Balance sheet
Code20242025
Assets
Total assets20/58€1.74B€1.99B▲
Formation expenses20€0€0=
Fixed assets21/28€288k€10.29M▲
Intangible fixed assets21€100k€149k▲
Tangible fixed assets22/27€188k€139k▼
Furniture and vehicles24€20k€23k▲
Other tangible fixed assets26€119k€116k▼
Assets under construction and advance payments27€48k-
Financial fixed assets28-€10.00M
Affiliated companies280/1-€10.00M
Participating interests280-€10.00M
Current assets29/58€1.74B€1.98B▲
Amounts receivable within one year40/41€124.56M€57.37M▼
Trade receivables40€3.07M€2.32M▼
Other amounts receivable41€121.49M€55.06M▼
Current investments50/53€1.60B€1.75B▲
Other investments51/53€1.60B€1.75B▲
Cash at bank and in hand54/58€20.27M€152.16M▲
Deferred charges and accrued income490/1€402k€19.40M▲
Equity and liabilities
Total equity and liabilities10/49€1.74B€1.99B▲
Equity10/15€1.26B€1.43B▲
Contributions10/11€621.31M€621.31M=
Capital10€613.93M€613.93M=
Issued capital100€613.93M€613.93M=
Outside capital11€7.38M€7.38M=
Share premium1100/10€7.38M€7.38M=
Reserves13€34.71M€43.02M▲
Non-distributable reserves130/1€34.71M€43.02M▲
Legal reserve130€34.71M€43.02M▲
Profit (loss) carried forward14€606.16M€763.93M▲
Amounts payable17/49€479.63M€563.96M▲
Amounts payable within one year42/48€479.63M€563.96M▲
Financial debts43€48.08M-
Credit institutions430/8€48.08M-
Trade debts44€7.88M€5.48M▼
Suppliers440/4€7.88M€5.48M▼
Taxes, remuneration and social security45€3.47M€7.04M▲
Taxes450/3€3.46M€6.97M▲
Remuneration and social security454/9€9k€66k▲
Other amounts payable47/48€420.20M€551.44M▲
Accrued charges and deferred income492/3-€7k
Income statement
Code20242025
Operating income70/76A€2.16M€2.21M▲
Turnover70€2.16M€2.20M▲
Other operating income74€5k€10k▲
Non-recurring operating income76A-€17
Operating charges60/66A€6.58M€8.94M▲
Services and other goods61€3.40M€5.30M▲
Remuneration, social security and pensions62€429k€655k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€58k€107k▲
Other operating charges640/8€2.67M€2.88M▲
Non-recurring operating charges66A€8k-
Operating profit (loss)9901€-4.41M€-6.73M▼
Financial income75/76B€102.91M€293.33M▲
Recurring financial income75€102.91M€293.33M▲
Income from current assets751€63.36M€57.56M▼
Other financial income752/9€39.54M€235.77M▲
Financial charges65/66B€33.52M€61.14M▲
Recurring financial charges65€33.52M€61.14M▲
Debt charges650€15.73M€10.70M▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-3.32M€-44.22M▼
Other financial charges652/9€21.11M€94.67M▲
Profit (loss) for the period before taxes9903€64.97M€225.46M▲
Income taxes67/77€6.94M€59.39M▲
Taxes670/3€9.05M€59.39M▲
Tax adjustments and reversals of tax provisions77€2.11M-
Profit (loss) for the period9904€58.03M€166.07M▲
Profit (loss) for the period to be appropriated9905€58.03M€166.07M▲
Appropriation of the result
Profit (loss) to be appropriated9906€609.06M€772.23M▲
Profit (loss) brought forward from the previous period14P€551.03M€606.16M▲
Transfer to equity691/2€2.90M€8.30M▲
To the legal reserve6920€2.90M€8.30M▲
Social balance
Average headcount (FTE)90875.16.7▲