Skip to content

BECY

Active
Private limited companyfounded 2000active for 26 yearsDijkstraat 3, 9240 Zele, BelgiumKBO/BCE: BE 0471.972.207

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00432438.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 26 filings

Turnover
≈ €150,000
Estimated: probably between €94,000 and €290,000
Total assets
€277,238▲ 7.2%
2024 · €258,518
Net result
€8,016▲ 23.0%
2024 · €6,516
Working capital
€175,975▲ 9.7%
2024 · €160,437
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 21% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€10,462 2025 Net result€8,016 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€11,043-€7,619▼ 31.0%€2,573▼ 66.2%€6,965▲ 171%€3,069▼ 55.9%€5,077▲ 65.4%€8,643▲ 70.2%€10,462▲ 21.0%
Net result€11,709-€9,548▼ 18.5%€5,149within the sector's middle half▼ 46.1%€9,632within the sector's middle half▲ 87.1%€2,205within the sector's middle half▼ 77.1%€3,782within the sector's middle half▲ 71.5%€6,516within the sector's middle half▲ 72.3%€8,016within the sector's middle half▲ 23.0%
Equity€176,319-€191,321▲ 8.5%€194,141above the sector's middle half▲ 1.5%€198,391above the sector's middle half▲ 2.2%€200,596above the sector's middle half▲ 1.1%€204,378above the sector's middle half▲ 1.9%€210,894above the sector's middle half▲ 3.2%€218,910above the sector's middle half▲ 3.8%
Total assets€441,122-€458,132▲ 3.9%€472,716above the sector's middle half▲ 3.2%€492,892above the sector's middle half▲ 4.3%€223,311within the sector's middle half▼ 54.7%€242,497within the sector's middle half▲ 8.6%€258,518within the sector's middle half▲ 6.6%€277,238within the sector's middle half▲ 7.2%
Debt€238,561-€252,824▲ 6.0%€267,062▲ 5.6%€283,425▲ 6.1%€13,093▼ 95.4%€29,952▲ 129%€40,912▲ 36.6%€53,071▲ 29.7%
Working capital€105,947-€103,260▼ 2.5%€112,583above the sector's middle half▲ 9.0%€125,372above the sector's middle half▲ 11.4%€135,098above the sector's middle half▲ 7.8%€147,051above the sector's middle half▲ 8.8%€160,437above the sector's middle half▲ 9.1%€175,975above the sector's middle half▲ 9.7%
Solvency40.0%-41.8%▲ 1.8pp41.1%within the sector's middle half▼ 0.7pp40.3%within the sector's middle half▼ 0.8pp89.8%above the sector's middle half▲ 49.6pp84.3%above the sector's middle half▼ 5.5pp81.6%above the sector's middle half▼ 2.7pp79.0%above the sector's middle half▼ 2.6pp
Current ratio1.44-1.41▼ 0.041.42within the sector's middle half▲ 0.011.44within the sector's middle half▲ 0.0211.32above the sector's middle half▲ 9.886.02above the sector's middle half▼ 5.304.92above the sector's middle half▼ 1.104.32above the sector's middle half▼ 0.61
Return on assets (ROA)2.7%-2.1%▼ 0.6pp1.1%within the sector's middle half▼ 1.0pp2.0%within the sector's middle half▲ 0.9pp1.0%within the sector's middle half▼ 1.0pp1.6%within the sector's middle half▲ 0.6pp2.5%within the sector's middle half▲ 1.0pp2.9%within the sector's middle half▲ 0.4pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €277,238
Fixed assets €48,193 ▼ 15.7%
Current assets €229,045 ▲ 13.8%
Equity and liabilities €277,238
Equity €218,910 ▲ 3.8%
Provisions €5,257 ▼ 21.7%
Debt €53,071 ▲ 29.7%
Debt's share of the balance-sheet total rises from 15.8% to 19.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,438▲
2024 · €17,619
Cash flow
€16,992▲
2024 · €15,492
Debt to equity
0.24▲
2024 · 0.19
ROE
3.7%▲
2024 · 3.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€53,071▲
2024 · €40,912
Income taxes
€3,757▲
2024 · €3,438
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as BECY: landscape service activities (NACE 81300). They are comparable in size and age: total assets between €228,000 and €356,000, founded between 1998 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BECY Zele2000€277,238€218,910€20,118€8,0162025
GEBROEDERS VAN DOORSLAER Meise2001€257,995€209,840€23,809€6952025
LIQUIDAMBAR Zemst2002€242,124€241,850€19,710€10,1152026
VAN DEN BOSSCHE TUINAANLEG Kaprijke2000€289,151€80,367€28,365€23,0572025
ARGEFLOOR Maarkedal1998€355,707€228,702€15,951-€13,9922025
Tuinen Fiers Michaël Merelbeke-Melle2007€227,874€75,728€21,099€4,7482025
BECKERS Kapellen2001€319,827€239,396€26,331€16,1542025

They were chosen from the 4,477 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as BECY has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BECY itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for BECY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€258,518€277,238▲
Fixed assets21/28€57,168€48,193▼
Tangible fixed assets22/27€57,168€48,193▼
Land and buildings22€57,168€48,193▼
Current assets29/58€201,350€229,045▲
Amounts receivable within one year40/41€200,412€227,465▲
Trade receivables40€198,101€227,465▲
Other amounts receivable41€2,311€0▼
Cash at bank and in hand54/58€510€1,139▲
Deferred charges and accrued income490/1€428€441▲
Equity and liabilities
Total equity and liabilities10/49€258,518€277,238▲
Equity10/15€210,894€218,910▲
Contributions10/11€18,600€18,600=
Reserves13€192,294€200,310▲
Tax-exempt reserves132€26,848€21,028▼
Distributable reserves133€165,446€179,282▲
Provisions and deferred taxes16€6,712€5,257▼
Deferred taxes168€6,712€5,257▼
Amounts payable17/49€40,912€53,071▲
Amounts payable within one year42/48€40,912€53,071▲
Trade debts44€1,147€114▼
Suppliers440/4€1,147€114▼
Taxes, remuneration and social security45€7,301€11,188▲
Taxes450/3€7,301€11,188▲
Other amounts payable47/48€32,464€41,769▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,976€8,976=
Other operating charges640/8€660€679▲
Gross operating margin9900€18,279€20,118▲
Operating profit (loss)9901€8,643€10,462▲
Financial charges65/66B€144€144=
Recurring financial charges65€144€144=
Profit (loss) for the period before taxes9903€8,499€10,318▲
Transfer from deferred taxes780€1,455€1,455=
Income taxes67/77€3,438€3,757▲
Profit (loss) for the period9904€6,516€8,016▲
Transfer from tax-exempt reserves789€5,819€5,819=
Profit (loss) for the period to be appropriated9905€12,335€13,836▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,335€13,836▲
Transfer to equity691/2€12,335€13,836▲
To other reserves6921€12,335€13,836▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,535€8,976€8,976€8,976€8,976€8,976€8,976€8,976=
Other operating charges640/8---€966€628€632€660€679▲ 3.0%
Gross operating margin9900€19,440€17,467€12,406€16,907€12,674€14,685€18,279€20,118▲ 10.1%
Operating profit (loss)9901€11,043€7,619€2,573€6,965€3,069€5,077€8,643€10,462▲ 21.0%
Financial charges65/66B---€144€144€144€144€144=
Recurring financial charges65€138€138€180€144€144€144€144€144=
Profit (loss) for the period before taxes9903€10,905€7,481€2,393€6,821€2,925€4,933€8,499€10,318▲ 21.4%
Transfer from deferred taxes780---€5,819€1,455€1,455€1,455€1,455=
Income taxes67/77€3,226€2,734€2,045€3,008€2,175€2,606€3,438€3,757▲ 9.3%
Profit (loss) for the period9904€11,709€9,548€5,149€9,632€2,205€3,782€6,516€8,016▲ 23.0%
Transfer from tax-exempt reserves789---€1,455€5,819€5,819€5,819€5,819=
Profit (loss) for the period to be appropriated9905€13,785€12,020€7,622€11,087€8,024€9,601€12,335€13,836▲ 12.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€441,122€458,132€472,716€492,892€223,311€242,497€258,518€277,238▲ 7.2%
Fixed assets21/28€96,614€102,048€93,072€84,096€75,120€66,144€57,168€48,193▼ 15.7%
Tangible fixed assets22/27€96,614€102,048€93,072€84,096€75,120€66,144€57,168€48,193▼ 15.7%
Land and buildings22---€84,096€75,120€66,144€57,168€48,193▼ 15.7%
Current assets29/58€344,508€356,084€379,644€408,796€148,191€176,353€201,350€229,045▲ 13.8%
Amounts receivable within one year40/41€342,686€354,576€376,884€406,645€147,305€170,962€200,412€227,465▲ 13.5%
Trade receivables40---€404,334€144,994€168,651€198,101€227,465▲ 14.8%
Other amounts receivable41---€2,311€2,311€2,311€2,311€0▼ 100%
Cash at bank and in hand54/58€1,822€1,508€2,760€2,151€886€2,991€510€1,139▲ 124%
Deferred charges and accrued income490/1-----€2,400€428€441▲ 3.1%
Equity and liabilities
Total equity and liabilities10/49€441,122€458,132€472,716€492,892€223,311€242,497€258,518€277,238▲ 7.2%
Equity10/15€176,319€191,321€194,141€198,391€200,596€204,378€210,894€218,910▲ 3.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€157,719€172,721€175,541€179,791€181,996€185,778€192,294€200,310▲ 4.2%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Tax-exempt reserves132---€44,306€38,486€32,667€26,848€21,028▼ 21.7%
Distributable reserves133---€133,626€141,650€153,111€165,446€179,282▲ 8.4%
Provisions and deferred taxes16€26,242€13,986€11,514€11,076€9,622€8,167€6,712€5,257▼ 21.7%
Deferred taxes168---€11,076€9,622€8,167€6,712€5,257▼ 21.7%
Amounts payable17/49€238,561€252,824€267,062€283,425€13,093€29,952€40,912€53,071▲ 29.7%
Amounts payable within one year42/48€238,561€252,824€267,062€283,425€13,093€29,302€40,912€53,071▲ 29.7%
Trade debts44---€502€53€1,147€1,147€114▼ 90.1%
Suppliers440/4---€502€53€1,147€1,147€114▼ 90.1%
Taxes, remuneration and social security45---€10,062€8,733€9,699€7,301€11,188▲ 53.2%
Taxes450/3---€10,062€8,733€9,699€7,301€11,188▲ 53.2%
Other amounts payable47/48---€272,861€4,307€18,456€32,464€41,769▲ 28.7%
Accrued charges and deferred income492/3-----€650€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€11,709€9,548€5,149€9,632€2,205€3,782€6,516€8,016▲ 23.0%
+ Depreciation and write-downs630€7,535€8,976€8,976€8,976€8,976€8,976€8,976€8,976=
Operating cash flow (approximation)€19,244€18,524€14,125€18,608€11,181€12,758€15,492€16,992▲ 9.7%
Investment in fixed assets (approximation)--€14,410€0€0€0€0€0€0-
Change in cash--€314€1,252-€609-€1,265€2,105-€2,482€629-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00432438 NBB
31-12-2024 micro format 28-08-2025 2025-00418184 PDF
31-12-2023 micro format 27-08-2024 2024-00375408 PDF
31-12-2022 micro format 20-07-2023 2023-00253396 PDF
31-12-2021 micro format 30-08-2022 2022-20344851 PDF
31-12-2020 micro format 30-08-2021 2021-55900016 PDF
31-12-2019 micro format 31-08-2020 2020-46900470 PDF
31-12-2018 micro format 30-08-2019 2019-55500239 PDF
31-12-2017 micro format 30-08-2018 2018-54700488 PDF
31-12-2016 micro format 30-08-2017 2017-50600370 PDF

Show all 26 filings

Next steps