BE
Annual accounts 2019
micro format, filed on 09-06-2020, 52 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €12,000. Estimated: probably between €5,500 and €29,000.
Balance sheet
balance sheet total €691 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
691 | 5,715 | 3,148 | 4,222 | 1,432 | 2,368 | 4,587 | 7,671 | 12,349 | 17,650 | 59,904 | 59,086 | 51,840 | 27,407 | |
21/28 |
- | 185 | 416 | 694 | - | - | - | 4,545 | 9,091 | 13,636 | 28,833 | 16,387 | 11,301 | 1,629 | |
22/27 |
- | 185 | 416 | 694 | - | - | - | 4,545 | 9,091 | 13,636 | 28,833 | 14,317 | 9,231 | 1,629 | |
22 |
- | - | - | - | - | - | - | - | - | - | 9,563 | 12,750 | 6,730 | - | |
23 |
- | - | - | - | - | - | - | - | - | - | 133 | 133 | 133 | 718 | |
24 |
- | 185 | 416 | 694 | - | - | - | 4,545 | 9,091 | 13,636 | 19,137 | 1,434 | 2,368 | 911 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 2,070 | 2,070 | - | |
29/58 |
691 | 5,530 | 2,732 | 3,528 | 1,432 | 2,368 | 4,587 | 3,126 | 3,259 | 4,014 | 31,071 | 42,699 | 40,539 | 25,777 | |
3 |
- | - | - | - | - | - | - | - | - | - | 26,525 | 36,525 | 38,973 | 14,954 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 26,525 | 36,525 | 38,973 | 14,954 | |
40/41 |
384 | 74 | 310 | - | 1,432 | 1,569 | 3,741 | 1,668 | 282 | 682 | - | 2,021 | 1,241 | 4,117 | |
40 |
373 | - | - | - | 760 | 1,209 | 3,741 | 1,668 | 282 | 46 | - | 2,021 | 1,241 | 4,117 | |
41 |
11 | 74 | 310 | - | 672 | 360 | - | - | - | 636 | - | - | - | - | |
54/58 |
307 | 5,455 | 2,422 | 3,528 | - | 799 | 846 | 1,458 | 2,977 | 3,332 | 4,546 | 4,153 | 325 | 6,707 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
691 | 5,715 | 3,148 | 4,222 | 1,432 | 2,368 | 4,587 | 7,671 | 12,349 | 17,650 | 59,904 | 59,086 | 51,840 | 27,407 | |
10/15 |
-43,333 | -44,331 | -45,198 | -46,048 | -50,025 | -48,797 | -52,391 | -46,819 | -43,854 | -44,111 | -984 | 5,303 | 2,960 | -34,580 | |
10/11 |
66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 18,592 | |
100 |
66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 66,092 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
-111,285 | -112,282 | -113,149 | -113,999 | -117,977 | -116,748 | -120,342 | -114,770 | -111,805 | -112,062 | -68,936 | -62,648 | -64,991 | -55,031 | |
17/49 |
44,025 | 50,045 | 48,346 | 50,269 | 51,457 | 51,165 | 56,977 | 54,490 | 56,203 | 61,761 | 60,888 | 53,783 | 48,880 | 61,987 | |
17 |
- | - | - | - | - | - | - | 3,625 | 7,415 | 11,043 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 3,625 | 7,415 | 11,043 | - | - | - | - | |
42/48 |
44,025 | 50,045 | 48,346 | 50,269 | 51,457 | 51,165 | 56,977 | 50,865 | 48,788 | 50,718 | 60,888 | 53,783 | 48,880 | 61,987 | |
42 |
- | - | - | - | - | - | 3,625 | 3,791 | 3,627 | 3,471 | - | - | - | - | |
43 |
- | - | - | - | 16 | - | - | - | - | 5,294 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 5,294 | - | - | - | - | |
439 |
- | - | - | - | 16 | - | - | - | - | - | - | - | - | - | |
44 |
- | 3,375 | - | 140 | - | 50 | 2,823 | 242 | 99 | 188 | 636 | 203 | 6,729 | 4,920 | |
440/4 |
- | 3,375 | - | 140 | - | 50 | 2,823 | 242 | 99 | 188 | 636 | 203 | 6,729 | 4,920 | |
45 |
- | - | - | 399 | - | - | 1,286 | 278 | 843 | - | 401 | 528 | 748 | 1,020 | |
450/3 |
- | - | - | 399 | - | - | 1,286 | 278 | 843 | - | 401 | 528 | 748 | 1,020 | |
47/48 |
44,025 | 46,670 | 48,346 | 49,731 | 51,442 | 51,115 | 49,244 | 46,554 | 44,219 | 41,766 | 59,851 | 53,051 | 41,404 | 56,046 | |
| Income statement | |||||||||||||||
9900 |
1,589 | 1,405 | 1,667 | 4,970 | -825 | 4,053 | -268 | 2,525 | 6,267 | 219 | 2,800 | 8,422 | -7,125 | -9,268 | |
630 |
185 | 231 | 278 | 463 | - | - | 4,545 | 4,545 | 4,545 | 4,545 | 8,211 | 4,121 | 1,519 | 1,173 | |
631/4 |
- | - | - | - | - | - | - | - | - | 26,525 | - | - | - | 1,238 | |
640/8 |
438 | 331 | 460 | 381 | 241 | 156 | 438 | 488 | 584 | 657 | 760 | 1,693 | 1,020 | 2,396 | |
66A |
- | - | - | - | - | - | - | - | - | 10,652 | - | - | - | - | |
9901 |
966 | 843 | 930 | 4,127 | -1,066 | 3,897 | -5,252 | -2,509 | 1,137 | -31,508 | -6,171 | 2,607 | -9,663 | -14,076 | |
75/76B |
33 | 24 | 34 | - | - | 9 | 0 | 0 | 8 | 9 | 11 | 4 | 34 | 67 | |
75 |
33 | 24 | 34 | - | - | 9 | 0 | 0 | 8 | 9 | 11 | 4 | 34 | 67 | |
65/66B |
1 | - | 18 | 80 | 95 | 241 | 243 | 456 | 886 | 974 | 126 | 267 | 336 | 652 | |
65 |
1 | - | 18 | 80 | 95 | 241 | 243 | 456 | 886 | 974 | 126 | 267 | 336 | 652 | |
9903 |
997 | 867 | 946 | 4,047 | -1,161 | 3,666 | -5,494 | -2,964 | 258 | -43,125 | -6,286 | 2,344 | -9,966 | -14,661 | |
67/77 |
- | - | 96 | 69 | 68 | 72 | 78 | 0 | 1 | 1 | 2 | 1 | -6 | 10 | |
9904 |
997 | 867 | 850 | 3,978 | -1,229 | 3,594 | -5,572 | -2,964 | 257 | -43,126 | -6,288 | 2,344 | -9,960 | -14,671 | |
9905 |
997 | 867 | 850 | 3,978 | -1,229 | 3,594 | -5,572 | -2,964 | 257 | -43,126 | -6,288 | 2,344 | -9,960 | -14,671 | |
| Appropriation of the result | |||||||||||||||
9906 |
-111,285 | -112,282 | -113,149 | -113,999 | -117,977 | -116,748 | -120,342 | -114,770 | -111,805 | -112,062 | -68,936 | -62,648 | -64,991 | -55,031 | |
| Document | |||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 09-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 09-06-2020 | 2020-15500450 | |
| 31-12-2018 | micro format | 08-06-2019 | 2019-17100550 | |
| 31-12-2017 | micro format | 26-06-2018 | 2018-22800329 | |
| 31-12-2016 | micro format | 26-06-2017 | 2017-21600280 | |
| 31-12-2015 | abbreviated format | 15-07-2016 | 2016-32300370 | |
| 31-12-2014 | abbreviated format | 19-06-2015 | 2015-18900571 | |
| 31-12-2013 | abbreviated format | 24-06-2014 | 2014-20500498 | |
| 31-12-2012 | abbreviated format | 05-07-2013 | 2013-27200163 | |
| 31-12-2011 | abbreviated format | 15-06-2012 | 2012-17400414 | |
| 31-12-2010 | abbreviated format | 07-07-2011 | 2011-26800191 | |
| 31-12-2009 | abbreviated format | 20-07-2010 | 2010-32300099 | |
| 31-12-2008 | abbreviated format | 19-06-2009 | 2009-25900122 | |
| 31-12-2007 | abbreviated format | 31-07-2008 | 2008-51600020 | |
| 31-12-2006 | abbreviated format | 30-04-2007 | 2007-13200070 | |
| 31-12-2005 | abbreviated format | 10-07-2006 | 2006-44001794 | |
| 31-12-2004 | abbreviated format | 31-10-2005 | 2005-84804197 | |
| 31-12-2003 | abbreviated format | 01-12-2004 | 2004-82700238 | |
| 31-12-2002 | abbreviated format | 31-10-2003 | 2003-77403510 | |
| 31-12-2001 | abbreviated format | 11-12-2002 | 2002-76200816 | |
| 31-12-2000 | abbreviated format | 02-10-2001 | 2001-61101959 | |
| 31-12-1999 | abbreviated format | 06-11-2000 | 2000-70003540 | |
| 31-12-1998 | abbreviated format | 13-12-1999 | 1999-63002469 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,151 | 1,074 | 1,207 | 4,589 | - | - | -706 | 2,037 | 5,682 | -26,963 | 2,039 | 6,728 | -8,145 | -12,903 | ||
| 1,182 | 1,098 | 1,128 | 4,440 | - | - | -1,027 | 1,581 | 4,802 | -38,581 | 1,923 | 6,465 | -8,441 | -13,498 | ||
| 0 | 0 | 0 | 1,156 | - | - | 0 | 0 | 0 | -10,652 | 22,727 | 9,208 | 11,190 | 1,367 | ||
| -5,148 | 3,033 | -1,106 | - | - | -47 | -613 | -1,518 | -355 | -1,214 | 393 | 3,828 | -6,382 | - | ||
| -43,333 | -44,516 | -45,614 | -46,742 | -50,025 | -48,797 | -52,391 | -47,739 | -45,529 | -46,704 | -29,817 | -11,084 | -8,341 | -36,209 | ||
| - | -775.8% | - | - | - | - | - | -610.3% | -355.1% | -249.9% | -1.6% | 9.0% | 5.7% | -126.2% | ||
| - | 0.11 | - | - | - | - | - | 0.06 | 0.07 | 0.08 | 0.51 | 0.79 | 0.83 | 0.42 | ||
| - | 0.11 | - | - | - | - | - | 0.06 | 0.07 | 0.08 | 0.07 | 0.11 | 0.03 | 0.17 | ||
| - | - | - | - | - | - | - | - | - | - | - | 10.14 | 16.51 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 44.2% | -336.5% | - | ||
| - | 15.2% | - | - | - | - | - | -38.6% | 2.1% | -244.3% | -10.5% | 4.0% | -19.2% | -53.5% |
The ratios are withheld because a balance sheet total of €691 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BE
The operating result for 2019 is 15% higher than in 2018 and the highest since 2016. It is a recovery after the fall in 2018.
Equity is negative. Debt (€44,025) exceeds the balance-sheet total (€691).