BEAUDOT
ActiveSummary
BEAUDOT has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €36k and a net result of €-12k. Equity is shrinking by ~7% per year across the filed fiscal years. Its solvency ranks better than 79% of 541 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Score 2024
57
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability0▼-10
Solvency95▼-5
Growth32=
Track record100
Bankruptcy probability, 12 months
1.0%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity ample (current ratio 3.2 against 18.09 in 2023; short-term debt: 30.1% and cash: 14% of total assets), and 30.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 31
Relative position
BE, all sectors
reference
Sector 31
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
69.9%
Return on assets
-23.4%
Age of the figures
21 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2023 and 2024); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2024Net result per financial year
18192021222324
2018 to 2024 · latest year €-12k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-07-2025, 2 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
2 d early
2023
56 d early
2022
54 d early
2021
31 d late
2020
18 d early
2019
39 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€36k▼ 25.1%
2023 · €48k
2018: €60k
2019: €58k
2020: €61k
2021: €59k
2022: €51k
2023: €48k
2018 → 2024
Total assets
€51k▲ 1.5%
2023 · €51k
2018: €65k
2019: €63k
2020: €73k
2021: €88k
2022: €59k
2023: €51k
2018 → 2024
Net result
€-12k▼ 234%
2023 · €-4k
2018: €144
2019: €-2k
2020: €3k
2021: €-2k
2022: €-7k
2023: €-4k
2018 → 2024
Working capital
€34k▼ 25.7%
2023 · €46k
2018: €58k
2019: €55k
2020: €59k
2021: €56k
2022: €49k
2023: €46k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€61k-€59k▼ 3.4%€51k▼ 12.7%€48k▼ 7.0%€36k▼ 25.1%
Operating result€3k-€-862€-7k▼ 700%€-2k▲ 73.7%€-11k▼ 483%
Net result€3k-€-2k€-7k▼ 267%€-4k▲ 52.1%€-12k▼ 234%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €11k in 2024 against €2k in 2023; the loss grows and 2024 has the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €51k
Fixed assets
€2k ▼ 11.1%
Current assets
€49k ▲ 2.1%
Equity and liabilities €51k
Equity
€36k ▼ 25.1%
Debt
€15k ▲ 476%
Debt's share of the balance-sheet total rises from 5.3% to 30.1%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-10k▼
2023 · €-1k
Cash flow
€-12k▼
2023 · €-3k
Current ratio
3.20▼
2023 · 18.09
Quick ratio
2.62▼
2023 · 14.73
Debt to equity
0.43▲
2023 · 0.06
ROE
-33.4%▼
2023 · -7.5%
ROA
-23.4%▼
2023 · -7.1%
Interest coverage
-10.78▼
2023 · -7.55
Debt ≤ 1 year
€15k▲
2023 · €3k
Income taxes
€477▼
2023 · €2k
Staff costs
€726
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet
Code20232024
Assets
Total assets20/58€51k€51k▲
Fixed assets21/28€2k€2k▼
Tangible fixed assets22/27€2k€2k▼
Plant, machinery and equipment23€2k€2k▼
Financial fixed assets28€225€225=
Current assets29/58€48k€49k▲
Stocks and contracts in progress3€9k€9k=
Stocks30/36€9k€9k=
Amounts receivable within one year40/41€16k€33k▲
Trade receivables40€8k€29k▲
Other amounts receivable41€8k€4k▼
Cash at bank and in hand54/58€24k€7k▼
Equity and liabilities
Total equity and liabilities10/49€51k€51k▲
Equity10/15€48k€36k▼
Contributions10/11€41k€45k▲
Reserves13€15k€11k▼
Non-distributable reserves130/1€4k-
Reserves not available under the articles1311€4k-
Distributable reserves133€11k€11k=
Profit (loss) carried forward14€-9k€-21k▼
Amounts payable17/49€3k€15k▲
Amounts payable within one year42/48€3k€15k▲
Trade debts44€1k€13k▲
Suppliers440/4€1k€13k▲
Taxes, remuneration and social security45€2k€2k▲
Taxes450/3€2k€2k▲
Income statement
Code20232024
Remuneration, social security and pensions62-€726
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€335€230▼
Other operating charges640/8€1k€1k▲
Gross operating margin9900€-457€-9k▼
Operating profit (loss)9901€-2k€-11k▼
Financial charges65/66B€196€957▲
Recurring financial charges65€196€957▲
Profit (loss) for the period before taxes9903€-2k€-12k▼
Income taxes67/77€2k€477▼
Profit (loss) for the period9904€-4k€-12k▼
Profit (loss) for the period to be appropriated9905€-4k€-12k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-9k€-21k▼
Profit (loss) brought forward from the previous period14P€-5k€-9k▼
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
29-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-12k
Net result drops to €-12k, the lowest in the series.
05-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Liquidity doublescurrent ratio 18.09
Current ratio from 7.51 to 18.09; short-term debt falls from €8k to €3k.
07-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Liquidity triplescurrent ratio 7.51
Current ratio from 2.89 to 7.51; short-term debt falls from €29k to €8k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
13-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Back to profitnet €3k
Net result €3k after one loss-making year.
08-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 39 days late
2019
13-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 13 days late
2018
03-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 3 days late
2017
24-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
24-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Grez-Doiceau · 1 establishment unit since 2006
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue des Thils 11390 Grez-DoiceauGround area
3,384 m²
Building footprint
367 m²
Volume, LiDAR
1,935 m³
2 parcels, Wallonia · tallest building 8.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
MENUISERIE BEAUDOT
since 20062.155.253.688
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25037E0283/00P000 | Wallonia | 2,858 m² | 1 · 188 m² | 6.6 m · 2 fl. |
| 25037E0409/00E002 | Wallonia | 525 m² | 1 · 178 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
HENRY'S HOUSE
BE 0450.706.144
Mortsel · Eq €36,111
VEVA COLLECTION
BE 0444.574.655
Maldegem · Eq €35,317
ATdestra
BE 0502.494.543
Lummen · Eq €35,009
SMC MANAGEMENT CONSULTING
BE 0869.979.736
Hasselt · Eq €36,870
RC MENUISERIE
BE 0750.553.534
Charleroi · Eq €34,351
Of 1,499 companies in sector 31004 we hold annual accounts for 620. 403 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded05-07-2006
Fiscal year end31-12
Activities, NACEBEL 2025
31004Manufacture of dining room, living room, bedroom and bathroom furniture
Sources
Crossroads Bank for EnterprisesNational Bank · 18 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.