Be-drone
Annual accounts 2025
micro format, filed on 15-12-2025, 47 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €93,000. Estimated: probably between €57,000 and €120,000.
Balance sheet
balance sheet total €72,671 on 30-06-2025in euro
in euro
Position in the sector
70.9%
Higher than 70% of 9,691 companies in 2025.
0.77
Higher than 20% of 9,309 companies in 2025.
24.6%
Higher than 69% of 9,433 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
72,671 | 52,706 | |
21/28 |
56,428 | 25,567 | |
22/27 |
56,428 | 25,567 | |
23 |
3,496 | 5,944 | |
24 |
13,549 | - | |
25 |
39,383 | 19,623 | |
29/58 |
16,243 | 27,139 | |
40/41 |
11,545 | 1,500 | |
40 |
11,545 | 1,500 | |
54/58 |
4,698 | 25,639 | |
| Balance sheet: equity and liabilities | |||
10/49 |
72,671 | 52,706 | |
10/15 |
51,515 | 45,662 | |
10/11 |
40,000 | 40,000 | |
14 |
11,515 | 5,662 | |
17/49 |
21,156 | 7,044 | |
42/48 |
21,156 | 7,044 | |
42 |
1,005 | - | |
44 |
1,609 | 680 | |
440/4 |
1,609 | 680 | |
45 |
5,941 | 3,949 | |
450/3 |
5,941 | 3,949 | |
47/48 |
12,601 | 2,415 | |
| Income statement | |||
9900 |
35,906 | 18,982 | |
630 |
16,871 | 11,713 | |
640/8 |
535 | 408 | |
9901 |
18,500 | 6,860 | |
75/76B |
768 | - | |
75 |
768 | - | |
65/66B |
107 | 503 | |
65 |
107 | 503 | |
9903 |
19,160 | 6,357 | |
67/77 |
1,307 | 695 | |
9904 |
17,853 | 5,662 | |
9905 |
17,853 | 5,662 | |
| Appropriation of the result | |||
9906 |
23,515 | 5,662 | |
14P |
5,662 | - | |
694/7 |
12,000 | - | |
695 |
12,000 | - | |
| Document | |||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 15-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 35,371 | 18,573 | ||
| 34,724 | 17,375 | ||
| 47,732 | 37,280 | ||
| -20,941 | - | ||
| -4,913 | 20,096 | ||
| 70.9% | 86.6% | ||
| 0.77 | 3.85 | ||
| 0.41 | 0.15 | ||
| 34.7% | 12.4% | ||
| 24.6% | 10.7% | ||
| over 100 | 36.96 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 |
|---|---|---|
| Tangible fixed assets | €47,732 | €37,280 |
| €16,871 | €11,713 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on Be-drone
The operating result for 2025 is 170% higher than in 2024.
Debt's share of the balance-sheet total rises from 13.4% to 29.1%. Equity and debt are higher.