Skip to content

Belsize

Active Risk: not assessed
Private limited companyfounded 2007active for 19 yearsGuylei 16, 2930 Brasschaat, BelgiumKBO/BCE: BE 0890.242.937

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-06-2026 at the NBB all 18 filings

Equity
€172,265▼ 0.4%
2024 · €172,994
Net result
€34,158▲ 56.0%
2024 · €21,898
Total assets
€186,790▼ 2.4%
2024 · €191,338
Solvency
92.2%▲ 1.8pp
2024 · 90.4%
Multi-year overview
2018 to 2025, 8 financial years
Operating result
€49,602
▲ 57.8% 2025
20182025
Net result
€34,158
▲ 56.0% 2025
middle half of the sector
20182025
Equity
€172,265
▼ 0.4% 2025
middle half of the sector
20182025
Total assets
€186,790
▼ 2.4% 2025
middle half of the sector
20182025
Debt
€14,525
▼ 20.8% 2025
20182025
Working capital
€167,261
▲ 0.7% 2025
highest quarter of the sector
20182025
Solvency
92.2%
▲ 1.8pp 2025
highest quarter of the sector
20182025
Current ratio
12.52
▲ 2.46 2025
highest quarter of the sector
20182025
Return on assets (ROA)
18.3%
▲ 6.8pp 2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€89,769-€48,298▼ 46.2%€34,170▼ 29.3%€47,699▲ 39.6%€46,204▼ 3.1%€23,985▼ 48.1%€31,441▲ 31.1%€49,602▲ 57.8%
Net result€65,214-€33,887▼ 48.0%€23,388within the sector's middle half▼ 31.0%€33,145within the sector's middle half▲ 41.7%€31,446within the sector's middle half▼ 5.1%€16,830within the sector's middle half▼ 46.5%€21,898within the sector's middle half▲ 30.1%€34,158within the sector's middle half▲ 56.0%
Equity€253,415-€268,002▲ 5.8%€239,025within the sector's middle half▼ 10.8%€245,209within the sector's middle half▲ 2.6%€270,334within the sector's middle half▲ 10.2%€211,310within the sector's middle half▼ 21.8%€172,994within the sector's middle half▼ 18.1%€172,265within the sector's middle half▼ 0.4%
Total assets€286,911-€316,170▲ 10.2%€319,135within the sector's middle half▲ 0.9%€310,726within the sector's middle half▼ 2.6%€310,145within the sector's middle half▼ 0.2%€308,808within the sector's middle half▼ 0.4%€191,338within the sector's middle half▼ 38.0%€186,790within the sector's middle half▼ 2.4%
Debt€33,496-€48,168▲ 43.8%€80,111▲ 66.3%€65,517▼ 18.2%€39,811▼ 39.2%€97,498▲ 145%€18,344▼ 81.2%€14,525▼ 20.8%
Working capital€251,524-€223,007▼ 11.3%€204,862above the sector's middle half▼ 8.1%€223,111above the sector's middle half▲ 8.9%€255,947above the sector's middle half▲ 14.7%€202,488above the sector's middle half▼ 20.9%€166,179above the sector's middle half▼ 17.9%€167,261above the sector's middle half▲ 0.7%
Solvency88.3%-84.8%▼ 3.6pp74.9%within the sector's middle half▼ 9.9pp78.9%above the sector's middle half▲ 4.0pp87.2%above the sector's middle half▲ 8.2pp68.4%within the sector's middle half▼ 18.7pp90.4%above the sector's middle half▲ 22.0pp92.2%above the sector's middle half▲ 1.8pp
Current ratio8.51-5.63▼ 2.883.56within the sector's middle half▼ 2.074.47above the sector's middle half▲ 0.927.43above the sector's middle half▲ 2.963.08within the sector's middle half▼ 4.3510.06above the sector's middle half▲ 6.9812.52above the sector's middle half▲ 2.46
Return on assets (ROA)22.7%-10.7%▼ 12.0pp7.3%within the sector's middle half▼ 3.4pp10.7%within the sector's middle half▲ 3.3pp10.1%within the sector's middle half▼ 0.5pp5.4%within the sector's middle half▼ 4.7pp11.4%within the sector's middle half▲ 6.0pp18.3%within the sector's middle half▲ 6.8pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 58% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €186,790
Fixed assets €5,003 ▼ 26.6%
Current assets €181,786 ▼ 1.5%
Equity and liabilities €186,790
Equity €172,265 ▼ 0.4%
Debt €14,525 ▼ 20.8%
Debt's share of the balance-sheet total falls from 9.6% to 7.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
ROE
19.8%▲
2024 · 12.7%
Debt ≤ 1 year
€14,525▼
2024 · €18,344
Income taxes
€15,342▲
2024 · €10,196
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€1,996€6,712--
Depreciation and write-downs of the year€10,787€10,984€12,277€2,008€1,811

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 · 1 entry · €809 awarded · €809 paid
Schemes
1 entry · €809 · €809 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€191,338€186,790▼
Fixed assets21/28€6,814€5,003▼
Tangible fixed assets22/27€5,014€3,203▼
Furniture and vehicles24€5,014€3,203▼
Financial fixed assets28€1,800€1,800=
Current assets29/58€184,523€181,786▼
Amounts receivable within one year40/41€913€18,327▲
Trade receivables40€874€18,327▲
Other amounts receivable41€39-
Cash at bank and in hand54/58€183,611€163,459▼
Equity and liabilities
Total equity and liabilities10/49€191,338€186,790▼
Equity10/15€172,994€172,265▼
Contributions10/11€12,400€12,400=
Reserves13€160,594€159,865▼
Distributable reserves133€160,594€159,865▼
Amounts payable17/49€18,344€14,525▼
Amounts payable within one year42/48€18,344€14,525▼
Trade debts44€1,606€119▼
Suppliers440/4€1,606€119▼
Taxes, remuneration and social security45€15,848€11,067▼
Taxes450/3€6,658€8,787▲
Remuneration and social security454/9€9,191€2,279▼
Other amounts payable47/48€889€3,339▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,008€1,811▼
Other operating charges640/8€1,282€1,051▼
Gross operating margin9900€34,730€52,464▲
Operating profit (loss)9901€31,441€49,602▲
Financial income75/76B€811€32▼
Recurring financial income75€811€32▼
Financial charges65/66B€158€134▼
Recurring financial charges65€158€134▼
Profit (loss) for the period before taxes9903€32,094€49,500▲
Income taxes67/77€10,196€15,342▲
Profit (loss) for the period9904€21,898€34,158▲
Profit (loss) for the period to be appropriated9905€21,898€34,158▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,898€34,158▲
Transfer from equity791/2€60,214€33,887▼
Transfer to equity691/2€21,898€33,158▲
To other reserves6921€21,898€33,158▲
Profit to be distributed694/7€60,214€34,887▼
Return on contributions (dividend)694€60,214€33,887▼
Directors or managers695-€1,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45€10,833€10,833€10,787€10,984€12,277€2,008€1,811▼ 9.8%
Other operating charges640/8---€986€955€5,415€1,282€1,051▼ 18.0%
Gross operating margin9900€91,118€61,513€46,076€59,472€58,144€41,677€34,730€52,464▲ 51.1%
Operating profit (loss)9901€89,769€48,298€34,170€47,699€46,204€23,985€31,441€49,602▲ 57.8%
Financial income75/76B---€822€0€2,395€811€32▼ 96.1%
Recurring financial income75€731€575€676€822€0€2,395€811€32▼ 96.1%
Financial charges65/66B---€86€90€119€158€134▼ 15.3%
Recurring financial charges65€147€128€231€86€90€119€158€134▼ 15.3%
Profit (loss) for the period before taxes9903€90,353€48,745€34,615€48,435€46,115€26,261€32,094€49,500▲ 54.2%
Income taxes67/77€25,139€14,858€11,227€15,290€14,669€9,431€10,196€15,342▲ 50.5%
Profit (loss) for the period9904€65,214€33,887€23,388€33,145€31,446€16,830€21,898€34,158▲ 56.0%
Profit (loss) for the period to be appropriated9905€65,214€33,887€23,388€33,145€31,446€16,830€21,898€34,158▲ 56.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€286,911€316,170€319,135€310,726€310,145€308,808€191,338€186,790▼ 2.4%
Fixed assets21/28€1,891€44,995€34,162€23,375€14,387€8,822€6,814€5,003▼ 26.6%
Tangible fixed assets22/27€91€43,195€32,362€21,575€12,587€7,022€5,014€3,203▼ 36.1%
Plant, machinery and equipment23----€1,996----
Furniture and vehicles24---€21,575€10,591€7,022€5,014€3,203▼ 36.1%
Financial fixed assets28€1,800€1,800€1,800€1,800€1,800€1,800€1,800€1,800=
Current assets29/58€285,020€271,175€284,973€287,351€295,758€299,986€184,523€181,786▼ 1.5%
Amounts receivable within one year40/41€29,610€55,439€75,746€69,257€76,144€110,146€913€18,327▲ 20×
Trade receivables40---€25,442€32,328€50,712€874€18,327▲ 21×
Other amounts receivable41---€43,816€43,816€59,434€39--
Cash at bank and in hand54/58€255,410€215,736€203,227€218,094€219,614€188,274€183,611€163,459▼ 11.0%
Deferred charges and accrued income490/1-----€1,566---
Equity and liabilities
Total equity and liabilities10/49€286,911€316,170€319,135€310,726€310,145€308,808€191,338€186,790▼ 2.4%
Equity10/15€253,415€268,002€239,025€245,209€270,334€211,310€172,994€172,265▼ 0.4%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€178,020€192,608€163,630€169,815€194,940€198,910€160,594€159,865▼ 0.5%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€167,955€193,080€198,910€160,594€159,865▼ 0.5%
Profit (loss) carried forward14€62,994€62,994€62,994€62,994€62,994----
Amounts payable17/49€33,496€48,168€80,111€65,517€39,811€97,498€18,344€14,525▼ 20.8%
Amounts payable within one year42/48€33,496€48,168€80,111€64,240€39,811€97,498€18,344€14,525▼ 20.8%
Trade debts44€2,961€5,441€5,263€4,293€5,773€3,021€1,606€119▼ 92.6%
Suppliers440/4---€4,293€5,773€3,021€1,606€119▼ 92.6%
Taxes, remuneration and social security45---€22,661€22,744€15,812€15,848€11,067▼ 30.2%
Taxes450/3---€20,294€20,356€10,913€6,658€8,787▲ 32.0%
Remuneration and social security454/9---€2,367€2,388€4,899€9,191€2,279▼ 75.2%
Other amounts payable47/48---€37,286€11,294€78,666€889€3,339▲ 275%
Accrued charges and deferred income492/3---€1,277-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€65,214€33,887€23,388€33,145€31,446€16,830€21,898€34,158▲ 56.0%
+ Depreciation and write-downs630€45€10,833€10,833€10,787€10,984€12,277€2,008€1,811▼ 9.8%
Operating cash flow (approximation)€65,259€44,720€34,221€43,933€42,430€29,107€23,906€35,969▲ 50.5%
Investment in fixed assets (approximation)--€53,937€0€0-€1,996-€6,712€0€0-
Change in cash--€39,674-€12,509€14,866€1,521-€31,340-€4,663-€20,152▼ 332%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00200892 PDF
31-12-2024 micro format 27-06-2025 2025-00185067 PDF
31-12-2023 micro format 28-06-2024 2024-00174039 PDF
31-12-2022 micro format 29-08-2023 2023-00367427 PDF
31-12-2021 micro format 16-08-2022 2022-20288945 PDF
31-12-2020 micro format 30-08-2021 2021-59300031 PDF
31-12-2019 micro format 28-09-2020 2020-56400307 PDF
31-12-2018 micro format 26-09-2019 2019-65800111 PDF
31-12-2017 micro format 27-08-2018 2018-51900512 PDF
31-12-2016 micro format 16-08-2017 2017-43900300 PDF

Show all 18 filings

Next steps