BEDUKO (0419.773.636): financials and annual accounts

BEDUKO

Antwerp ·KBO/BCE: BE 0419.773.636

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	6.1m	6.2m	6.2m	6.3m	6.3m	5.5m	5.5m	5.6m	2.0m	2.0m	2.0m	2.0m	1.9m	2.0m	2.3m	2.2m	2.1m	1.7m	1.6m	1.3m
`20`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`21/28`	6.0m	6.2m	6.2m	5.8m	5.9m	5.4m	5.4m	5.5m	1.5m	1.5m	1.6m	1.6m	1.6m	1.7m	1.7m	1.7m	1.6m	1.7m	1.5m	1.2m
`21`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`22/27`	6.0m	6.2m	6.2m	5.8m	5.9m	5.4m	5.4m	5.5m	1.5m	1.5m	1.6m	1.6m	1.6m	1.7m	1.7m	1.7m	1.6m	1.7m	1.5m	1.2m
`22`	6.0m	6.2m	6.2m	5.8m	5.9m	5.4m	5.4m	5.5m	1.5m	1.5m	1.6m	1.6m	1.6m	1.7m	1.7m	1.7m	1.6m	1.7m	1.5m	1.2m
`23`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`24`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	77	154	230	307	384
`26`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`27`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`28`	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193	193
`29/58`	27,983	28,627	32,186	429,447	364,704	123,475	165,212	55,575	546,649	450,366	419,288	381,749	258,867	289,114	564,048	493,776	516,613	11,379	13,058	84,971
`290`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`3`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`40/41`	12,531	13,287	20,016	330,495	336,606	115,132	60,273	28,369	460,169	425,798	359,669	354,709	238,412	216,361	554,939	477,124	466,086	581	-	4
`40`	3,087	3,843	2,577	240,627	243,655	48,152	10,273	3,369	4,865	14,493	8,364	839	2,042	-	40	16,978	940	581	-	4
`41`	9,444	9,444	17,439	89,868	92,951	66,980	50,000	25,000	455,305	411,305	351,305	353,870	236,370	216,361	554,899	460,146	465,146	-	-	-
`50/53`	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	-
`54/58`	15,202	15,090	11,920	98,702	27,848	8,094	104,689	18,262	86,228	24,007	59,343	26,090	17,829	71,018	8,763	14,085	39,588	6,094	11,672	82,438
`490/1`	-	-	-	-	-	-	-	8,694	1	311	26	700	2,376	1,485	96	2,317	10,689	4,453	1,136	2,529
Balance sheet: equity and liabilities
`10/49`	6.1m	6.2m	6.2m	6.3m	6.3m	5.5m	5.5m	5.6m	2.0m	2.0m	2.0m	2.0m	1.9m	2.0m	2.3m	2.2m	2.1m	1.7m	1.6m	1.3m
`10/15`	1.2m	1.1m	1.1m	1.0m	955,662	897,585	785,941	346,006	447,599	379,576	318,458	252,630	181,210	65,341	191,597	215,765	182,102	198,626	156,850	146,767
`10/11`	123,947	123,947	123,947	123,947	123,949	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947
`100`	-	-	-	-	-	-	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947	123,947
`101`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`11`	123,947	123,947	123,947	123,947	123,949	123,947	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`1100/10`	123,947	123,947	123,947	123,947	123,949	123,947	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`13`	12,394	12,394	12,394	12,394	12,394	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	7,000	7,000	7,000	5,000	5,000	2,000	1,000
`130/1`	12,394	12,394	12,394	12,394	12,394	12,395	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	12,395	12,395	12,395	12,395	12,395	12,395	12,395	7,000	7,000	7,000	5,000	5,000	2,000	1,000
`1311`	12,394	12,394	12,394	12,394	12,394	12,395	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`133`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`14`	1.1m	964,338	949,758	910,934	819,319	761,243	649,593	209,653	311,239	243,209	182,085	115,438	43,200	-68,093	57,345	80,756	48,281	63,993	24,404	14,508
`15`	-	-	-	-	-	0	6	13	19	25	31	850	1,668	2,487	3,306	4,062	4,874	5,687	6,499	7,312
`16`	-	-	-	-	-	0	3	6	10	13	16	438	860	1,281	1,703	2,093	2,511	2,930	3,348	3,767
`160/5`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	0	3	6	10	13	16	438	860	1,281	1,703	2,093	2,511	2,930	3,348	3,767
`17/49`	4.9m	5.1m	5.1m	5.2m	5.3m	4.6m	4.7m	5.2m	1.6m	1.6m	1.7m	1.7m	1.7m	1.9m	2.1m	2.0m	1.9m	1.5m	1.4m	1.2m
`17`	3.1m	3.4m	3.6m	3.9m	3.7m	4.0m	4.2m	4.4m	1.4m	1.5m	1.5m	1.5m	1.6m	1.6m	1.5m	1.5m	1.5m	1.0m	1.1m	994,411
`170/4`	3.1m	3.4m	3.6m	3.9m	3.7m	4.0m	4.2m	4.4m	1.4m	1.5m	1.5m	1.5m	1.6m	1.6m	1.5m	1.5m	1.5m	1.0m	1.1m	994,411
`175`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`176`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`178/9`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`42/48`	1.7m	1.7m	1.5m	1.3m	1.6m	655,199	570,700	852,089	172,167	142,159	158,303	167,617	111,210	60,301	566,726	477,485	490,668	423,544	287,775	166,066
`42`	247,375	245,115	238,259	236,561	215,808	222,271	217,879	270,423	50,835	49,313	47,843	41,895	40,523	39,197	11,846	11,358	10,890	38,764	63,264	55,860
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	346,422	346,422	346,422	346,422	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`439`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	346,422	346,422	346,422	346,422	-	-
`44`	7,054	33,974	39,354	3,301	43,667	24,571	232	3,669	15,341	872	500	24,539	-	15,104	5,811	17,054	12,858	5,325	3,025	1,674
`440/4`	7,054	33,974	39,354	3,301	43,667	24,571	232	3,669	15,341	872	500	24,539	-	15,104	5,811	17,054	12,858	5,325	3,025	1,674
`441`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	-	-	-	2,738	-	0	-	-	-	-	-	-	-	-	-
`45`	33,769	-	-	-	-	-	-	8,695	8,900	3,620	21,607	12,800	-	-	870	870	21,617	24,134	2,517	8,454
`450/3`	33,769	-	-	-	-	-	-	8,695	8,900	3,620	21,607	12,800	-	-	870	870	21,617	24,134	2,517	8,454
`454/9`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`47/48`	1.4m	1.4m	1.2m	1.1m	1.3m	408,358	352,589	569,302	94,353	88,353	88,353	88,383	70,687	6,000	201,777	101,780	98,880	8,899	218,969	100,079
`492/3`	3,662	58	2,576	2,434	-	-	-	-	2,400	-	0	2,191	-	206,912	4,767	2,988	2,020	431	449	755
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`76A`	-	4,113	417	477	434	445	293,383	461	3,004	-	1,926	54,576	322	4,462	7,866	10,004	2,346	23,614	4,171	1,028
`9900`	383,310	366,957	336,542	344,318	275,637	320,185	641,319	77,170	186,776	167,282	174,354	105,327	200,466	-48,776	45,268	149,470	97,827	151,049	135,504	116,985
`60/61`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`62`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`630`	202,272	290,533	218,985	160,716	133,429	126,797	118,958	124,234	55,728	55,609	55,950	53,504	61,823	58,880	55,529	48,393	45,817	42,934	64,412	45,556
`631/4`	-	-	-	-	-	-	-	-	8,130	-	0	-	-	-	-	-	-	-	165	-
`635/8`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`640/8`	15,208	12,909	23,773	19,187	17,546	18,897	19,313	14,363	15,537	15,290	15,730	13,046	12,590	12,545	15,516	12,423	7,296	7,153	6,834	7,612
`649`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`66A`	-	-	-	-	-	-	-	-	-	-	37	-	-	-	-	-	-	-	-	58
`9901`	165,830	63,515	93,784	164,415	124,662	174,491	503,048	-61,427	107,381	96,383	102,673	38,778	126,054	-120,201	-25,777	88,655	44,714	100,961	64,093	63,817
`75/76B`	8	32	248	77	29	10	10	10	16	82	1,444	823	941	873	852	875	1,075	1,163	3,473	2,340
`75`	8	32	248	77	29	10	10	10	16	82	1,444	823	941	873	852	875	1,075	1,163	3,473	2,340
`65/66B`	39,298	45,907	45,608	51,281	50,586	54,834	63,121	40,377	5,470	6,715	8,121	9,559	11,051	10,993	6,774	64,599	64,265	61,927	58,342	44,072
`65`	39,298	45,907	45,608	51,281	50,586	54,834	63,121	40,377	5,470	6,715	8,121	9,559	11,051	10,993	6,774	64,599	64,265	61,927	58,342	44,072
`9903`	126,540	17,640	48,424	113,211	74,105	119,667	439,938	-101,795	101,927	89,751	97,885	84,617	116,266	-125,859	-23,833	34,934	-16,130	63,812	13,394	23,054
`780`	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	33,770	3,060	9,600	21,597	16,029	8,020	0	-205	33,900	28,630	31,659	12,800	-	-	-	878	-	21,642	2,916	6,925
`9904`	92,770	14,580	38,824	91,614	58,076	111,650	439,941	-101,586	68,030	61,124	66,647	72,238	116,687	-125,438	-23,411	34,475	-15,711	42,588	10,896	16,548
`789`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`9905`	92,770	14,580	38,824	91,614	58,076	111,650	439,941	-101,586	68,030	61,124	66,647	72,238	116,687	-125,438	-23,411	34,475	-15,711	42,588	10,896	16,548
Appropriation of the result
`9906`	1.1m	964,338	949,758	910,934	819,319	761,243	649,593	209,653	311,239	243,209	182,085	115,438	48,595	-68,093	57,345	82,756	48,281	66,993	25,404	15,508
`14P`	964,337	949,758	910,934	819,320	761,243	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	5,395	-	-	2,000	-	3,000	1,000	1,000
`691`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	0	-	5,395	-	-	2,000	-	3,000	1,000	1,000
`6921`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00244540	PDF
31-12-2024	abbreviated format	18-09-2025	2025-00495082	PDF
31-12-2023	abbreviated format	22-07-2024	2024-00273884	PDF
31-12-2022	abbreviated format	11-08-2023	2023-00325376	PDF
31-12-2021	abbreviated format	22-08-2022	2022-20319836	PDF
31-12-2020	abbreviated format	31-08-2021	2021-62200314	PDF
31-12-2019	abbreviated format	19-11-2020	2020-71200318	PDF
31-12-2018	abbreviated format	29-08-2019	2019-58600411	PDF
31-12-2017	abbreviated format	30-08-2018	2018-53000432	PDF
31-12-2016	abbreviated format	31-08-2017	2017-52500446	PDF
31-12-2015	abbreviated format	30-08-2016	2016-49400265	PDF
31-12-2014	abbreviated format	31-08-2015	2015-55400296	PDF
31-12-2013	abbreviated format	08-08-2014	2014-41400101	PDF
31-12-2012	abbreviated format	23-05-2013	2013-12800026	PDF
31-12-2011	abbreviated format	13-09-2012	2012-56400055	PDF
31-12-2010	abbreviated format	11-10-2011	2011-57800050	PDF
31-12-2009	abbreviated format	15-10-2010	2010-58000443	PDF
31-12-2008	abbreviated format	28-09-2009	2009-78400290	PDF
31-12-2007	abbreviated format	29-09-2008	2008-75700176	PDF
31-12-2006	abbreviated format	30-08-2007	2007-67500399	PDF
31-12-2005	abbreviated format	30-08-2006	2006-73201687	PDF
31-12-2004	abbreviated format	07-09-2005	2005-66804284	PDF
31-12-2003	abbreviated format	04-10-2004	2004-70601775	PDF
31-12-2002	abbreviated format	11-09-2003	2003-66003122	PDF
31-12-2001	abbreviated format	30-10-2002	2002-69105239	PDF
31-12-2000	abbreviated format	10-09-2001	2001-55503921	PDF
31-12-1999	abbreviated format	27-11-2000	2000-73701479	PDF
31-12-1998	abbreviated format	12-08-1999	1999-41002525	PDF
31-12-1997	abbreviated format	18-08-1998	1998-40804423	PDF
31-12-1996	abbreviated format	25-08-1997	1997-39203637	PDF
31-12-1995	abbreviated format	29-05-1997	1997-09803731	PDF
31-12-1994	abbreviated format	08-09-1995	1995-48700650	PDF
31-12-1993	abbreviated format	12-07-1994	1994-29301386	PDF
31-12-1992	abbreviated format	12-07-1993	1993-25402336	PDF
31-12-1991	abbreviated format	10-06-1992	1992-09602988	PDF
31-12-1990	abbreviated format	17-07-1991	1991-18403813	PDF
31-12-1989	abbreviated format	31-07-1990	1990-20101247	PDF
31-12-1988	abbreviated format	25-07-1989	1989-18200070	PDF
31-12-1987	abbreviated format	05-10-1988	1988-21603093	PDF
31-12-1986	abbreviated format	10-09-1987	1987-21501871	PDF
31-12-1985	abbreviated format	14-07-1986	1986-28000003	PDF
31-12-1984	full format	19-08-1985	1985-30900068	PDF
31-12-1983	unclassified schema	05-06-1984	1984-04700853	PDF
31-12-1982	unclassified schema	16-06-1983	1983-05801958	PDF
31-12-1981	unclassified schema	29-09-1982	1982-12101288	PDF
31-12-1980	unclassified schema	29-05-1981	1981-03601917	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
368,102	354,048	312,769	325,131	258,091	301,288	622,006	62,807	163,109	151,992	158,624	92,281	187,876	-61,321	29,752	137,047	90,531	143,896	128,504	109,373
295,042	305,113	257,809	252,330	191,505	238,447	558,899	22,648	123,758	116,733	122,597	125,742	178,510	-66,558	32,118	82,868	30,106	85,523	75,308	62,104
63,276	282,954	544,919	107,948	647,880	142,707	95,232	4.2m	13,568	24,716	24,469	18,323	11,217	44,034	39,874	137,805	0	164,005	353,532	30,408
112	3,170	-86,782	70,854	19,754	-96,595	86,427	-67,966	62,221	-35,336	33,253	8,261	-53,189	62,255	-5,322	-25,503	33,494	-5,577	-70,767	-
-1.7m	-1.7m	-1.4m	-913,390	-1.2m	-531,724	-405,488	-796,515	374,482	308,208	260,985	214,132	147,657	228,813	-2,679	16,291	25,946	-412,165	-274,717	-81,095
19.7%	17.8%	17.5%	16.7%	15.3%	16.3%	14.2%	6.2%	22.1%	19.2%	16.1%	12.8%	9.6%	3.3%	8.5%	9.8%	8.6%	11.9%	10.1%	11.2%
0.02	0.02	0.02	0.32	0.23	0.19	0.29	0.07	3.18	3.17	2.65	2.28	2.33	4.79	1.00	1.03	1.05	0.03	0.05	0.51
4.07	4.62	4.71	4.99	5.55	5.13	6.04	15.16	3.53	4.20	5.20	6.79	9.37	29.00	10.74	9.17	10.68	7.40	8.87	7.91
7.8%	1.3%	3.6%	8.7%	6.1%	12.4%	56.0%	-29.4%	15.2%	16.1%	20.9%	28.6%	64.4%	-192.0%	-12.2%	16.0%	-8.6%	21.4%	6.9%	11.3%
1.5%	0.2%	0.6%	1.5%	0.9%	2.0%	8.0%	-1.8%	3.4%	3.1%	3.4%	3.7%	6.2%	-6.4%	-1.0%	1.6%	-0.7%	2.5%	0.7%	1.3%
9.37	7.71	6.86	6.34	5.10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€63,276	€282,954	€544,919	€107,948	€647,880
	€202,272	€290,533	€218,985	€160,716	€133,429

BEDUKO

Annual accounts 2025

Balance sheet

in €m

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BEDUKO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BEDUKO

Next steps

in €m

in euro