Skip to content

BEDICO

Active
Private limited companyfounded 200322 yrs activeRue Freddy-Wampach 5, 6690 Vielsalm, BelgiumKBO/BCE: BE 0861.765.816
Summary

BEDICO has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €237,797 and a net result of -€16,051. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 59% of 9527 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability64▼-6
Solvency86▲+1
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €17,000 at 30 days acceptable
Liquidity short (current ratio 0.71 against 0.65 in 2023; short-term debt: 39.4% and cash: 20.1% of total assets), and 39.4% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
60.6%
Return on assets
-4.1%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 22-07-2025, 9 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
9 d early
2023
29 d late
2022
29 d late
2021
12 d early
2020
23 d late
2019
54 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 19 days after the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 35% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 21 November 2003, BEDICO was incorporated.1 Total assets went from EUR 629,746 in 2018 to EUR 392,605 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€237,797▼ 6.3%
2023 · €253,848
Total assets
€392,605▼ 6.9%
2023 · €421,604
Net result
-€16,051
2023 · €2,944
Working capital
-€44,240▲ 23.8%
2023 · -€58,042
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€6,372▼ 56.2%-€3,258€4,109€4,307▲ 4.8%-€15,746
Net result€2,269within the sector's middle half▲ 16.4%-€6,428below the sector's middle half€3,298within the sector's middle half€2,944within the sector's middle half▼ 10.7%-€16,051below the sector's middle half
Equity€254,034above the sector's middle half▲ 0.9%€247,606above the sector's middle half▼ 2.5%€250,904above the sector's middle half▲ 1.3%€253,848above the sector's middle half▲ 1.2%€237,797above the sector's middle half▼ 6.3%
Total assets€485,021above the sector's middle half▼ 11.6%€456,539above the sector's middle half▼ 5.9%€426,841above the sector's middle half▼ 6.5%€421,604above the sector's middle half▼ 1.2%€392,605above the sector's middle half▼ 6.9%
Debt€230,987▼ 22.2%€208,933▼ 9.5%€175,938▼ 15.8%€167,756▼ 4.7%€154,808▼ 7.7%
Working capital-€136,899below the sector's middle half▲ 13.1%-€117,488below the sector's middle half▲ 14.2%-€82,762below the sector's middle half▲ 29.6%-€58,042below the sector's middle half▲ 29.9%-€44,240below the sector's middle half▲ 23.8%
Solvency52.4%within the sector's middle half▲ 6.5pp54.2%within the sector's middle half▲ 1.9pp58.8%within the sector's middle half▲ 4.5pp60.2%within the sector's middle half▲ 1.4pp60.6%within the sector's middle half▲ 0.4pp
Current ratio0.36below the sector's middle half▼ 0.040.42below the sector's middle half▲ 0.060.53below the sector's middle half▲ 0.110.65below the sector's middle half▲ 0.120.71below the sector's middle half▲ 0.06
Return on assets (ROA)0.5%within the sector's middle half▲ 0.1pp-1.4%below the sector's middle half▼ 1.9pp0.8%within the sector's middle half▲ 2.2pp0.7%within the sector's middle half▼ 0.1pp-4.1%below the sector's middle half▼ 4.8pp
above within below the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000-€10,000€0€10,000Operating result 2020: €6,372€6,372Net result 2020: €2,269€2,269Operating result 2021: -€3,258-€3,258Net result 2021: -€6,428-€6,428Operating result 2022: €4,109€4,109Net result 2022: €3,298€3,298Operating result 2023: €4,307€4,307Net result 2023: €2,944€2,944Operating result 2024: -€15,746-€15,746Net result 2024: -€16,051-€16,05120202021202220232024-€20,000-€10,000€0Operating result 2022: €4,109€4,110Net result 2022: €3,298€3,300Operating result 2023: €4,307€4,310Net result 2023: €2,944€2,940Operating result 2024: -€15,746-€15,700Net result 2024: -€16,051-€16,100202220232024
The operating result turns negative in 2024: a loss of €15,746 after €4,307 in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €392,605
Fixed assets €282,037 ▼ 9.6%
Current assets €110,568 ▲ 0.8%
Equity and liabilities €392,605
Equity €237,797 ▼ 6.3%
Debt €154,808 ▼ 7.7%
Debt's share of the balance-sheet total falls from 39.8% to 39.4%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€14,107▼
2023 · €34,379
Cash flow
€13,802▼
2023 · €33,016
Debt to equity
0.65▼
2023 · 0.66
ROE
-6.7%▼
2023 · 1.2%
Interest coverage
40.43▼
2023 · 74.78
Debt ≤ 1 year
€154,808▼
2023 · €167,756
Income taxes
€200▼
2023 · €903
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
8.5% stopped otherwise
90% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€421,604€392,605▼
Fixed assets21/28€311,890€282,037▼
Tangible fixed assets22/27€311,890€282,037▼
Land and buildings22€306,524€278,346▼
Plant, machinery and equipment23€5,365€3,691▼
Furniture and vehicles24€0-
Current assets29/58€109,714€110,568▲
Amounts receivable within one year40/41€44,043€31,834▼
Trade receivables40€40,000€28,864▼
Other amounts receivable41€4,043€2,970▼
Cash at bank and in hand54/58€65,671€78,735▲
Equity and liabilities
Total equity and liabilities10/49€421,604€392,605▼
Equity10/15€253,848€237,797▼
Contributions10/11€165,550€165,550=
Reserves13€61,557€61,557=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€61,557€61,557=
Profit (loss) carried forward14€26,741€10,690▼
Amounts payable17/49€167,756€154,808▼
Amounts payable within one year42/48€167,756€154,808▼
Current portion of amounts payable after more than one year42€0-
Trade debts44€4,198€309▼
Suppliers440/4€4,198€309▼
Taxes, remuneration and social security45-€780
Taxes450/3-€780
Other amounts payable47/48€163,558€153,719▼
Income statement Code20232024
Non-recurring operating income76A-€8,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,071€29,853▼
Other operating charges640/8€3,008€3,241▲
Gross operating margin9900€37,387€17,348▼
Operating profit (loss)9901€4,307-€15,746▼
Financial income75/76B-€244
Recurring financial income75-€244
Financial charges65/66B€460€349▼
Recurring financial charges65€460€349▼
Profit (loss) for the period before taxes9903€3,848-€15,851▼
Income taxes67/77€903€200▼
Profit (loss) for the period9904€2,944-€16,051▼
Profit (loss) for the period to be appropriated9905€2,944-€16,051▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,741€10,690▼
Profit (loss) brought forward from the previous period14P€23,797€26,741▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A----€8,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,568€37,486€37,322€30,071€29,853▼ 0.7%
Other operating charges640/8-€2,724€2,937€3,008€3,241▲ 7.7%
Gross operating margin9900€48,460€36,952€44,368€37,387€17,348▼ 53.6%
Operating profit (loss)9901€6,372-€3,258€4,109€4,307-€15,746▼ 466%
Financial income75/76B----€244-
Recurring financial income75----€244-
Financial charges65/66B-€2,990€621€460€349▼ 24.1%
Recurring financial charges65€3,932€2,990€621€460€349▼ 24.1%
Profit (loss) for the period before taxes9903€2,440-€6,248€3,487€3,848-€15,851▼ 512%
Income taxes67/77€171€180€190€903€200▼ 77.9%
Profit (loss) for the period9904€2,269-€6,428€3,298€2,944-€16,051▼ 645%
Profit (loss) for the period to be appropriated9905€2,269-€6,428€3,298€2,944-€16,051▼ 645%
Line20202021202220232024Change
Assets
Total assets20/58€485,021€456,539€426,841€421,604€392,605▼ 6.9%
Fixed assets21/28€407,488€370,002€333,665€311,890€282,037▼ 9.6%
Tangible fixed assets22/27€407,488€370,002€333,665€311,890€282,037▼ 9.6%
Land and buildings22-€352,601€325,850€306,524€278,346▼ 9.2%
Plant, machinery and equipment23-€9,152€7,040€5,365€3,691▼ 31.2%
Furniture and vehicles24-€8,249€776€0--
Current assets29/58€77,533€86,537€93,176€109,714€110,568▲ 0.8%
Amounts receivable within one year40/41€37,024€21,654€42,909€44,043€31,834▼ 27.7%
Trade receivables40-€19,827€40,000€40,000€28,864▼ 27.8%
Other amounts receivable41-€1,827€2,909€4,043€2,970▼ 26.5%
Cash at bank and in hand54/58€40,509€64,883€50,267€65,671€78,735▲ 19.9%
Equity and liabilities
Total equity and liabilities10/49€485,021€456,539€426,841€421,604€392,605▼ 6.9%
Equity10/15€254,034€247,606€250,904€253,848€237,797▼ 6.3%
Contributions10/11-€150,500€150,500€165,550€165,550=
Reserves13€76,607€76,607€76,607€61,557€61,557=
Non-distributable reserves130/1-€15,050€15,050€0--
Reserves not available under the articles1311-€15,050€15,050€0--
Distributable reserves133-€61,557€61,557€61,557€61,557=
Profit (loss) carried forward14€26,927€20,499€23,797€26,741€10,690▼ 60.0%
Amounts payable17/49€230,987€208,933€175,938€167,756€154,808▼ 7.7%
Amounts payable after more than one year17€14,365€2,920----
Financial debts170/4-€2,920----
Amounts payable within one year42/48€214,432€204,025€175,938€167,756€154,808▼ 7.7%
Current portion of amounts payable after more than one year42-€11,445€2,920€0--
Trade debts44€101€48€45€4,198€309▼ 92.6%
Suppliers440/4-€48€45€4,198€309▼ 92.6%
Taxes, remuneration and social security45-€16--€780-
Taxes450/3-€16--€780-
Other amounts payable47/48-€192,515€172,973€163,558€153,719▼ 6.0%
Accrued charges and deferred income492/3-€1,988----
Line20202021202220232024Change
Profit (loss) for the period9904€2,269-€6,428€3,298€2,944-€16,051▼ 645%
+ Depreciation and write-downs630€38,568€37,486€37,322€30,071€29,853▼ 0.7%
Operating cash flow (approximation)€40,837€31,058€40,620€33,016€13,802▼ 58.2%
Investment in fixed assets (approximation)-€0-€986-€8,296€0▲ 100%
Change in cash-€24,374-€14,616€15,404€13,063▼ 15.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
22-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
31-12
Financial Back to profitnet €3,298
Net result €3,298 after one loss-making year.
19-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
23-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 23 days late
2020
23-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 54 days late
2019
31-12
Financial Back to profitnet €1,950
Net result €1,950 after one loss-making year.
26-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 26 days late
2018
28-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 28 days late
2017
02-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 2 days late
2016
22-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 22 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vielsalm · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
3,480 m²
Building footprint
332 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
BEDICO
Ville-du-Bois 167, 6690 VielsalmNACE 51531
since 20032.174.204.520
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
82032B1693/00D000 Wallonia 2,580 m² 1 · 178 m² -
82032E0474/00C002 Wallonia 900 m² 1 · 155 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,218 companies in sector 82100 we hold annual accounts for 3,516. 2,382 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded21-11-2003
Fiscal year end31-12
Activities, NACEBEL 2025
46832Wholesale of timber
82100Office administrative and support services
68203Renting and operating of own or leased non-residential real estate, excluding land
68204Real estate activities
68310Real estate agency activities
E-invoicing
Reachable via Peppol
Peppol ID 0208:0861765816
Also 9925:BE0861765816

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.