BEAMIT (0416.138.116): financials and annual accounts

BEAMIT

Woluwe-Saint-Lambert ·KBO/BCE: BE 0416.138.116

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	120,580	148,154	149,653	246,957	239,531	241,244	239,166	278,428	277,084	337,998	251,447	73,372	110,596	61,398	43,899	63,994	39,073	41,288	42,603	45,636
`21/28`	-	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,305	2,369	2,702	3,266	3,185	3,631	4,077	6,410	6,989	9,419
`22/27`	-	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,305	2,369	2,702	3,266	3,185	3,631	4,077	6,410	6,989	9,419
`23`	-	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	2,240	-	-
`24`	-	-	-	-	-	-	-	-	-	-	65	129	462	1,026	945	1,391	1,837	4,042	6,731	9,183
`26`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	129	258	236
`29/58`	120,580	145,914	147,413	244,717	237,291	239,004	236,926	276,188	274,844	335,758	249,142	71,003	107,894	58,132	40,714	60,363	34,996	34,878	35,614	36,217
`3`	-	567	924	2,586	3,714	5,719	4,145	6,518	5,705	7,490	2,449	5,405	13,594	15,203	12,998	12,526	14,911	17,003	16,429	17,177
`30/36`	-	567	924	2,586	3,714	5,719	4,145	6,518	5,705	7,490	2,449	5,405	13,594	15,203	12,998	12,526	14,911	17,003	16,429	17,177
`40/41`	119,649	139,488	139,696	211,911	177,353	158,099	140,479	154,410	129,486	147,905	69,315	64,122	92,961	40,566	26,347	46,132	18,241	14,523	18,702	17,326
`40`	-	2,335	83	17	-	3,525	2,247	7,168	5,695	3,893	6,539	1,748	4,908	3,656	3,751	33,175	7,887	2,172	7,655	74
`41`	119,649	137,152	139,613	211,894	177,353	154,573	138,232	147,242	123,791	144,012	62,776	62,374	88,053	36,910	22,596	12,957	10,355	12,351	11,046	17,252
`54/58`	932	5,859	6,793	3,227	7,889	5,992	1,768	3,386	6,439	6,296	5,296	287	164	1,991	748	487	427	3,131	111	1,362
`490/1`	-	-	-	26,994	48,334	69,194	90,534	111,874	133,214	174,067	172,083	1,190	1,175	372	622	1,218	1,418	220	373	351
Balance sheet: equity and liabilities
`10/49`	120,580	148,154	149,653	246,957	239,531	241,244	239,166	278,428	277,084	337,998	251,447	73,372	110,596	61,398	43,899	63,994	39,073	41,288	42,603	45,636
`10/15`	103,660	99,006	94,454	88,338	71,754	67,688	69,424	59,296	47,846	45,727	47,667	43,747	34,552	31,245	20,779	18,305	12,813	16,815	20,138	25,990
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`100`	-	-	-	-	-	-	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`14`	41,660	37,006	32,454	26,338	9,754	5,688	7,424	-2,704	-14,154	-16,273	-14,333	-18,253	-27,448	-30,755	-41,221	-43,695	-49,187	-45,185	-41,862	-36,010
`17/49`	16,920	49,148	55,199	158,619	167,777	173,556	169,742	219,132	229,238	292,272	203,780	29,626	76,044	30,154	23,120	45,689	26,260	24,473	22,465	19,646
`17`	-	-	-	96,543	105,173	105,173	136,933	143,433	164,933	200,433	180,600	-	-	-	-	-	-	-	-	-
`170/4`	-	-	-	96,543	105,173	105,173	136,933	143,433	164,933	200,433	180,600	-	-	-	-	-	-	-	-	-
`42/48`	14,689	49,148	55,199	62,076	62,604	68,383	32,810	75,699	64,306	91,839	23,180	29,626	76,044	30,154	23,120	44,741	26,260	24,473	22,465	19,646
`43`	7,041	8,338	8,579	7,973	6,673	-	8,827	8,028	11,563	12,263	12,448	11,735	12,401	11,087	10,179	10,732	11,160	8,751	9,897	9,753
`430/8`	7,041	8,338	8,579	7,973	6,673	-	8,827	8,028	11,563	11,563	11,748	11,035	11,701	10,387	10,179	10,732	11,160	8,751	9,897	9,753
`439`	-	-	-	-	-	-	-	-	-	700	700	700	700	700	-	-	-	-	-	-
`44`	4,201	2,250	2,333	3,507	11,241	26,292	5,805	58,681	46,143	75,057	1,117	7,693	56,434	12,844	7,624	28,155	9,096	10,045	10,973	8,152
`440/4`	4,201	2,250	2,333	3,507	11,241	26,292	5,805	58,681	46,143	75,057	1,117	7,693	54,797	12,844	7,624	4,779	3,732	5,629	10,973	8,152
`441`	-	-	-	-	-	-	-	-	-	-	-	-	1,637	-	-	23,376	5,364	4,416	-	-
`45`	3,448	5,157	8,734	7,843	2,827	1,828	6,542	3,905	2,565	484	5,580	6,163	3,174	2,187	1,282	1,819	1,798	1,642	1,595	1,741
`450/3`	3,448	5,157	8,734	7,843	2,827	1,828	6,542	3,905	2,565	484	5,580	6,163	3,174	2,187	1,282	1,819	1,798	1,642	1,595	1,741
`47/48`	-	33,403	35,553	42,753	41,863	40,263	11,635	5,085	4,035	4,035	4,035	4,035	4,035	4,035	4,035	4,035	4,206	4,035	-	-
`492/3`	2,231	-	-	-	-	-	-	-	-	-	-	-	-	-	-	948	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	53,924	48,414	40,372	38,404	39,938	40,030
`76A`	-	141	43	10	4,131	-	264	-	2,192	0	440	90	94	1,888	32	93	9	970	1,971	15
`9900`	15,420	30,637	31,402	33,252	39,583	371	21,480	19,229	10,731	1,970	11,744	14,282	7,095	12,205	5,315	8,231	2,426	1,254	-2,907	-6,008
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	72,405	61,328	75,170	45,430	42,869	46,157
`630`	-	-	-	-	-	-	-	-	-	65	65	332	565	706	446	446	2,898	2,818	3,077	3,133
`640/8`	6,339	21,683	20,156	8,844	13,690	111	218	190	643	236	423	352	295	318	276	229	298	615	260	326
`66A`	854	-	59	17	15,122	-	3,867	637	74	180	787	73	1	248	-	3	13	177	61	88
`9901`	8,227	8,954	11,187	24,392	10,772	260	17,395	18,402	10,014	1,490	11,256	13,598	6,235	11,181	4,593	7,556	-770	-2,179	-6,243	-9,467
`75/76B`	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1
`75`	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1
`65/66B`	1,829	2,547	2,123	1,943	1,462	1,997	2,593	2,252	2,562	2,269	2,505	1,628	1,835	2,355	2,151	2,155	2,224	1,936	1,519	2,112
`65`	1,829	2,547	2,123	1,943	1,462	1,997	2,593	2,252	2,562	2,269	2,505	1,628	1,835	2,355	2,151	2,155	2,224	1,936	1,519	2,112
`9903`	6,398	6,407	9,064	22,449	9,310	-1,737	14,802	16,150	7,452	-780	8,403	11,987	4,493	10,466	2,474	5,492	-2,997	-3,322	-5,852	-11,651
`67/77`	1,743	1,855	2,948	5,865	5,244	-	4,674	4,700	5,333	1,161	4,483	2,792	1,186	-	-	-	1,005	-	-	-
`9904`	4,654	4,552	6,116	16,584	4,066	-1,737	10,128	11,450	2,119	-1,941	3,920	9,195	3,307	10,466	2,474	5,492	-4,002	-3,322	-5,852	-11,651
`9905`	4,654	4,552	6,116	16,584	4,066	-1,737	10,128	11,450	2,119	-1,941	3,920	9,195	3,307	10,466	2,474	5,492	-4,002	-3,322	-5,852	-11,651
Appropriation of the result
`9906`	41,660	37,006	32,454	26,338	9,754	5,688	7,424	-2,704	-14,154	-16,273	-14,333	-18,253	-27,448	-30,755	-41,221	-43,695	-49,187	-45,185	-41,862	-36,010
`14P`	37,006	32,454	26,338	9,754	5,688	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00489701	PDF
31-12-2024	micro format	25-07-2025	2025-00345131	PDF
31-12-2023	micro format	26-07-2024	2024-00298403	PDF
31-12-2022	micro format	09-08-2023	2023-00323633	PDF
31-12-2021	micro format	30-09-2022	2022-20452099	PDF
31-12-2020	micro format	02-09-2021	2021-65500050	PDF
31-12-2019	full format	08-09-2020	2020-52700002	PDF
31-12-2018	full format	04-09-2019	2019-63600383	PDF
31-12-2017	full format	31-08-2018	2018-57300099	PDF
31-12-2016	full format	29-08-2017	2017-51400571	PDF
31-12-2015	full format	12-09-2016	2016-59600104	PDF
31-12-2014	full format	21-08-2015	2015-45800382	PDF
31-12-2013	full format	18-08-2014	2014-43400521	PDF
31-12-2012	full format	30-08-2013	2013-55200552	PDF
31-12-2011	full format	22-08-2012	2012-43600327	PDF
31-12-2010	full format	26-08-2011	2011-45500111	PDF
31-12-2009	full format	05-07-2010	2010-26300553	PDF
31-12-2008	full format	25-06-2009	2009-29400003	PDF
31-12-2007	full format	20-06-2008	2008-26800231	PDF
31-12-2006	full format	28-06-2007	2007-31000119	PDF
31-12-2005	full format	12-07-2006	2006-45401277	PDF
31-12-2004	full format	06-07-2005	2005-43104979	PDF
31-12-2003	full format	23-07-2004	2004-49700480	PDF
31-12-2002	full format	18-07-2003	2003-46802544	PDF
31-12-2001	full format	19-07-2002	2002-39801902	PDF
31-12-2000	full format	20-07-2001	2001-40800379	PDF
31-12-1999	full format	24-07-2000	2000-45100105	PDF
31-12-1998	full format	07-09-1999	1999-44602594	PDF
31-12-1997	full format	24-07-1998	1998-35601105	PDF
31-12-1996	full format	18-07-1997	1997-31800461	PDF
31-12-1995	full format	18-07-1996	1996-35003317	PDF
31-12-1994	full format	18-07-1995	1995-40402835	PDF
31-12-1993	full format	21-09-1994	1994-40501942	PDF
31-12-1992	full format	20-09-1993	1993-36501856	PDF
31-12-1991	full format	21-08-1992	1992-29302511	PDF
31-12-1990	full format	01-10-1991	1991-26800388	PDF
31-12-1989	full format	20-08-1990	1990-21804801	PDF
31-12-1988	full format	31-08-1989	1989-21300042	PDF
31-12-1987	full format	25-08-1988	1988-19302577	PDF
31-12-1986	full format	25-08-1987	1987-20800181	PDF
31-12-1985	full format	14-08-1986	1986-35200235	PDF
31-12-1984	full format	08-10-1985	1985-35301338	PDF
31-12-1983	unclassified schema	13-07-1984	1984-10202148	PDF
31-12-1982	unclassified schema	30-09-1983	1983-12600430	PDF
31-12-1981	unclassified schema	25-06-1982	1982-06901625	PDF
31-12-1980	unclassified schema	24-06-1981	1981-06501128	PDF
31-12-1979	unclassified schema	02-07-1980	1980-07702183	PDF
31-12-1978	unclassified schema	28-06-1979	1979-07101194	PDF
31-12-1977	unclassified schema	12-06-1978	1978-02000557	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	-	-	-	-	1,554	11,321	13,930	6,800	11,887	5,039	8,002	2,128	639	-3,167	-6,334
-	-	-	-	-	-	-	-	-	-1,876	3,985	9,527	3,872	11,172	2,920	5,938	-1,104	-504	-2,775	-8,518
-	-	-	-	-	-	-	-	-	0	0	0	0	787	0	0	564	2,240	646	8,689
-4,928	-934	3,566	-4,663	1,897	4,224	-1,618	-3,052	143	1,001	5,009	122	-1,827	1,243	260	61	-2,705	3,021	-1,251	-
105,891	96,766	92,214	182,641	174,687	170,621	204,117	200,489	210,539	243,919	225,963	41,378	31,850	27,978	17,594	15,622	8,736	10,405	13,149	16,570
-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.5%	15.6%	-1.9%	-5.7%	-15.6%	-23.6%
86.0%	66.8%	63.1%	35.8%	30.0%	28.1%	29.0%	21.3%	17.3%	13.5%	19.0%	59.6%	31.2%	50.9%	47.3%	28.6%	32.8%	40.7%	47.3%	57.0%
8.21	2.97	2.67	3.94	3.79	3.50	7.22	3.65	4.27	3.66	10.75	2.40	1.42	1.93	1.76	1.35	1.33	1.43	1.59	1.84
8.21	2.96	2.65	3.90	3.73	3.41	7.09	3.56	4.19	3.57	10.64	2.21	1.24	1.42	1.20	1.07	0.76	0.73	0.85	0.97
0.16	0.50	0.58	1.80	2.34	2.56	2.44	3.70	4.79	6.39	4.28	0.68	2.20	0.97	1.11	2.50	2.05	1.46	1.12	0.76
4.5%	4.6%	6.5%	18.8%	5.7%	-2.6%	14.6%	19.3%	4.4%	-4.2%	8.2%	21.0%	9.6%	33.5%	11.9%	30.0%	-31.2%	-19.8%	-29.1%	-44.8%
3.9%	3.1%	4.1%	6.7%	1.7%	-0.7%	4.2%	4.1%	0.8%	-0.6%	1.6%	12.5%	3.0%	17.0%	5.6%	8.6%	-10.2%	-8.0%	-13.7%	-25.5%
-	-	-	-	-	-	-	-	-	-	-	-	-	-	25 days	250 days	71 days	21 days	70 days	1 day
-	-	-	-	-	-	-	-	-	-	-	-	-	-	38 days	168 days	44 days	81 days	93 days	64 days

BEAMIT

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on BEAMIT

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on BEAMIT

Next steps

in euro

in euro