Equity
Equity fell below zero in 2020.
Equity fell from €148,895 in 2019 to -€56,688 in 2020, while debts rose from €478,855 to €578,645.
On 21 March 2022 the court declared BELWATECH bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.3m. Estimated: probably between €870,000 and €1.8m.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
521,958 | 627,750 | 594,866 | 494,199 | 387,732 | 377,521 | 245,708 | 138,267 | 32,082 | |
21/28 |
205,856 | 274,235 | 214,542 | 111,731 | 164,992 | 147,354 | 94,576 | 77,403 | 7,953 | |
21 |
92,511 | 123,269 | 62,225 | 7,537 | 32,484 | 40,392 | 6,000 | 8,000 | - | |
22/27 |
79,054 | 116,674 | 124,687 | 76,564 | 79,927 | 77,368 | 67,122 | 60,892 | 2,317 | |
23 |
2,963 | 1,131 | 4,622 | 5,451 | 6,280 | 7,109 | 1,415 | 1,592 | - | |
24 |
7,078 | 11,825 | 11,825 | 13,009 | 26,962 | 39,021 | 51,756 | 59,300 | 2,317 | |
26 |
69,012 | 97,223 | 101,745 | 51,608 | 46,685 | 31,237 | 13,952 | - | - | |
27 |
- | 6,495 | 6,495 | 6,495 | - | - | - | - | - | |
28 |
34,292 | 34,292 | 27,630 | 27,630 | 52,582 | 29,594 | 21,454 | 8,511 | 5,636 | |
29/58 |
316,101 | 353,514 | 380,324 | 382,468 | 222,740 | 230,167 | 151,132 | 60,864 | 24,129 | |
3 |
209,601 | 262,549 | 224,368 | 177,036 | 145,657 | 135,483 | 48,171 | 30,740 | 11,769 | |
30/36 |
209,601 | 262,549 | 224,368 | 177,036 | 145,657 | 135,483 | 48,171 | 30,740 | 11,769 | |
40/41 |
14,574 | 20,896 | 81,426 | 55,270 | 10,758 | 40,745 | 43,979 | 6,039 | 4,348 | |
40 |
14,456 | 20,885 | 50,114 | 29,802 | 10,758 | 40,745 | 39,692 | - | 4,348 | |
41 |
118 | 11 | 31,312 | 25,468 | - | - | 4,286 | 6,039 | - | |
54/58 |
90,127 | 59,727 | 72,730 | 148,362 | 64,525 | 52,139 | 53,025 | 22,284 | 8,012 | |
490/1 |
1,800 | 10,343 | 1,800 | 1,800 | 1,800 | 1,800 | 5,958 | 1,800 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
521,958 | 627,750 | 594,866 | 494,199 | 387,732 | 377,521 | 245,708 | 138,267 | 32,082 | |
10/15 |
-56,688 | 148,895 | 131,075 | 125,909 | 117,131 | 111,342 | 100,802 | 32,616 | 20,291 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 260 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 260 | |
14 |
-77,148 | 128,435 | 110,615 | 105,449 | 96,671 | 90,882 | 80,342 | 12,156 | 1,431 | |
17/49 |
578,645 | 478,855 | 463,791 | 368,290 | 270,601 | 266,179 | 144,906 | 105,651 | 11,791 | |
17 |
106,323 | 59,685 | 103,819 | 52,300 | 72,181 | - | - | - | - | |
170/4 |
106,323 | 59,685 | 103,819 | 52,300 | 72,181 | - | - | - | - | |
42/48 |
472,322 | 417,348 | 359,973 | 301,335 | 198,420 | 266,179 | 144,906 | 105,651 | 11,791 | |
42 |
198,998 | 112,128 | 92,672 | 63,787 | 19,680 | - | - | - | - | |
43 |
3,447 | 27,484 | 3,447 | - | - | - | - | - | - | |
430/8 |
3,447 | 27,484 | 3,447 | - | - | - | - | - | - | |
44 |
65,894 | 118,162 | 45,496 | 53,397 | 42,394 | 145,549 | 73,184 | 53,722 | 2,102 | |
440/4 |
65,894 | 118,162 | 45,496 | 53,397 | 42,394 | 145,549 | 73,184 | 53,722 | 2,102 | |
45 |
193,790 | 146,898 | 173,358 | 134,151 | 136,345 | 120,630 | 71,722 | 51,929 | 9,689 | |
450/3 |
71,087 | 51,722 | 83,764 | 49,635 | 41,460 | 56,165 | 18,500 | 39,285 | 6,539 | |
454/9 |
122,703 | 95,176 | 89,593 | 84,516 | 94,886 | 64,465 | 53,222 | 12,644 | 3,150 | |
47/48 |
10,193 | 12,677 | 45,000 | 50,000 | - | - | - | - | - | |
492/3 |
- | 1,821 | - | 14,655 | - | - | - | - | - | |
| Income statement | ||||||||||
76A |
- | - | - | - | - | 0 | 1,443 | - | - | |
9900 |
624,007 | 974,465 | 977,777 | 895,909 | 686,174 | 612,537 | 371,521 | 115,067 | 10,490 | |
62 |
694,720 | 835,046 | 823,149 | 690,337 | 610,082 | 550,440 | 253,579 | 75,031 | 6,997 | |
630 |
80,249 | 54,096 | 21,809 | 28,875 | 35,996 | 34,365 | 22,170 | 17,871 | 1,159 | |
631/4 |
6,495 | - | - | - | 6,648 | - | - | - | - | |
640/8 |
9,903 | 12,874 | 13,757 | 8,749 | 10,842 | 4,630 | 3,450 | 3,263 | 548 | |
66A |
- | - | 4,206 | 34,625 | 20 | 75 | 665 | - | - | |
9901 |
-167,360 | 72,450 | 114,856 | 133,321 | 22,585 | 23,101 | 92,323 | 18,902 | 1,786 | |
75/76B |
- | 5 | - | - | 137 | - | 16 | 137 | 1 | |
75 |
- | 5 | - | - | 137 | - | 16 | 137 | 1 | |
65/66B |
38,223 | 22,713 | 42,812 | 15,173 | 15,561 | 10,420 | 6,426 | 6,423 | 96 | |
65 |
38,223 | 22,713 | 42,812 | 15,173 | 15,561 | 10,420 | 6,426 | 6,423 | 96 | |
9903 |
-205,583 | 49,742 | 72,044 | 118,148 | 7,162 | 12,606 | 86,691 | 12,615 | 1,691 | |
67/77 |
- | 31,901 | 21,877 | 59,392 | 1,373 | 2,066 | 18,504 | 290 | - | |
9904 |
-205,583 | 17,841 | 50,167 | 58,757 | 5,789 | 10,540 | 68,187 | 12,325 | 1,691 | |
9905 |
-205,583 | 17,841 | 50,167 | 58,757 | 5,789 | 10,540 | 68,187 | 12,325 | 1,691 | |
| Appropriation of the result | ||||||||||
9906 |
-77,148 | 128,456 | 155,615 | 155,428 | 96,671 | 90,882 | 80,342 | 13,756 | 1,691 | |
791/2 |
- | - | - | 21 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,600 | 260 | |
6920 |
- | - | - | - | - | - | - | 1,600 | 260 | |
694/7 |
- | 21 | 45,000 | 50,000 | - | - | - | - | - | |
694 |
- | - | 45,000 | 50,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
21 | 23 | 26.2 | - | 17.7 | 17.4 | 12.3 | 2 | 0.2 | |
Hours worked1013 |
35,146 | 38,493 | 40,390 | - | 30,569 | 30,051 | 21,243 | 2,754 | 240 | |
| Document | ||||||||||
Source: Annual accounts 2020 (PDF), filed on 25-01-2022.
2020 annual accounts filed 178 days after the deadline. Filed on 25 January 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-01900089.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 25-01-2022 | 2022-01900089 | |
| 31-12-2019 | full format | 06-10-2020 | 2020-59400571 | |
| 31-12-2018 | full format | 26-08-2019 | 2019-51300155 | |
| 31-12-2017 | full format | 24-09-2018 | 2018-64100180 | |
| 31-12-2016 | full format | 27-09-2017 | 2017-63600212 | |
| 31-12-2015 | full format | 30-09-2016 | 2016-64000367 | |
| 31-12-2014 | full format | 24-09-2015 | 2015-59900428 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-49400230 | |
| 31-12-2012 | full format | 07-08-2013 | 2013-40500601 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| -87,112 | 126,546 | 136,665 | 162,197 | 58,582 | 57,466 | 114,492 | 36,772 | 2,944 | ||
| -125,334 | 71,937 | 71,976 | 87,632 | 41,785 | 44,905 | 90,356 | 30,196 | 2,849 | ||
| 15,955 | 113,789 | 204,219 | 22,289 | 88,029 | 87,143 | 39,343 | 87,320 | 9,112 | ||
| 30,400 | -13,003 | -75,632 | 83,837 | 12,386 | -886 | 30,740 | 14,272 | - | ||
| -156,221 | -63,834 | 20,352 | 81,133 | 24,320 | -36,012 | 6,226 | -44,787 | 12,338 | ||
| -10.9% | 23.7% | 22.0% | 25.5% | 30.2% | 29.5% | 41.0% | 23.6% | 63.2% | ||
| 0.67 | 0.85 | 1.06 | 1.27 | 1.12 | 0.86 | 1.04 | 0.58 | 2.05 | ||
| 0.23 | 0.22 | 0.43 | 0.68 | 0.39 | 0.36 | 0.71 | 0.29 | 1.05 | ||
| - | 3.22 | 3.54 | 2.93 | 2.31 | 2.39 | 1.44 | 3.24 | 0.58 | ||
| - | 12.0% | 38.3% | 46.7% | 4.9% | 9.5% | 67.6% | 37.8% | 8.3% | ||
| -39.4% | 2.8% | 8.4% | 11.9% | 1.5% | 2.8% | 27.8% | 8.9% | 5.3% |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a loss of €167,360, after a profit of €72,450 in 2019. It is the lowest result since 2012.
Equity is negative. Debt (€578,645) exceeds the balance-sheet total (€521,958).
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BELWATECH is no longer in the KBO register.
If something looks wrong or is missing, please tell us.