Skip to content

BELGALEC CONSTRUCT

Active
Private limited companyfounded 2012active for 13 yearsPlantinstraat 30, 1070 Anderlecht, BelgiumKBO/BCE: BE 0500.786.947

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-02-2026 PDF all 13 filings

Turnover
≈ €200,000
Estimated: probably between €130,000 and €260,000
EBIT margin
Not included in this filing
Net result
€4,911▼ 89.5%
2024 · €46,826
Working capital
€64,042▲ 11.2%
2024 · €57,605
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 75% lower than in 2024.

Operating result€14,906 2025 Net result€4,911 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€15,659-€11,652▼ 25.6%-€3,110-€28,477▼ 816%-€1,199▲ 95.8%€58,496€14,906▼ 74.5%
Net result€8,863-€5,489within the sector's middle half▼ 38.1%-€6,916below the sector's middle half-€31,781below the sector's middle half▼ 360%-€4,434below the sector's middle half▲ 86.0%€46,826above the sector's middle half€4,911within the sector's middle half▼ 89.5%
Equity€50,310-€55,799within the sector's middle half▲ 10.9%€48,883below the sector's middle half▼ 12.4%€17,102below the sector's middle half▼ 65.0%€12,668below the sector's middle half▼ 25.9%€59,494within the sector's middle half▲ 370%€64,405within the sector's middle half▲ 8.3%
Total assets€73,159-€87,590below the sector's middle half▲ 19.7%€104,658below the sector's middle half▲ 19.5%€39,276below the sector's middle half▼ 62.5%€21,448below the sector's middle half▼ 45.4%€88,558within the sector's middle half▲ 313%€92,610within the sector's middle half▲ 4.6%
Debt€22,849-€31,791▲ 39.1%€55,775▲ 75.4%€22,174▼ 60.2%€8,780▼ 60.4%€29,064▲ 231%€28,205▼ 3.0%
Working capital€48,399-€46,732within the sector's middle half▼ 3.4%€38,727within the sector's middle half▼ 17.1%€11,395within the sector's middle half▼ 70.6%€9,322within the sector's middle half▼ 18.2%€57,605within the sector's middle half▲ 518%€64,042within the sector's middle half▲ 11.2%
Solvency68.8%-63.7%above the sector's middle half▼ 5.1pp46.7%within the sector's middle half▼ 17.0pp43.5%within the sector's middle half▼ 3.2pp59.1%within the sector's middle half▲ 15.5pp67.2%within the sector's middle half▲ 8.1pp69.5%within the sector's middle half▲ 2.4pp
Current ratio3.12-2.47within the sector's middle half▼ 0.651.69within the sector's middle half▼ 0.781.51within the sector's middle half▼ 0.182.06within the sector's middle half▲ 0.552.98within the sector's middle half▲ 0.923.27within the sector's middle half▲ 0.29
Return on assets (ROA)12.1%-6.3%within the sector's middle half▼ 5.8pp-6.6%below the sector's middle half▼ 12.9pp-80.9%below the sector's middle half▼ 74.3pp-20.7%below the sector's middle half▲ 60.2pp52.9%above the sector's middle half▲ 73.5pp5.3%within the sector's middle half▼ 47.6pp
Staff (FTE)0.5-0.5below the sector's middle half=0.5below the sector's middle half=1▲ 100%1=1=1=
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €92,610
Fixed assets €363 ▼ 80.8%
Current assets €92,247 ▲ 6.4%
Equity and liabilities €92,610
Equity €64,405 ▲ 8.3%
Debt €28,205 ▼ 3.0%
Debt's share of the balance-sheet total falls from 32.8% to 30.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,911▼
2024 · €59,953
Cash flow
€5,916▼
2024 · €48,283
Debt to equity
0.44▼
2024 · 0.49
ROE
7.6%▼
2024 · 78.7%
Interest coverage
2.07▼
2024 · 8.90
Debt ≤ 1 year
€28,205▼
2024 · €29,064
Income taxes
€2,297▼
2024 · €4,933
Staff costs
€19,424▲
2024 · €17,561
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as BELGALEC CONSTRUCT: insulation installation (NACE 43230). They are comparable in size and age: total assets between €97,100 and €135,000, founded between 2009 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BELGALEC CONSTRUCT Anderlecht2012€92,610€64,405€36,111€4,9112025
ISOBEL CONSTRUCT Brussel2013€124,600€92,669€38,431€22,6662025
GLOBAL ENERGY SOLUTION Ukkel2010€126,146€94,968€30,682€22,1152025
TECHMIL Vorst2009€117,741€3,592€27,231€15,9862025
MH Isolation et Immo Liège2015€97,105€78,059€40,674€15,5562025
DB Verwarming Puurs-Sint-Amands2011€134,909€64,352€38,115€13,6502025
AR CONSTRUCT Waterloo2015€120,977€78,043€36,523€26,9362025

They were chosen from the 1,186 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as BELGALEC CONSTRUCT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of BELGALEC CONSTRUCT itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for BELGALEC CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed on 03-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€88,558€92,610▲
Fixed assets21/28€1,889€363▼
Tangible fixed assets22/27€1,889€363▼
Plant, machinery and equipment23€1,020€363▼
Furniture and vehicles24€869-
Current assets29/58€86,669€92,247▲
Amounts receivable within one year40/41€86,669€90,297▲
Trade receivables40€73,522€82,863▲
Other amounts receivable41€13,147€7,434▼
Cash at bank and in hand54/58-€1,950
Equity and liabilities
Total equity and liabilities10/49€88,558€92,610▲
Equity10/15€59,494€64,405▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€51,434€56,345▲
Amounts payable17/49€29,064€28,205▼
Amounts payable within one year42/48€29,064€28,205▼
Financial debts43€4,195-
Credit institutions430/8€4,195-
Trade debts44€19,586€25,908▲
Suppliers440/4€19,586€25,908▲
Taxes, remuneration and social security45€5,283€2,297▼
Taxes450/3€5,283€2,297▼
Income statement Code20242025
Remuneration, social security and pensions62€17,561€19,424▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,457€1,005▼
Other operating charges640/8€975€776▼
Gross operating margin9900€78,489€36,111▼
Operating profit (loss)9901€58,496€14,906▼
Financial income75/76B€1€2▲
Recurring financial income75€1€2▲
Financial charges65/66B€6,738€7,700▲
Recurring financial charges65€6,738€7,700▲
Profit (loss) for the period before taxes9903€51,759€7,208▼
Income taxes67/77€4,933€2,297▼
Profit (loss) for the period9904€46,826€4,911▼
Profit (loss) for the period to be appropriated9905€46,826€4,911▼
Appropriation of the result
Profit (loss) to be appropriated9906€51,434€56,345▲
Profit (loss) brought forward from the previous period14P€4,608€51,434▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€15,117€17,870€17,561€19,424▲ 10.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,447€4,315€3,581€4,450€4,418€1,457€1,005▼ 31.0%
Other operating charges640/8---€366€277€975€776▼ 20.4%
Gross operating margin9900€30,836€30,882€12,549-€8,544€21,366€78,489€36,111▼ 54.0%
Operating profit (loss)9901€15,659€11,652-€3,110-€28,477-€1,199€58,496€14,906▼ 74.5%
Financial income75/76B---€50€8€1€2▲ 100%
Recurring financial income75€2€1€56€50€8€1€2▲ 100%
Financial charges65/66B---€3,354€3,243€6,738€7,700▲ 14.3%
Recurring financial charges65€4,207€4,635€3,857€3,354€3,243€6,738€7,700▲ 14.3%
Profit (loss) for the period before taxes9903€11,454€7,018-€6,911-€31,781-€4,434€51,759€7,208▼ 86.1%
Income taxes67/77€2,591€1,529€5--€4,933€2,297▼ 53.4%
Profit (loss) for the period9904€8,863€5,489-€6,916-€31,781-€4,434€46,826€4,911▼ 89.5%
Profit (loss) for the period to be appropriated9905€8,863€5,489-€6,916-€31,781-€4,434€46,826€4,911▼ 89.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€73,159€87,590€104,658€39,276€21,448€88,558€92,610▲ 4.6%
Fixed assets21/28€1,911€9,067€10,156€5,707€3,346€1,889€363▼ 80.8%
Tangible fixed assets22/27€1,911€9,067€10,156€5,707€3,346€1,889€363▼ 80.8%
Plant, machinery and equipment23---€2,333€1,676€1,020€363▼ 64.4%
Furniture and vehicles24---€3,374€1,670€869--
Current assets29/58€71,248€78,523€94,502€33,569€18,102€86,669€92,247▲ 6.4%
Amounts receivable within one year40/41€54,955€33,977€80,884€32,029€17,236€86,669€90,297▲ 4.2%
Trade receivables40---€28,449€6,232€73,522€82,863▲ 12.7%
Other amounts receivable41---€3,580€11,004€13,147€7,434▼ 43.5%
Cash at bank and in hand54/58€15,061€43,323€11,296---€1,950-
Deferred charges and accrued income490/1---€1,540€866---
Equity and liabilities
Total equity and liabilities10/49€73,159€87,590€104,658€39,276€21,448€88,558€92,610▲ 4.6%
Equity10/15€50,310€55,799€48,883€17,102€12,668€59,494€64,405▲ 8.3%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133-----€1,860€1,860=
Profit (loss) carried forward14€42,250€47,739€40,823€9,042€4,608€51,434€56,345▲ 9.5%
Amounts payable17/49€22,849€31,791€55,775€22,174€8,780€29,064€28,205▼ 3.0%
Amounts payable within one year42/48€22,849€31,791€55,775€22,174€8,780€29,064€28,205▼ 3.0%
Financial debts43---€1,750€4,827€4,195--
Credit institutions430/8---€1,750€4,827€4,195--
Trade debts44€19,451€29,346€54,849€19,424€2,851€19,586€25,908▲ 32.3%
Suppliers440/4---€19,424€2,851€19,586€25,908▲ 32.3%
Taxes, remuneration and social security45---€1,000€1,102€5,283€2,297▼ 56.5%
Taxes450/3---€1,000€1,102€5,283€2,297▼ 56.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,863€5,489-€6,916-€31,781-€4,434€46,826€4,911▼ 89.5%
+ Depreciation and write-downs630€1,447€4,315€3,581€4,450€4,418€1,457€1,005▼ 31.0%
Operating cash flow (approximation)€10,310€9,804-€3,335-€27,331-€16€48,283€5,916▼ 87.7%
Investment in fixed assets (approximation)--€11,471-€4,670-€1-€2,057€0€521-
Change in cash-€28,262-€32,027-----

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 03-02-2026 2026-00031646 PDF
30-09-2024 micro format 13-02-2025 2025-00034601 PDF
30-09-2023 micro format 08-02-2024 2024-00029013 PDF
30-09-2022 micro format 20-02-2023 2023-00029676 PDF
30-09-2021 full format 24-03-2022 2022-08600283 PDF
30-09-2020 full format 15-02-2021 2021-05500423 PDF
30-09-2019 full format 07-02-2020 2020-04700034 PDF
30-09-2018 full format 14-02-2019 2019-05100066 PDF
30-09-2017 full format 20-02-2018 2018-05200336 PDF
30-09-2016 full format 03-02-2017 2017-03800555 PDF

Show all 13 filings

Next steps