BELVISUAL
Annual accounts 2023
micro format, filed on 19-12-2024, 141 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €7,600. Estimated: probably between €3,500 and €18,000.
Balance sheet
balance sheet total €88,916 on 31-12-2023Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2021 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
88,916 | 122,058 | |
21/28 |
88,519 | 21,523 | |
22/27 |
73,519 | 6,523 | |
24 |
6,326 | 6,523 | |
26 |
67,193 | - | |
28 |
15,000 | 15,000 | |
29/58 |
398 | 100,536 | |
3 |
- | 7,250 | |
30/36 |
- | 7,250 | |
40/41 |
- | 83,335 | |
40 |
- | 81,900 | |
41 |
- | 1,435 | |
54/58 |
398 | 9,465 | |
490/1 |
- | 485 | |
| Balance sheet: equity and liabilities | |||
10/49 |
88,916 | 122,058 | |
10/15 |
-147,967 | -27,617 | |
10/11 |
10,000 | 10,000 | |
14 |
-157,967 | -37,617 | |
17/49 |
236,883 | 149,675 | |
42/48 |
236,883 | 149,675 | |
44 |
81,033 | 20,829 | |
440/4 |
81,033 | 20,829 | |
45 |
18,396 | 6,228 | |
450/3 |
9,203 | 699 | |
454/9 |
9,193 | 5,530 | |
47/48 |
137,454 | 122,618 | |
| Income statement | |||
9900 |
997 | -29,220 | |
62 |
960 | 3,150 | |
630 |
14,492 | 4,475 | |
640/8 |
2,447 | 646 | |
9901 |
-16,903 | -37,490 | |
65/66B |
384 | 63 | |
65 |
384 | 63 | |
9903 |
-17,287 | -37,553 | |
67/77 |
33 | 63 | |
9904 |
-17,321 | -37,617 | |
9905 |
-17,321 | -37,617 | |
| Appropriation of the result | |||
9906 |
-157,967 | -37,617 | |
14P |
-140,646 | - | |
| Social balance sheet | |||
9087 |
- | 0.3 | |
Hours worked1013 |
- | 166 | |
| Document | |||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 19-12-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 141 days after the deadline. Filed on 19 December 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00622117.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2021 |
|---|---|---|---|
| -2,411 | -33,015 | ||
| -2,829 | -33,142 | ||
| 6,500 | 25,997 | ||
| -236,485 | -49,139 | ||
| -166.4% | -22.6% | ||
| 0.00 | 0.67 | ||
| 0.00 | 0.62 | ||
| -19.5% | -30.8% | ||
| -6.27 | -520.99 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 6 |
| full-time | 3 |
| part-time | 3 |
| in full-time equivalents | 4.5 |
| 0.3 | |
| On a permanent contract | 2 |
| Joined | 6 |
| Left | 0 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2021 |
|---|---|---|
| Tangible fixed assets | €6,500 | €10,997 |
| Financial fixed assets | - | €15,000 |
| €14,492 | €4,475 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on BELVISUAL
The operating result for 2023 is a loss of €16,903, against a loss of €37,490 in 2021. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€236,883) exceeds the balance-sheet total (€88,916).