BELCA
Annual accounts 2018
abbreviated format, filed on 30-01-2019, 1 day before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €600,000. Estimated: probably between €360,000 and €1.0m.
Money flows
no detail for 2018Balance sheet
balance sheet total €848,002 on 30-06-2018in euro
in euro
Staff
€28,450
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
848,002 | 519,578 | 538,001 | 515,994 | 552,011 | 520,197 | 539,887 | 550,273 | 597,371 | 630,744 | 650,432 | 699,909 | |
21/28 |
568 | 414 | 682 | 260 | 1,396 | 520 | - | 744 | 2,100 | 11,356 | 20,908 | 6,453 | |
22/27 |
568 | 414 | 682 | 260 | 390 | 520 | - | - | 1,356 | 10,612 | 19,868 | 5,413 | |
23 |
568 | 414 | 682 | 260 | 390 | 520 | - | - | 1,356 | 10,612 | 19,868 | 5,413 | |
28 |
- | - | - | - | 1,006 | - | - | 744 | 744 | 744 | 1,040 | 1,040 | |
29/58 |
847,434 | 519,164 | 537,319 | 515,734 | 550,615 | 519,677 | 539,887 | 549,529 | 595,271 | 619,388 | 629,524 | 693,456 | |
3 |
- | 465,122 | 456,002 | 451,267 | 449,625 | 449,955 | 451,215 | 463,073 | 479,457 | 496,116 | 493,336 | 467,336 | |
30/36 |
- | 465,122 | 456,002 | 451,267 | 449,625 | 449,955 | 451,215 | 463,073 | 479,457 | 496,116 | 493,336 | 467,336 | |
40/41 |
844,155 | 53,005 | 80,832 | 64,398 | 100,810 | 69,537 | 88,487 | 86,271 | 115,695 | 123,172 | 136,128 | 225,986 | |
40 |
844,155 | 53,005 | 80,832 | 63,555 | 99,065 | 68,592 | 86,810 | 86,271 | 115,027 | 114,697 | 131,639 | 201,390 | |
41 |
- | - | - | 843 | 1,745 | 945 | 1,677 | - | 668 | 8,475 | 4,489 | 24,596 | |
54/58 |
3,279 | 1,038 | 486 | 69 | 180 | 185 | 185 | 185 | 119 | 100 | 60 | 134 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
848,002 | 519,578 | 538,001 | 515,994 | 552,011 | 520,197 | 539,887 | 550,273 | 597,371 | 630,744 | 650,432 | 699,909 | |
10/15 |
314,162 | 99,874 | 105,820 | 115,574 | 151,565 | 151,094 | 152,327 | 153,725 | 144,328 | 140,505 | 152,058 | 180,689 | |
10/11 |
280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | |
100 |
280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | 280,120 | |
13 |
52,432 | 52,432 | 52,432 | 52,432 | 52,432 | 52,432 | 52,432 | 52,432 | 51,962 | 51,771 | 51,771 | 51,771 | |
130 |
3,064 | 3,064 | 3,064 | 3,064 | 3,064 | 3,064 | 3,064 | 3,064 | 2,594 | 2,403 | 2,403 | 2,403 | |
133 |
49,369 | 49,369 | 49,369 | 49,368 | 49,368 | 49,368 | 49,368 | 49,368 | 49,368 | 49,368 | 49,368 | 49,368 | |
14 |
-18,390 | -232,678 | -226,732 | -216,978 | -180,987 | -181,458 | -180,225 | -178,827 | -187,754 | -191,386 | -179,833 | -151,202 | |
17/49 |
533,840 | 419,704 | 432,181 | 400,420 | 400,446 | 369,103 | 387,560 | 396,548 | 453,043 | 490,239 | 498,374 | 519,220 | |
17 |
128,119 | 153,729 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 118,529 | 118,329 | 118,029 | 103,119 | 103,119 | |
170/4 |
103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | 103,119 | |
178/9 |
25,000 | 50,610 | - | - | - | - | - | 15,410 | 15,210 | 14,910 | - | - | |
42/48 |
405,721 | 265,975 | 329,062 | 297,301 | 297,327 | 265,984 | 284,441 | 278,019 | 334,714 | 372,210 | 395,255 | 416,101 | |
43 |
250,000 | 254,685 | 304,018 | 282,739 | 276,930 | 254,567 | 251,634 | 248,565 | 259,910 | 315,911 | 298,379 | 248,336 | |
430/8 |
250,000 | 254,685 | 304,018 | 282,739 | 276,930 | 254,567 | 251,634 | 248,565 | 259,910 | 315,911 | 298,379 | 248,336 | |
44 |
8,832 | 8,394 | 20,023 | 11,237 | 18,729 | 8,436 | 15,035 | 27,090 | 72,429 | 48,425 | 96,876 | 165,670 | |
440/4 |
8,832 | 8,394 | 20,023 | 11,237 | 18,729 | 8,436 | 15,035 | 27,090 | 72,429 | 48,425 | 96,876 | 165,670 | |
46 |
- | - | - | - | - | - | 15,410 | - | - | - | - | - | |
45 |
146,889 | 2,896 | 5,021 | 3,325 | 1,668 | 2,981 | 2,362 | 2,364 | 2,375 | 7,874 | - | 2,095 | |
450/3 |
144,996 | 21 | 2,176 | - | - | - | - | 677 | 1,375 | - | - | - | |
454/9 |
1,894 | 2,875 | 2,845 | 3,325 | 1,668 | 2,981 | 2,362 | 1,687 | 1,000 | 7,874 | - | 2,095 | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | - | - | 210,957 | 173,799 | 321,087 | 370,248 | |
9900 |
255,453 | 36,560 | 35,840 | -3,420 | 42,748 | 37,797 | 40,031 | 50,603 | 99,876 | 60,709 | 16,672 | 61,876 | |
60/61 |
- | - | - | - | - | - | - | - | 111,080 | 113,090 | 304,416 | 308,371 | |
62 |
28,450 | 28,242 | 26,828 | 20,256 | 26,821 | 25,195 | 25,593 | 25,346 | 21,084 | 26,980 | 23,966 | 42,828 | |
630 |
211 | 268 | 268 | 130 | 130 | 130 | - | 1,356 | 9,256 | 9,256 | 9,256 | 1,402 | |
640/8 |
155 | 153 | 153 | 152 | 462 | 456 | 590 | 73 | 2,042 | 2,731 | 2,084 | 2,379 | |
66A |
- | - | - | - | - | - | - | - | 42,789 | - | - | - | |
9901 |
226,637 | 7,897 | 8,590 | -23,958 | 15,335 | 12,016 | 13,848 | 23,828 | 67,494 | 21,742 | -18,634 | 15,267 | |
75/76B |
1 | 8 | - | 97 | 14 | 42 | 37 | 15 | 203 | 27 | 17,514 | 804 | |
75 |
1 | 8 | - | 97 | 14 | 42 | 37 | 15 | 203 | 27 | 17,514 | 804 | |
65/66B |
12,350 | 13,851 | 18,344 | 12,130 | 14,878 | 13,291 | 15,283 | 14,446 | 21,085 | 33,322 | 27,511 | 18,479 | |
65 |
12,350 | 13,851 | 18,344 | 12,130 | 14,878 | 13,291 | 15,283 | 14,446 | 21,085 | 33,322 | 27,511 | 18,479 | |
9903 |
214,288 | -5,946 | -9,754 | -35,991 | 471 | -1,233 | -1,398 | 9,397 | 3,823 | -11,553 | -28,631 | -2,408 | |
9904 |
214,288 | -5,946 | -9,754 | -35,991 | 471 | -1,233 | -1,398 | 9,397 | 3,823 | -11,553 | -28,631 | -2,408 | |
9905 |
214,288 | -5,946 | -9,754 | -35,991 | 471 | -1,233 | -1,398 | 9,397 | 3,823 | -11,553 | -28,631 | -2,408 | |
| Appropriation of the result | |||||||||||||
9906 |
-18,390 | -232,678 | -226,732 | -216,978 | -180,987 | -181,458 | -180,225 | -178,357 | -187,563 | -191,386 | -179,833 | -151,202 | |
691/2 |
- | - | - | - | - | - | - | 470 | 191 | - | - | - | |
6920 |
- | - | - | - | - | - | - | 470 | 191 | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
1 | 1 | 1 | 1 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 1 | 1 | |
Hours worked1013 |
872 | 873 | 890 | 675 | 814 | 875 | 864 | 881 | 873 | 697 | 622 | 1,734 | |
| Document | |||||||||||||
The accounts for 18 older financial years (1989-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 30-01-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2018 | abbreviated format | 30-01-2019 | 2019-04300362 | |
| 30-06-2017 | abbreviated format | 02-01-2018 | 2018-00200084 | |
| 30-06-2016 | abbreviated format | 31-01-2017 | 2017-03300041 | |
| 30-06-2015 | abbreviated format | 21-12-2015 | 2015-69800326 | |
| 30-06-2014 | abbreviated format | 17-12-2014 | 2014-69500142 | |
| 30-06-2013 | abbreviated format | 30-01-2014 | 2014-02000539 | |
| 30-06-2012 | abbreviated format | 31-01-2013 | 2013-02600341 | |
| 30-06-2011 | abbreviated format | 30-01-2012 | 2012-02000502 | |
| 30-06-2010 | abbreviated format | 28-01-2011 | 2011-01900306 | |
| 30-06-2009 | abbreviated format | 28-01-2010 | 2010-02900374 | |
| 30-06-2008 | abbreviated format | 29-01-2009 | 2009-03100294 | |
| 30-06-2007 | abbreviated format | 23-01-2008 | 2008-02200054 | |
| 30-06-2006 | abbreviated format | 30-01-2007 | 2007-03602679 | |
| 30-06-2005 | abbreviated format | 29-12-2005 | 2005-92503132 | |
| 30-06-2004 | abbreviated format | 27-12-2004 | 2004-88304139 | |
| 30-06-2003 | abbreviated format | 26-01-2004 | 2004-02503466 | |
| 30-06-2002 | abbreviated format | 29-01-2003 | 2003-03002037 | |
| 30-06-2001 | abbreviated format | 24-01-2002 | 2002-02404448 | |
| 30-06-2000 | abbreviated format | 27-12-2000 | 2000-77800335 | |
| 30-06-1999 | abbreviated format | 07-02-2000 | 2000-03200413 | |
| 30-06-1998 | abbreviated format | 28-12-1998 | 1998-63600859 | |
| 30-06-1997 | abbreviated format | 29-12-1997 | 1997-58701283 | |
| 30-06-1996 | abbreviated format | 27-12-1996 | 1996-55004707 | |
| 30-06-1995 | abbreviated format | 20-12-1995 | 1995-60503742 | |
| 30-06-1994 | abbreviated format | 11-01-1995 | 1995-00702397 | |
| 30-06-1993 | abbreviated format | 14-02-1994 | 1994-02402671 | |
| 30-06-1992 | abbreviated format | 31-03-1993 | 1993-04700276 | |
| 30-06-1991 | abbreviated format | 20-12-1991 | 1991-33502107 | |
| 30-06-1990 | abbreviated format | 25-02-1991 | 1991-02002097 | |
| 30-06-1989 | abbreviated format | 20-12-1989 | 1989-27304749 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 226,848 | 8,165 | 8,858 | -23,828 | 15,465 | 12,146 | - | 25,184 | 76,750 | 30,998 | -9,378 | 16,669 | ||
| 214,499 | -5,678 | -9,486 | -35,861 | 601 | -1,103 | - | 10,753 | 13,079 | -2,297 | -19,375 | -1,006 | ||
| 366 | 0 | 690 | -1,006 | 1,006 | 650 | - | 0 | 0 | -296 | 23,711 | 6,766 | ||
| 2,241 | 552 | 417 | -111 | -5 | 0 | 0 | 66 | 19 | 40 | -74 | - | ||
| 441,713 | 253,189 | 208,257 | 218,433 | 253,288 | 253,693 | 255,446 | 271,510 | 260,557 | 247,178 | 234,269 | 277,355 | ||
| - | - | - | - | - | - | - | - | 32.0% | 12.5% | -5.8% | 4.1% | ||
| 37.0% | 19.2% | 19.7% | 22.4% | 27.5% | 29.0% | 28.2% | 27.9% | 24.2% | 22.3% | 23.4% | 25.8% | ||
| 2.09 | 1.95 | 1.63 | 1.73 | 1.85 | 1.95 | 1.90 | 1.98 | 1.78 | 1.66 | 1.59 | 1.67 | ||
| 2.09 | 0.20 | 0.25 | 0.22 | 0.34 | 0.26 | 0.31 | 0.31 | 0.35 | 0.33 | 0.34 | 0.54 | ||
| 1.70 | 4.20 | 4.08 | 3.46 | 2.64 | 2.44 | 2.54 | 2.58 | 3.14 | 3.49 | 3.28 | 2.87 | ||
| 68.2% | -6.0% | -9.2% | -31.1% | 0.3% | -0.8% | -0.9% | 6.1% | 2.6% | -8.2% | -18.8% | -1.3% | ||
| 25.3% | -1.1% | -1.8% | -7.0% | 0.1% | -0.2% | -0.3% | 1.7% | 0.6% | -1.8% | -4.4% | -0.3% | ||
| - | - | - | - | - | - | - | - | 199 days | 241 days | 150 days | 199 days | ||
| - | - | - | - | - | - | - | - | 238 days | 156 days | 116 days | 196 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BELCA
The operating result for 2018 is nearly 29 times that of 2017 and the highest since 2007. It is a recovery after the fall in 2017.
Debt's share of the balance-sheet total falls from 80.8% to 63.0%. Equity and debt are higher.