Skip to content

BEAR DIGITAL

Active
Private limited companyfounded 2023active for 2 yearsMisseweg 31, 2490 Balen, BelgiumKBO/BCE: BE 1003.030.775

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-01-2026 PDF all 2 filings

Turnover
≈ €110,000
Estimated: probably between €71,000 and €140,000
Total assets
€86,597▲ 47.6%
2024 · €58,660
Net result
€30,662▼ 29.7%
2024 · €43,611
Working capital
€70,638▲ 54.9%
2024 · €45,611
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€37,132
▼ 32.1% 2025
20242025
Net result
€30,662
▼ 29.7% 2025
middle half of the sector
20242025
Equity
€76,273
▲ 67.2% 2025
middle half of the sector
20242025
Total assets
€86,597
▲ 47.6% 2025
middle half of the sector
20242025
Debt
€10,324
▼ 20.9% 2025
20242025
Working capital
€70,638
▲ 54.9% 2025
middle half of the sector
20242025
Solvency
88.1%
▲ 10.3pp 2025
highest quarter of the sector
20242025
Current ratio
7.84
▲ 3.35 2025
highest quarter of the sector
20242025
Return on assets (ROA)
35.4%
▼ 38.9pp 2025
highest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€54,675-€37,132▼ 32.1%
Net result€43,611within the sector's middle half-€30,662within the sector's middle half▼ 29.7%
Equity€45,611within the sector's middle half-€76,273within the sector's middle half▲ 67.2%
Total assets€58,660within the sector's middle half-€86,597within the sector's middle half▲ 47.6%
Debt€13,050-€10,324▼ 20.9%
Working capital€45,611within the sector's middle half-€70,638within the sector's middle half▲ 54.9%
Solvency77.8%within the sector's middle half-88.1%above the sector's middle half▲ 10.3pp
Current ratio4.50within the sector's middle half-7.84above the sector's middle half▲ 3.35
Return on assets (ROA)74.3%above the sector's middle half-35.4%above the sector's middle half▼ 38.9pp
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 32% lower than in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €86,597
Fixed assets €5,635
Current assets €80,962
Equity and liabilities €86,597
Equity €76,273 ▲ 67.2%
Debt €10,324 ▼ 20.9%
Debt's share of the balance-sheet total falls from 22.2% to 11.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€37,223
Cash flow
€30,754
Debt to equity
0.14▼
2024 · 0.29
ROE
40.2%▼
2024 · 95.6%
Interest coverage
over 100
Debt ≤ 1 year
€10,324▼
2024 · €13,050
Income taxes
€8,233▼
2024 · €11,458
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202430-06-2025
Tangible fixed assets-€5,726
Depreciation and write-downs of the year-€91

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€58,660€86,597▲
Fixed assets21/28-€5,635
Tangible fixed assets22/27-€5,635
Plant, machinery and equipment23-€5,635
Current assets29/58€58,660€80,962▲
Amounts receivable within one year40/41€29,785€40,961▲
Trade receivables40€455€5,022▲
Other amounts receivable41€29,330€35,939▲
Cash at bank and in hand54/58€26,307€29,697▲
Deferred charges and accrued income490/1€2,568€10,304▲
Equity and liabilities
Total equity and liabilities10/49€58,660€86,597▲
Equity10/15€45,611€76,273▲
Contributions10/11€2,000€2,000=
Reserves13€43,611€74,273▲
Distributable reserves133€43,611€74,273▲
Amounts payable17/49€13,050€10,324▼
Amounts payable within one year42/48€13,050€10,324▼
Trade debts44€1,011€1,479▲
Suppliers440/4€1,011€1,479▲
Taxes, remuneration and social security45€12,039€8,845▼
Taxes450/3€12,039€8,845▼
Income statement Code20242025
Non-recurring operating income76A€360€3,963▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€91
Other operating charges640/8€502€507▲
Gross operating margin9900€55,177€37,731▼
Operating profit (loss)9901€54,675€37,132▼
Financial income75/76B€410€1,806▲
Recurring financial income75€410€1,806▲
Financial charges65/66B€16€43▲
Recurring financial charges65€16€43▲
Profit (loss) for the period before taxes9903€55,068€38,895▼
Income taxes67/77€11,458€8,233▼
Profit (loss) for the period9904€43,611€30,662▼
Profit (loss) for the period to be appropriated9905€43,611€30,662▼
Appropriation of the result
Profit (loss) to be appropriated9906€43,611€30,662▼
Transfer to equity691/2€43,611€30,662▼
To other reserves6921€43,611€30,662▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Line20242025Change
Non-recurring operating income76A€360€3,963▲ 1,000%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€91-
Other operating charges640/8€502€507▲ 1.0%
Gross operating margin9900€55,177€37,731▼ 31.6%
Operating profit (loss)9901€54,675€37,132▼ 32.1%
Financial income75/76B€410€1,806▲ 341%
Recurring financial income75€410€1,806▲ 341%
Financial charges65/66B€16€43▲ 167%
Recurring financial charges65€16€43▲ 167%
Profit (loss) for the period before taxes9903€55,068€38,895▼ 29.4%
Income taxes67/77€11,458€8,233▼ 28.1%
Profit (loss) for the period9904€43,611€30,662▼ 29.7%
Profit (loss) for the period to be appropriated9905€43,611€30,662▼ 29.7%
Line20242025Change
Assets
Total assets20/58€58,660€86,597▲ 47.6%
Fixed assets21/28-€5,635-
Tangible fixed assets22/27-€5,635-
Plant, machinery and equipment23-€5,635-
Current assets29/58€58,660€80,962▲ 38.0%
Amounts receivable within one year40/41€29,785€40,961▲ 37.5%
Trade receivables40€455€5,022▲ 11×
Other amounts receivable41€29,330€35,939▲ 22.5%
Cash at bank and in hand54/58€26,307€29,697▲ 12.9%
Deferred charges and accrued income490/1€2,568€10,304▲ 301%
Equity and liabilities
Total equity and liabilities10/49€58,660€86,597▲ 47.6%
Equity10/15€45,611€76,273▲ 67.2%
Contributions10/11€2,000€2,000=
Reserves13€43,611€74,273▲ 70.3%
Distributable reserves133€43,611€74,273▲ 70.3%
Amounts payable17/49€13,050€10,324▼ 20.9%
Amounts payable within one year42/48€13,050€10,324▼ 20.9%
Trade debts44€1,011€1,479▲ 46.3%
Suppliers440/4€1,011€1,479▲ 46.3%
Taxes, remuneration and social security45€12,039€8,845▼ 26.5%
Taxes450/3€12,039€8,845▼ 26.5%
Line20242025Change
Profit (loss) for the period9904€43,611€30,662▼ 29.7%
+ Depreciation and write-downs630-€91-
Operating cash flow (approximation)€43,611€30,754▼ 29.5%
Change in cash-€3,390-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as BEAR DIGITAL has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BEAR DIGITAL itself is lower: 0.3% within 12 months. It rests on far more data about BEAR DIGITAL than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BEAR DIGITAL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00022181 PDF
30-06-2024 micro format 23-01-2025 2025-00008630 PDF

Next steps