Summary
Becon consult is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €749,189 and a net result of €63,983. Equity is growing by about 72% per year across the filed financial years. Its solvency ranks better than 59% of 9,743 sector peers (NACE 64, financial year 2025). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
In the rankings
#6 oldest company in Ichtegem, Finance and insurance sector#7 company by equity in Ichtegem, Finance and insurance sector#10 company by total assets in Ichtegem, Finance and insurance sector
Equity
€749,189▼ 2.1%
2024 · €765,321
Net result
€63,983▼ 82.9%
2024 · €373,086
Total assets
€1.2m▲ 5.5%
2024 · €1.1m
Solvency
62.0%▼ 4.8pp
2024 · 66.8%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 81% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2025
Net result€0.06m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.2m
2025
Equity€0.7m
2025
Debt€0.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.6m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency62.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio4.19
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.7m-€0.4m▼ 45.5%€0.1m▼ 68.1%€0.1m▼ 4.9%€0.3m▲ 148%€0.1m▼ 57.8%€0.5m▲ 369%€0.1m▼ 80.7%
Net result€0.7m-€0.4m▼ 45.9%€0.08mabove the sector's middle half▼ 77.7%€0.08mabove the sector's middle half▲ 2.2%€0.2mabove the sector's middle half▲ 133%€0.09mabove the sector's middle half▼ 53.5%€0.4mabove the sector's middle half▲ 319%€0.06mwithin the sector's middle half▼ 82.9%
Equity€0.02m-€0.02m=€0.1mwithin the sector's middle half▲ 349%€0.2mwithin the sector's middle half▲ 60.0%€0.4mwithin the sector's middle half▲ 113%€0.4mabove the sector's middle half▲ 17.4%€0.8mabove the sector's middle half▲ 85.7%€0.7mabove the sector's middle half▼ 2.1%
Total assets€1.2m-€1.3m▲ 6.7%€0.4mwithin the sector's middle half▼ 64.7%€0.4mwithin the sector's middle half▼ 8.6%€0.7mwithin the sector's middle half▲ 68.1%€0.7mwithin the sector's middle half▼ 4.5%€1.1mabove the sector's middle half▲ 73.7%€1.2mabove the sector's middle half▲ 5.5%
Debt€1.2m-€1.2m▲ 6.8%€0.3m▼ 72.3%€0.2m▼ 29.0%€0.3m▲ 38.1%€0.2m▼ 27.1%€0.4m▲ 53.7%€0.5m▲ 20.8%
Working capital-€0.08m--€0.08m▲ 1.0%€0.002mwithin the sector's middle half€0.07mwithin the sector's middle half▲ 32×€0.3mabove the sector's middle half▲ 270%€0.3mabove the sector's middle half▲ 24.0%€0.7mabove the sector's middle half▲ 111%€0.6mabove the sector's middle half▼ 11.6%
Solvency1.9%-1.8%▼ 0.1pp22.9%below the sector's middle half▲ 21.1pp40.1%within the sector's middle half▲ 17.2pp50.8%within the sector's middle half▲ 10.7pp62.5%within the sector's middle half▲ 11.7pp66.8%within the sector's middle half▲ 4.3pp62.0%within the sector's middle half▼ 4.8pp
Current ratio0.91-0.92▲ 0.011.02within the sector's middle half▲ 0.102.24within the sector's middle half▲ 1.232.51within the sector's middle half▲ 0.274.27above the sector's middle half▲ 1.763.66within the sector's middle half▼ 0.604.19above the sector's middle half▲ 0.52
Return on assets (ROA)55.7%-28.3%▼ 27.5pp17.8%within the sector's middle half▼ 10.4pp19.9%within the sector's middle half▲ 2.1pp27.7%above the sector's middle half▲ 7.7pp13.5%within the sector's middle half▼ 14.2pp32.6%above the sector's middle half▲ 19.1pp5.3%within the sector's middle half▼ 27.3pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets
€435,646 ▲ 89.5%
Current assets
€773,027 ▼ 15.6%
Equity and liabilities €1.2m
Equity
€749,189 ▼ 2.1%
Debt
€459,485 ▲ 20.8%
Debt's share of the balance-sheet total rises from 33.2% to 38.0%. Equity is lower and debt is higher.
Key figures and ratios
ROE
8.5%▼
2024 · 48.7%
Debt ≤ 1 year
€184,611▼
2024 · €249,966
Debt > 1 year
€274,873▲
2024 · €130,497
Income taxes
€34,782▼
2024 · €166,428
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €29,633 | €26,272 | €25,536 | €23,921 | €19,948 | €19,935 | €17,043 | €34,613 | ▲ 103% |
| Other operating charges640/8 | - | - | - | €5,389 | €2,777 | €3,183 | €6,049 | €3,476 | ▼ 42.5% |
| Gross operating margin9900 | €702,542 | €393,386 | €144,178 | €140,138 | €297,196 | €138,940 | €565,761 | €142,895 | ▼ 74.7% |
| Operating profit (loss)9901 | €669,785 | €365,313 | €116,560 | €110,827 | €274,471 | €115,823 | €542,670 | €104,807 | ▼ 80.7% |
| Financial income75/76B | - | - | - | €0 | €585 | €1,879 | €2,645 | €2,991 | ▲ 13.1% |
| Recurring financial income75 | €1,520 | €0 | €12 | €0 | €585 | €1,879 | €2,645 | €2,991 | ▲ 13.1% |
| Financial charges65/66B | - | - | - | €4,779 | €4,370 | €4,662 | €5,801 | €9,033 | ▲ 55.7% |
| Recurring financial charges65 | €5,827 | €5,564 | €5,244 | €4,779 | €4,370 | €4,662 | €5,801 | €9,033 | ▲ 55.7% |
| Profit (loss) for the period before taxes9903 | €665,477 | €359,749 | €111,328 | €106,048 | €270,686 | €113,040 | €539,514 | €98,764 | ▼ 81.7% |
| Income taxes67/77 | €782 | - | €31,213 | €24,179 | €79,559 | €24,077 | €166,428 | €34,782 | ▼ 79.1% |
| Profit (loss) for the period9904 | €664,695 | €359,749 | €80,115 | €81,869 | €191,127 | €88,963 | €373,086 | €63,983 | ▼ 82.9% |
| Profit (loss) for the period to be appropriated9905 | €664,695 | €359,749 | €80,115 | €81,869 | €191,127 | €88,963 | €373,086 | €63,983 | ▼ 82.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.2m | €1.3m | €0.4m | €0.4m | €0.7m | €0.7m | €1.1m | €1.2m | ▲ 5.5% |
| Fixed assets21/28 | €0.4m | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | €0.2m | €0.4m | ▲ 89.5% |
| Tangible fixed assets22/27 | €0.4m | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | €0.2m | €0.4m | ▲ 89.5% |
| Land and buildings22 | - | - | - | €0.04m | €0.03m | €0.02m | €0.02m | €0.2m | ▲ 14× |
| Plant, machinery and equipment23 | - | - | - | €0 | - | - | - | - | - |
| Furniture and vehicles24 | - | - | - | €0.002m | €0.001m | €0 | - | - | - |
| Leasing and similar rights25 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 5.3% |
| Current assets29/58 | €0.8m | €0.9m | €0.1m | €0.1m | €0.4m | €0.4m | €0.9m | €0.8m | ▼ 15.6% |
| Amounts receivable within one year40/41 | €0.8m | €0.9m | €0 | €0.1m | €0.4m | €0.4m | €0.9m | €0.8m | ▼ 16.0% |
| Trade receivables40 | - | - | - | - | - | - | €0.02m | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €0.1m | €0.4m | €0.4m | €0.9m | €0.8m | ▼ 13.9% |
| Cash at bank and in hand54/58 | €0.05m | €0.05m | €0.1m | €386 | €0.02m | €0.03m | €0.02m | €0.02m | ▲ 4.9% |
| Deferred charges and accrued income490/1 | - | - | - | €0.004m | €0.004m | €0.004m | €0.002m | €0.002m | = |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.2m | €1.3m | €0.4m | €0.4m | €0.7m | €0.7m | €1.1m | €1.2m | ▲ 5.5% |
| Equity10/15 | €0.02m | €0.02m | €0.1m | €0.2m | €0.4m | €0.4m | €0.8m | €0.7m | ▼ 2.1% |
| Contributions10/11 | €0.006m | €0.006m | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.02m | €0.02m | €0.1m | €0.2m | €0.3m | €0.4m | €0.8m | €0.7m | ▼ 2.1% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.007m | €0.007m | €0.007m | €0.007m | €0.007m | = |
| Distributable reserves133 | - | - | - | €0.1m | €0.3m | €0.4m | €0.8m | €0.7m | ▼ 2.1% |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €1.2m | €1.2m | €0.3m | €0.2m | €0.3m | €0.2m | €0.4m | €0.5m | ▲ 20.8% |
| Amounts payable after more than one year17 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.1m | €0.3m | ▲ 111% |
| Financial debts170/4 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | €0.3m | ▲ 111% |
| Amounts payable within one year42/48 | €0.9m | €1.0m | €0.1m | €0.06m | €0.2m | €0.1m | €0.2m | €0.2m | ▼ 26.1% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.06m | ▲ 189% |
| Financial debts43 | - | - | - | - | €0.02m | €0.005m | €0.03m | €0.008m | ▼ 75.9% |
| Credit institutions430/8 | - | - | - | - | €0.02m | €0.005m | €0.03m | €0.008m | ▼ 75.9% |
| Trade debts44 | €0.001m | €0.001m | €0.004m | €0.002m | €0.04m | €0.007m | €0.01m | €0.02m | ▲ 31.0% |
| Suppliers440/4 | - | - | - | €0.002m | €0.04m | €0.007m | €0.01m | €0.02m | ▲ 31.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.01m | €0.07m | €0.04m | €0.2m | €0.02m | ▼ 87.1% |
| Taxes450/3 | - | - | - | €0.01m | €0.07m | €0.04m | €0.2m | €0.02m | ▼ 87.1% |
| Other amounts payable47/48 | - | - | - | €0.02m | €0.02m | €0.03m | €0.02m | €0.08m | ▲ 301% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €664,695 | €359,749 | €80,115 | €81,869 | €191,127 | €88,963 | €373,086 | €63,983 | ▼ 82.9% |
| + Depreciation and write-downs630 | €29,633 | €26,272 | €25,536 | €23,921 | €19,948 | €19,935 | €17,043 | €34,613 | ▲ 103% |
| Operating cash flow (approximation) | €694,329 | €386,021 | €105,651 | €105,790 | €211,075 | €108,897 | €390,129 | €98,595 | ▼ 74.7% |
| Investment in fixed assets (approximation) | - | -€7,060 | -€2,658 | €0 | €0 | €0 | €0 | -€240,407 | - |
| Change in cash | - | €4,451 | €86,638 | -€138,499 | €20,094 | €13,080 | -€18,282 | €754 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 17 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 15-06-2026 | 2026-00187922 |
| 31-12-2024 | micro format | 18-06-2025 | 2025-00170861 |
| 31-12-2023 | micro format | 24-06-2024 | 2024-00183592 |
| 31-12-2022 | micro format | 15-06-2023 | 2023-00134078 |
| 31-12-2021 | micro format | 09-09-2022 | 2022-20426252 |
| 31-12-2020 | micro format | 12-07-2021 | 2021-36500122 |
| 31-12-2019 | micro format | 23-07-2020 | 2020-34000199 |
| 31-12-2018 | micro format | 29-05-2019 | 2019-15500287 |
| 31-12-2017 | micro format | 17-08-2018 | 2018-47200466 |
| 31-12-2016 | micro format | 03-07-2017 | 2017-26800251 |
Similar companies · same sector, comparable size
DEL
BE 0743.917.546
Maaseik · equity €749,171
ENERGIECONCEPTEN
BE 0846.721.908
Arendonk · equity €749,610
FVDM
BE 0890.717.742
Mechelen · equity €748,705
Super Mare & Park
BE 0759.654.411
Leuven · equity €748,640
PHITHOCLACIC
BE 0419.374.352
Lennik · equity €749,829
Of the 24,455 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,128. 13,340 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.