BEANCOM
Annual accounts 2021
abbreviated format, filed on 31-01-2022, on the day of the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €285,521 on 30-06-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
285,521 | 286,460 | 351,725 | 463,057 | 476,318 | 444,174 | 468,634 | 472,223 | 470,567 | 498,636 | 339,033 | 282,730 | 316,502 | 429,358 | 393,965 | |
21/28 |
5,446 | 5,793 | 7,743 | 8,089 | 8,436 | 11,542 | 2,814 | 8,127 | 13,516 | 13,830 | 18,000 | 22,678 | 27,492 | 33,735 | 40,802 | |
21 |
- | - | - | - | - | - | - | 4,500 | 9,000 | 13,500 | 18,000 | 22,500 | 27,000 | 31,500 | 36,000 | |
22/27 |
346 | 693 | 1,039 | 1,385 | 1,732 | 2,078 | 2,814 | 3,627 | 4,516 | 330 | - | 178 | 492 | 2,235 | 4,802 | |
23 |
- | - | - | - | - | - | 390 | 856 | 1,399 | 330 | - | 178 | 492 | 2,235 | 4,802 | |
26 |
346 | 693 | 1,039 | 1,385 | 1,732 | 2,078 | 2,424 | 2,770 | 3,117 | - | - | - | - | - | - | |
28 |
5,100 | 5,100 | 6,704 | 6,704 | 6,704 | 9,464 | - | - | - | - | - | - | - | - | - | |
29/58 |
280,074 | 280,667 | 343,982 | 454,968 | 467,882 | 432,632 | 465,820 | 464,096 | 457,051 | 484,806 | 321,033 | 260,052 | 289,011 | 395,622 | 353,163 | |
3 |
119,639 | 209,852 | 282,808 | 326,865 | 340,152 | 374,027 | 324,447 | 353,435 | 388,784 | 374,769 | 259,202 | 214,663 | 175,516 | 210,853 | 226,608 | |
30/36 |
119,639 | 209,852 | 282,808 | 326,865 | 340,152 | 374,027 | 324,447 | 353,435 | 388,784 | 374,769 | 259,202 | 214,663 | 175,516 | 210,853 | 226,608 | |
40/41 |
81,431 | 23,128 | 7,333 | 12,397 | 37,180 | 16,282 | 47,279 | 41,113 | 20,089 | 45,173 | 23,660 | 31,674 | 27,534 | 86,129 | 84,229 | |
40 |
81,431 | 23,128 | 7,333 | 12,397 | 37,180 | 15,376 | 38,242 | 40,203 | 19,396 | 41,875 | 23,653 | 31,576 | 27,476 | 83,798 | 76,308 | |
41 |
- | - | - | - | - | 906 | 9,038 | 911 | 693 | 3,297 | 7 | 98 | 58 | 2,331 | 7,922 | |
54/58 |
77,583 | 44,716 | 50,612 | 111,896 | 87,676 | 37,947 | 92,719 | 49,313 | 43,804 | 63,739 | 35,545 | 9,590 | 75,961 | 98,641 | 42,326 | |
490/1 |
1,421 | 2,971 | 3,229 | 3,811 | 2,875 | 4,375 | 1,375 | 20,235 | 4,375 | 1,125 | 2,625 | 4,125 | 10,000 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
285,521 | 286,460 | 351,725 | 463,057 | 476,318 | 444,174 | 468,634 | 472,223 | 470,567 | 498,636 | 339,033 | 282,730 | 316,502 | 429,358 | 393,965 | |
10/15 |
-10,628 | 13,316 | 18,597 | 52,801 | 45,227 | 45,015 | 44,301 | 43,340 | 41,685 | 40,337 | 28,946 | 28,062 | 26,110 | 30,874 | 27,874 | |
10/11 |
18,592 | - | 18,592 | 17,177 | 17,177 | 17,177 | 17,177 | 17,076 | 17,076 | 17,076 | 6,517 | 6,517 | 6,517 | 6,517 | 6,517 | |
100 |
- | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | 1,415 | 1,415 | 1,415 | 1,415 | 1,516 | 1,516 | 1,516 | 12,075 | 12,075 | 12,075 | 12,075 | 12,075 | |
11 |
- | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
- | - | 5 | 35,624 | 28,050 | 27,838 | 27,124 | 26,263 | 24,608 | 23,260 | 22,429 | 21,545 | 19,593 | 24,357 | 21,356 | |
130 |
- | - | 5 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
- | - | - | 33,765 | 26,191 | 25,979 | 25,265 | 24,404 | 22,749 | 21,401 | 20,569 | 19,685 | 17,734 | 22,498 | 19,497 | |
14 |
-29,220 | -5,276 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
296,149 | 273,144 | 333,128 | 410,256 | 431,091 | 399,158 | 424,333 | 428,883 | 428,883 | 458,299 | 310,087 | 254,669 | 290,392 | 398,483 | 366,091 | |
42/48 |
291,316 | 266,311 | 328,142 | 407,756 | 428,591 | 396,658 | 421,713 | 397,145 | 413,289 | 453,330 | 303,598 | 248,613 | 277,440 | 388,552 | 359,437 | |
44 |
84,148 | 56,219 | 80,264 | 83,771 | 110,554 | 82,936 | 81,109 | 97,496 | 130,447 | 255,396 | 116,937 | 82,624 | 88,055 | 115,773 | 69,637 | |
440/4 |
84,148 | 56,219 | 80,264 | 83,771 | 110,554 | 82,936 | 81,109 | 97,496 | 130,447 | 255,396 | 116,937 | 82,624 | 88,055 | 115,773 | 69,637 | |
46 |
75 | 175 | 875 | 355 | 715 | 910 | 2,009 | 642 | 3,247 | 1,879 | 1,405 | 5,944 | 5,134 | 333 | 1,200 | |
45 |
5,974 | 6,307 | 3,418 | 4,530 | 1,382 | - | 2,441 | 1,760 | 1,123 | - | 12,654 | 4,882 | 1,604 | - | - | |
450/3 |
5,974 | 6,307 | 3,418 | 4,530 | 1,382 | - | 2,441 | 1,760 | 1,123 | - | 12,654 | 4,882 | 1,604 | - | - | |
47/48 |
201,118 | 203,609 | 243,585 | 319,100 | 315,941 | 312,813 | 336,154 | 297,247 | 278,471 | 196,056 | 172,602 | 155,163 | 182,648 | 272,446 | 288,600 | |
492/3 |
4,833 | 6,833 | 4,986 | 2,500 | 2,500 | 2,500 | 2,620 | 31,738 | 15,594 | 4,969 | 6,488 | 6,056 | 12,952 | 9,931 | 6,654 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | 1,187 | 11,921 | 1,484 | 670 | 85 | 15 | - | - | - | - | |
9900 |
-14,956 | 9,411 | -25,313 | 20,914 | 10,821 | 18,730 | 53,081 | 33,564 | 26,538 | 21,132 | 37,505 | 23,678 | 33,665 | 38,327 | 22,412 | |
630 |
346 | 346 | 346 | 346 | 346 | 736 | 5,313 | 5,390 | 5,697 | 4,582 | 4,678 | 4,813 | 6,739 | 7,067 | 3,093 | |
631/4 |
- | 6,704 | - | - | - | - | - | -5,125 | -4,125 | - | 9,250 | - | - | - | - | |
640/8 |
5,390 | 5,413 | 5,363 | 7,431 | 5,119 | 4,634 | 4,796 | 4,555 | 4,685 | 5,454 | 4,473 | 1,850 | 2,007 | 1,878 | 2,080 | |
66A |
- | - | - | - | - | - | 17,827 | - | - | - | - | - | - | - | - | |
9901 |
-20,693 | -3,052 | -31,022 | 13,137 | 5,356 | 13,361 | 42,972 | 28,744 | 20,281 | 11,096 | 19,104 | 17,015 | 24,920 | 29,383 | 17,238 | |
75/76B |
- | - | - | - | - | - | 24 | 31 | 58 | 41 | 51 | 267 | 398 | 203 | 168 | |
75 |
- | - | - | - | - | - | 24 | 31 | 58 | 41 | 51 | 267 | 398 | 203 | 168 | |
65/66B |
3,252 | 2,229 | 4,597 | 5,562 | 5,145 | 13,833 | 36,230 | 28,603 | 19,662 | 10,391 | 18,286 | 15,330 | 30,082 | 26,585 | 16,401 | |
65 |
3,252 | 2,229 | 4,597 | 5,562 | 5,145 | 13,833 | 36,230 | 28,603 | 19,662 | 10,391 | 18,286 | 15,330 | 30,082 | 26,585 | 16,401 | |
9903 |
-23,944 | -5,281 | -35,619 | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | -4,764 | 3,001 | 1,005 | |
9904 |
-23,944 | -5,281 | -35,619 | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | -4,764 | 3,001 | 1,005 | |
9905 |
-23,944 | -5,281 | -35,619 | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | -4,764 | 3,001 | 1,005 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-29,220 | -5,281 | -35,619 | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | -4,764 | 3,001 | 1,005 | |
791/2 |
- | 5 | 35,619 | - | - | - | - | - | - | - | - | - | 4,764 | - | - | |
691/2 |
- | - | - | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | - | 3,001 | 1,005 | |
6921 |
- | - | - | 7,574 | 212 | 714 | 861 | 1,655 | 1,348 | 832 | 884 | 1,952 | - | 3,001 | 1,005 | |
| Document | ||||||||||||||||
The accounts for 18 older financial years (1989-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 31-01-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-04200031 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-03100296 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-04000374 | |
| 30-06-2018 | abbreviated format | 31-01-2019 | 2019-04200352 | |
| 30-06-2017 | abbreviated format | 07-02-2018 | 2018-04700094 | |
| 30-06-2016 | abbreviated format | 28-02-2017 | 2017-05500170 | |
| 30-06-2015 | abbreviated format | 29-02-2016 | 2016-05500324 | |
| 30-06-2014 | abbreviated format | 30-04-2015 | 2015-11500091 | |
| 30-06-2013 | abbreviated format | 25-02-2014 | 2014-05100068 | |
| 30-06-2012 | abbreviated format | 28-02-2013 | 2013-05500139 | |
| 30-06-2011 | abbreviated format | 29-02-2012 | 2012-05300039 | |
| 30-06-2010 | abbreviated format | 03-02-2011 | 2011-02500107 | |
| 30-06-2009 | abbreviated format | 14-01-2010 | 2010-01500360 | |
| 30-06-2008 | abbreviated format | 15-01-2009 | 2009-01300120 | |
| 30-06-2007 | abbreviated format | 28-12-2007 | 2007-85400090 | |
| 30-06-2006 | abbreviated format | 26-01-2007 | 2007-02705162 | |
| 30-06-2005 | abbreviated format | 23-12-2005 | 2005-91204687 | |
| 30-06-2004 | abbreviated format | 28-12-2004 | 2004-88600076 | |
| 30-06-2003 | abbreviated format | 31-12-2003 | 2003-86703136 | |
| 30-06-2002 | abbreviated format | 17-12-2002 | 2002-77005086 | |
| 30-06-2001 | abbreviated format | 21-12-2001 | 2001-77501770 | |
| 30-06-2000 | abbreviated format | 22-09-2000 | 2000-58005180 | |
| 30-06-1999 | abbreviated format | 16-12-1999 | 1999-63401284 | |
| 30-06-1998 | abbreviated format | 28-12-1998 | 1998-63501211 | |
| 30-06-1997 | abbreviated format | 24-12-1997 | 1997-58300401 | |
| 30-06-1996 | abbreviated format | 30-12-1996 | 1996-55300040 | |
| 30-06-1995 | abbreviated format | 03-01-1996 | 1996-00202971 | |
| 30-06-1994 | abbreviated format | 24-01-1995 | 1995-01303044 | |
| 30-06-1993 | abbreviated format | 21-12-1993 | 1993-46802280 | |
| 30-06-1992 | abbreviated format | 03-02-1993 | 1993-01803616 | |
| 30-06-1991 | abbreviated format | 19-12-1991 | 1991-33104695 | |
| 30-06-1990 | abbreviated format | 04-01-1991 | 1991-00201552 | |
| 30-06-1989 | abbreviated format | 09-01-1990 | 1990-00200248 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -20,346 | -2,706 | -30,675 | 13,483 | 5,703 | 14,097 | 48,284 | 34,133 | 25,978 | 15,679 | 23,782 | 21,828 | 31,658 | 36,450 | 20,332 | ||
| -23,598 | -4,935 | -35,273 | 7,920 | 558 | 1,450 | 6,173 | 7,045 | 7,045 | 5,414 | 5,562 | 6,765 | 1,975 | 10,068 | 4,098 | ||
| 0 | 5,100 | 0 | 0 | 500 | 9,464 | 0 | 0 | 5,383 | 412 | 0 | 0 | 495 | 0 | 973 | ||
| 32,867 | -5,896 | -61,284 | 24,220 | 49,729 | -54,772 | 43,406 | 5,509 | -19,935 | 28,194 | 25,955 | -66,370 | -22,680 | 56,315 | - | ||
| -11,241 | 14,356 | 15,840 | 47,212 | 39,291 | 35,973 | 44,107 | 66,951 | 43,763 | 31,476 | 17,435 | 11,439 | 11,571 | 7,071 | -6,275 | ||
| -3.7% | 4.6% | 5.3% | 11.4% | 9.5% | 10.1% | 9.5% | 9.2% | 8.9% | 8.1% | 8.5% | 9.9% | 8.2% | 7.2% | 7.1% | ||
| 0.96 | 1.05 | 1.05 | 1.12 | 1.09 | 1.09 | 1.10 | 1.17 | 1.11 | 1.07 | 1.06 | 1.05 | 1.04 | 1.02 | 0.98 | ||
| 0.55 | 0.27 | 0.19 | 0.31 | 0.30 | 0.15 | 0.34 | 0.28 | 0.17 | 0.24 | 0.20 | 0.18 | 0.41 | 0.48 | 0.35 | ||
| - | 20.51 | 17.91 | 7.77 | 9.53 | 8.87 | 9.58 | 9.90 | 10.29 | 11.36 | 10.71 | 9.08 | 11.12 | 12.91 | 13.13 | ||
| - | -39.7% | -191.5% | 14.3% | 0.5% | 1.6% | 1.9% | 3.8% | 3.2% | 2.1% | 3.1% | 7.0% | -18.2% | 9.7% | 3.6% | ||
| -8.4% | -1.8% | -10.1% | 1.6% | 0.0% | 0.2% | 0.2% | 0.4% | 0.3% | 0.2% | 0.3% | 0.7% | -1.5% | 0.7% | 0.3% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BEANCOM
The operating result for 2021 is a loss of €20,693, larger than the loss of €3,052 in 2020.
Equity is negative. Debt (€296,149) exceeds the balance-sheet total (€285,521).