Skip to content

BEMACO

Active Private limited companyfounded 2002active for 23 yearsBelestraat 11, 3640 KinrooiKBO/BCE: BE 0478.865.145 #5 oldest company in Kinrooi, Agriculture, forestry and fishing sector

Annual accounts 2025

micro format, filed on 26-05-2026, 66 days before the deadline
€28,180
▲ 3.5%
€5,145
▲ 12×
€5,429
▲ 636%
€38,093
▲ 6.6%
95.1%
▲ 21.4 percentage points
22.58
▼ 1.49

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €76,000. Estimated: probably between €50,000 and €110,000.

Amounts without an identifiable currency are taken as euros.

Balance sheet

balance sheet total €71,996 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

95.1%

Higher than 95% of 4,032 companies in 2025.

22.58

Higher than 95% of 3,949 companies in 2025.

7.5%

Higher than 71% of 3,983 companies in 2025.

BEMACO Middle half of the sector 80% of the sector Micro accounts in crop and animal production (NACE 01)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 71,99685,488114,99684,097145,607207,542214,321180,532202,673190,132190,500217,111268,719272,413281,768283,060253,652298,159339,692340,100
20 -----000-----------1,786
21/28 32,13848,19568,83847,74468,30889,45373,13285,28669,13072,97489,186109,253130,066148,156146,231173,304146,855170,575195,313188,950
21 2,011-08021,6052,4074,1062,4883,5264,5635,6016,6386,2907,1898,0888,987----
22/27 30,12748,19568,83846,94266,70387,04669,02682,79865,60468,41183,585102,615123,775140,966138,143164,317146,855170,575195,313187,164
22 12,62318,48924,35630,22236,60043,19049,85356,51963,18466,50672,97186,21999,839108,460121,580132,224101,024106,661112,294117,410
23 5,2747,41012,12016,72025,17233,9934,1946,0852,2181,1721,8531,0411,8852,99411,11221,21628,31436,74546,55357,601
24 12,22922,29632,362-4,9319,86314,97820,1942027328,76115,35522,05129,5135,45110,87717,51727,16936,46712,153
26 -----000------------
27 -----000------------
28 -----000------------
29/58 39,85837,29346,15836,35377,300118,090141,19095,246133,544117,158101,315107,858138,654124,257135,537109,756106,796127,584144,380151,150
290 -----000------------
291 -----000------------
3 ----39,87980,17077,24966,03579,32168,53465,38065,49875,16378,37068,46765,14866,25074,56664,34463,966
30/36 ----39,87980,17077,24966,03579,32168,53465,38065,49875,16378,37068,46765,14866,25074,56664,34463,966
37 -----000------------
40/41 571,48705012,16210,1988,8798,20811,3821,31411,76616,82110,1894,20820,7194,51817,19329,44024,97713,129
40 056605012,1628,6505,9877,11211,06514211,06914,8509,1982,10018,9584011,67619,38410,52111,486
41 57921---1,5482,8921,0963181,1726971,9709922,1081,7614,4785,51710,05514,4561,643
50/53 -030,000--000----------25,05974,055
54/58 37,01033,40413,91731,29822,90225,32651,82717,87542,84047,31124,16925,53953,30141,67946,35140,09023,35323,57930,000-
490/1 2,7912,4022,2415,0052,3572,3953,2353,127------------
Balance sheet: equity and liabilities
10/49 71,99685,488114,99684,097145,607207,542214,321180,532202,673190,132190,500217,111268,719272,413281,768283,060253,652298,159339,692340,100
10/15 68,49363,06462,32654,21033,309101,121104,94382,39290,23174,44755,59460,44437,64988,40075,67762,51666,06198,32378,66470,931
10/11 68,00068,00068,00068,00068,00068,00068,00068,00068,00068,00068,00068,00018,60018,60018,60018,60018,60018,60018,60018,600
100 ------68,00068,00068,00068,00068,00068,00018,60018,60018,60018,60018,60018,60018,60018,600
101 ------00------------
11 ------00------------
1100/10 ------00------------
12 -----000------------
13 2,5202,5202,5202,5202,52036,94336,94324,83524,83524,83524,83524,83524,83579,72379,72379,72379,72379,72352,33120,475
130/1 --02,5202,5202,520--------------
130 ------2,5201,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --02,5202,5202,520--------------
1312 ------00------------
1313 -----0--------------
1319 -----000------------
132 -----000------------
133 2,5202,5202,520--34,42334,42322,97522,97522,97522,97522,97522,97577,86377,86377,86377,86377,86350,47118,615
14 -2,027-7,456-8,194-16,310-37,211-3,8210-10,442-2,604-18,387-37,241-32,390-5,786-9,924-22,646-35,808-32,263-7,73331,856
15 -----000------------
160/5 -----000------------
160 -----000------------
161 -----000------------
162 -----000------------
163 -----000------------
164/5 -----000------------
168 -----000------------
17/49 3,50222,42452,67029,887112,298106,421109,37998,140112,443115,685134,906156,667231,071184,013206,091220,544187,591199,836261,028269,169
17 1,07220,56550,34326,171105,41884,83085,544--15,00030,00045,00060,00075,00090,000105,000120,000135,000150,000165,000
170/4 ---------15,00030,00045,00060,00075,00090,000105,000120,000135,000150,000165,000
175 -----000------------
176 -----000------------
178/9 1,07220,56550,34326,171105,41884,83085,5440------------
42/48 1,7651,5492,3273,7156,88021,59123,83498,140112,443100,685104,906108,867168,271109,013116,091115,54467,59164,836111,028104,169
42 -----00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
43 -------70,00070,00070,00070,00070,00070,000---7021,7173,0883,072
430/8 -----000--------702-3,0883,072
439 -----0070,00070,00070,00070,00070,00070,000----1,717--
44 1,2121,5491,9873,6224,82719,76721,08715,35123,0789,85811,12512,19829,30814,93720,74528,33413,0878,66020,5549,742
440/4 1,2121,5491,9873,6224,82719,76721,08715,35123,0789,85811,12512,19829,30814,93720,74528,33413,0878,66020,5549,742
441 -----000------------
46 --061-000-----2,541------
45 5530340332,0531,8231,747584293133133--1072082082231541,2674,748
450/3 5530340332,0531,8231,747584293133133--1072082082231541,2674,748
454/9 -----000------------
47/48 -----01,00012,2054,0725,6948,64811,66953,96276,42880,13872,00238,57939,30571,11971,607
492/3 665310---000---2,8002,800-------
Income statement
76A 05669,132--7,18305,000-----4,500------
9900 28,18027,21832,86643,916-44,91018,34741,6948,80927,57637,82521,6383,10933,33848,25949,64227,1593,16159,14338,86172,174
62 -----000------------
630 20,49024,45021,96520,56421,14520,17915,47414,8109,31616,21223,34723,21423,09036,11729,83322,33325,81326,37523,48422,294
631/4 -----000------------
635/8 -----000------------
640/8 2,4792,3452,7202,3331,6731,8168921,0541,0521,1051,1101,3096199381,2061,0911,2121,0441,138996
649 -----000------------
66A 66----000------------
9901 5,1454238,18121,019-67,728-3,64925,329-7,05517,20720,508-2,819-21,4149,62911,20418,6033,735-23,86331,72514,23948,884
75/76B 1935556954004092164539501453465553361861,4671,5273,551
75 1935556954004092164539501453465553361861,4671,5273,551
76B -----000------------
65/66B 757411312312496925851,1421,5661,9315,2415,6363,3285,9977,6158,5855,2285,7615,972
65 757411312312496925851,1421,5661,9315,2415,6363,3285,9977,6158,5855,2285,7615,972
66B -----000------------
9903 5,2639058,13720,901-67,812-3,74525,277-7,54716,08118,987-4,711-26,6044,13812,72213,162-3,545-32,26327,96310,00546,463
67/77 -16716721--761,726291298134139------8,3042,27214,607
9904 5,4297388,11620,901-67,812-3,82123,550-7,83915,78418,853-4,850-26,6044,13812,72213,162-3,545-32,26319,6597,73331,856
789 -----000------------
689 -----000------------
9905 5,4297388,11620,901-67,812-3,82123,550-7,83915,78418,853-4,850-26,6044,13812,72213,162-3,545-32,26319,6597,73331,856
Appropriation of the result
9906 -2,027-7,456-8,194-16,310-71,633-3,82113,108-10,442-2,604-18,387-37,241-32,390-5,786-9,924-22,646-35,808-32,26327,39239,58952,331
14P -7,456-8,194-16,310-37,211-3,821---------------
791/2 ----34,423000----54,889-------
691/2 ------12,108----------27,39231,85620,475
691 -----000------------
6920 -----06600-----------1,860
6921 -----011,4480---------27,39231,85618,615
694/7 ------1,000-----54,889-------
694 -----01,0000----54,889-------
695 -----000------------
696 -----000------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-05-2026 2026-00121032 PDF
31-12-2024 micro format 06-06-2025 2025-00124576 PDF
31-12-2023 micro format 05-07-2024 2024-00214901 PDF
31-12-2022 micro format 08-06-2023 2023-00113800 PDF
31-12-2021 micro format 31-05-2022 2022-20039650 PDF
31-12-2020 micro format 31-05-2021 2021-16300562 PDF
31-12-2019 micro format 02-07-2020 2020-25000513 PDF
31-12-2018 micro format 04-06-2019 2019-15400517 PDF
31-12-2017 micro format 22-06-2018 2018-21000223 PDF
31-12-2016 micro format 30-05-2017 2017-14000175 PDF
31-12-2015 abbreviated format 08-07-2016 2016-29700068 PDF
31-12-2014 abbreviated format 17-06-2015 2015-18300227 PDF
31-12-2013 abbreviated format 23-05-2014 2014-13400390 PDF
31-12-2012 abbreviated format 06-06-2013 2013-16000094 PDF
31-12-2011 abbreviated format 29-06-2012 2012-23600331 PDF
31-12-2010 abbreviated format 21-06-2011 2011-19000065 PDF
31-12-2009 abbreviated format 25-06-2010 2010-21700195 PDF
31-12-2008 abbreviated format 20-07-2009 2009-44400123 PDF
31-12-2007 abbreviated format 11-08-2008 2008-55500036 PDF
31-12-2006 abbreviated format 09-08-2007 2007-55300256 PDF
31-12-2005 abbreviated format 01-08-2006 2006-59703587 PDF
31-12-2004 abbreviated format 29-07-2005 2005-61004184 PDF
31-12-2003 abbreviated format 30-07-2004 2004-58100284 PDF

Subsidies and aid

Flemish government 2022, 1 entry, €341 awarded, €341 paid

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
25,63524,87330,14641,583-46,58316,53040,8027,75526,52336,72020,5281,80032,71947,32148,43626,0681,95058,09937,72371,178
25,91925,18830,08141,465-46,66716,35739,0246,97125,10035,06518,497-3,39127,22848,84042,99418,789-6,45046,03431,21754,150
4,4323,80843,0590036,5003,31930,9665,47203,2802,4015,00038,0422,76048,7822,0941,63629,8473,467
3,60619,487-17,3818,396-2,425-26,50033,951-24,965-4,47023,142-1,370-27,76211,623-4,6726,26116,736-226-6,421--
38,09335,74343,83132,63870,41996,499117,355-2,89421,10116,474-3,592-1,009-29,61715,24419,446-5,78939,20562,74933,35246,981
95.1%73.8%54.2%64.5%22.9%48.7%49.0%45.6%44.5%39.2%29.2%27.8%14.0%32.5%26.9%22.1%26.0%33.0%23.2%20.9%
22.5824.0719.849.7911.235.475.920.971.191.160.970.990.821.141.170.951.581.971.301.45
22.5824.0719.849.795.441.762.680.300.480.480.340.390.380.420.580.390.600.820.720.84
0.050.360.850.553.371.051.041.191.251.552.432.596.142.082.723.532.842.033.323.79
7.9%1.2%13.0%38.6%-203.6%-3.8%22.4%-9.5%17.5%25.3%-8.7%-44.0%11.0%14.4%17.4%-5.7%-48.8%20.0%9.8%44.9%
7.5%0.9%7.1%24.9%-46.6%-1.8%11.0%-4.3%7.8%9.9%-2.5%-12.3%1.5%4.7%4.7%-1.3%-12.7%6.6%2.3%9.4%
over 100over 100over 100over 100-376.00---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,250€3,808€43,059--
Intangible fixed assets€2,182----
Financial fixed assets€0----
€20,490€24,450€21,965€20,564€21,145

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on BEMACO

The operating result for 2025 is over 12 times that of 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 26.2% to 4.9%. Equity is higher and debt is lower.

Next steps