.1% |
| Taxes450/3 | €5,816 | €9,050 | €3,144 | €4,153 | ▲ 32.1% |
| Remuneration and social security454/9 | €16,429 | €29,006 | €22,652 | €19,802 | ▼ 12.6% |
| Other amounts payable47/48 | €9,030 | €17,000 | €8,600 | €6,460 | ▼ 24.9% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €19,573 | €30,137 | €13,759 | €10,460 | ▼ 24.0% |
| + Depreciation and write-downs630 | €45 | €415 | €415 | €382 | ▼ 7.9% |
| Operating cash flow (approximation) | €19,618 | €30,552 | €14,174 | €10,842 | ▼ 23.5% |
| Investment in fixed assets (approximation) | - | -€25,000 | €0 | €0 | - |
| Change in cash | - | €29,638 | -€24,138 | -€5,494 | ▲ 77.2% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 26,972 companies had the same profile as BEMROX has now. Two years later, 94.9% were still going and 1.6% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of BEMROX itself is lower: 0.2% within 12 months. It rests on far more data about BEMROX than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for BEMROX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Board & ownership
Directors
Owners and capital
Owners
Network & group
BEMROX shares no director with another company.
Companies at the same address
6 other companies- Andrei, Ionuṭ-Stelian (sole trader) Establishment · since 2024 1013893488
- Gabor, Daniel (sole trader) Establishment · since 2016 0665944491
- Aroundtheworld Registered office · since 2015 0629902261
- OPTICIENS BENOIT Registered office · since 2004 0866161104
- Association des opropriétaies de la résidence "Philibert de savoie" sis à 1083 Ganshoren, Place Marguerite d'Autriche 9 Registered office · since 1965 0848956866
- Concept Registered office · since 1965 0401838336
Connections & network
1 current directorThe network starts from the directors of BEMROX. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0761.343.793
Financial year and general meeting
Accounts at the NBBRecognitions · licences · registrations
Recognised service-voucher company
1 live approval · 82 municipalitiesSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21392A0068/02D000 | Brussels | 474 m² | 1 · 496 m² | 19.9 m · 2 |