Skip to content

BDPL'D

Active
Private limited companyfounded 2008active for 18 yearsContour Grand Trieu(ET) 7, 7730 Estaimpuis, BelgiumKBO/BCE: BE 0896.844.182
Summary

BDPL'D has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €113,874 and a net result of €48,640. Equity is growing by about 8.7% per year across the filed financial years. Its solvency ranks better than 62% of 15,743 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437170.

Turnover
€83,742▼ 12.6%
2021 · €95,775
EBIT margin
0.1%▼ 15.2pp
2021 · 15.3%
Net result
€48,640▲ 554%
2024 · €7,440
Working capital
€98,607▲ 54.9%
2024 · €63,669
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 8.9 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€83,742 2022 Operating result€57,717 2025 Net result€48,640 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€95,775€83,742▼ 12.6%
Operating result-€3,062-€15,394€1,913▼ 87.6%€14,697▲ 668%€119▼ 99.2%€8,284▲ 70×€6,496▼ 21.6%€57,717▲ 789%
Net result-€3,900-€11,425€905below the sector's middle half▼ 92.1%€6,843below the sector's middle half▲ 656%-€2,858below the sector's middle half€4,753below the sector's middle half€7,440below the sector's middle half▲ 56.5%€48,640within the sector's middle half▲ 554%
EBIT margin15.3%0.1%▼ 15.2pp
Equity€36,726-€48,151▲ 31.1%€49,056below the sector's middle half▲ 1.9%€55,899within the sector's middle half▲ 13.9%€53,041within the sector's middle half▼ 5.1%€57,794within the sector's middle half▲ 9.0%€65,234within the sector's middle half▲ 12.9%€113,874within the sector's middle half▲ 74.6%
Total assets€76,407-€102,957▲ 34.7%€109,454below the sector's middle half▲ 6.3%€137,326below the sector's middle half▲ 25.5%€119,964within the sector's middle half▼ 12.6%€115,713within the sector's middle half▼ 3.5%€95,952within the sector's middle half▼ 17.1%€168,921within the sector's middle half▲ 76.0%
Debt€39,681-€54,806▲ 38.1%€60,398▲ 10.2%€77,427▲ 28.2%€63,923▼ 17.4%€55,919▼ 12.5%€29,718▼ 46.9%€55,047▲ 85.2%
Working capital€30,387-€43,350▲ 42.7%€45,712within the sector's middle half▲ 5.4%€51,762within the sector's middle half▲ 13.2%€48,703within the sector's middle half▼ 5.9%€53,396within the sector's middle half▲ 9.6%€63,669within the sector's middle half▲ 19.2%€98,607within the sector's middle half▲ 54.9%
Solvency48.1%-46.8%▼ 1.3pp44.8%within the sector's middle half▼ 1.9pp40.7%within the sector's middle half▼ 4.1pp44.2%within the sector's middle half▲ 3.5pp49.9%within the sector's middle half▲ 5.7pp68.0%within the sector's middle half▲ 18.0pp67.4%within the sector's middle half▼ 0.6pp
Current ratio2.39-3.14▲ 0.752.68within the sector's middle half▼ 0.463.32above the sector's middle half▲ 0.642.89within the sector's middle half▼ 0.432.53within the sector's middle half▼ 0.363.78within the sector's middle half▲ 1.254.13within the sector's middle half▲ 0.35
Return on assets (ROA)-5.1%-11.1%▲ 16.2pp0.8%below the sector's middle half▼ 10.3pp5.0%within the sector's middle half▲ 4.2pp-2.4%below the sector's middle half▼ 7.4pp4.1%below the sector's middle half▲ 6.5pp7.8%within the sector's middle half▲ 3.6pp28.8%within the sector's middle half▲ 21.0pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €168,921
Fixed assets €38,830 ▲ 313%
Current assets €130,091 ▲ 50.3%
Equity and liabilities €168,921
Equity €113,874 ▲ 74.6%
Provisions €0 ▼ 100%
Debt €55,047 ▲ 85.2%
Debt's share of the balance-sheet total rises from 31.0% to 32.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€76,822▲
2024 · €24,569
Cash flow
€67,745▲
2024 · €25,513
Debt to equity
0.48▲
2024 · 0.46
ROE
42.7%▲
2024 · 11.4%
Interest coverage
55.07▲
2024 · 40.21
Debt ≤ 1 year
€31,484▲
2024 · €22,886
Debt > 1 year
€23,563▲
2024 · €6,832
Income taxes
€11,566▲
2024 · -€360
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€95,952€168,921▲
Fixed assets21/28€9,397€38,830▲
Tangible fixed assets22/27€9,397€38,830▲
Furniture and vehicles24€9,397€38,830▲
Current assets29/58€86,555€130,091▲
Amounts receivable within one year40/41€49,632€73,487▲
Trade receivables40€15,386€20,041▲
Other amounts receivable41€34,246€53,446▲
Current investments50/53€11,000€21,642▲
Cash at bank and in hand54/58€25,923€34,962▲
Equity and liabilities
Total equity and liabilities10/49€95,952€168,921▲
Equity10/15€65,234€113,874▲
Contributions10/11€6,200€6,200=
Reserves13€4,855€1,855▼
Non-distributable reserves130/1€1,855€1,855=
Reserves not available under the articles1311€1,855€1,855=
Tax-exempt reserves132€3,000-
Profit (loss) carried forward14€54,179€105,819▲
Provisions and deferred taxes16€1,000-
Deferred taxes168€1,000-
Amounts payable17/49€29,718€55,047▲
Amounts payable after more than one year17€6,832€23,563▲
Financial debts170/4€6,832€23,563▲
Amounts payable within one year42/48€22,886€31,484▲
Current portion of amounts payable after more than one year42€14,240€13,166▼
Trade debts44€171€1,143▲
Suppliers440/4€171€1,143▲
Taxes, remuneration and social security45€8,475€17,175▲
Taxes450/3€8,475€17,175▲
Income statement Code20242025
Non-recurring operating income76A€24€19,484▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,073€19,105▲
Other operating charges640/8€961€1,914▲
Gross operating margin9900€25,530€78,736▲
Operating profit (loss)9901€6,496€57,717▲
Financial income75/76B€195€2,884▲
Recurring financial income75€195€2,884▲
Financial charges65/66B€611€1,395▲
Recurring financial charges65€611€1,395▲
Profit (loss) for the period before taxes9903€6,080€59,206▲
Transfer from deferred taxes780€1,000€1,000=
Income taxes67/77-€360€11,566▲
Profit (loss) for the period9904€7,440€48,640▲
Transfer from tax-exempt reserves789€3,000€3,000=
Profit (loss) for the period to be appropriated9905€10,440€51,640▲
Appropriation of the result
Profit (loss) to be appropriated9906€54,179€105,819▲
Profit (loss) brought forward from the previous period14P€43,739€54,179▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€95,775€83,742----
Non-recurring operating income76A---€20,000€325-€24€19,484▲ 812×
Goods, raw materials, services and sundry goods60/61---€80,667€67,133----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,944€11,344€11,145€20,257€18,073€18,073€18,073€19,105▲ 5.7%
Other operating charges640/8---€1,170€515€799€961€1,914▲ 99.2%
Non-recurring operating charges66A-----€175---
Gross operating margin9900€9,957€29,012€19,570€36,124€18,707€27,331€25,530€78,736▲ 208%
Operating profit (loss)9901-€3,062€15,394€1,913€14,697€119€8,284€6,496€57,717▲ 789%
Financial income75/76B---€6€196€9€195€2,884▲ 15×
Recurring financial income75€3€7-€6€196€9€195€2,884▲ 15×
Financial charges65/66B---€722€1,013€877€611€1,395▲ 128%
Recurring financial charges65€718€1,025€1,008€722€1,013€877€611€1,395▲ 128%
Profit (loss) for the period before taxes9903-€3,777€14,376€905€13,981-€698€7,416€6,080€59,206▲ 874%
Transfer from deferred taxes780---€1,000€1,000€1,000€1,000€1,000=
Transfer to deferred taxes680---€5,000-----
Income taxes67/77€123€2,951-€3,138€3,160€3,663-€360€11,566-
Profit (loss) for the period9904-€3,900€11,425€905€6,843-€2,858€4,753€7,440€48,640▲ 554%
Transfer from tax-exempt reserves789---€3,000€3,000€3,000€3,000€3,000=
Transfer to tax-exempt reserves689---€15,000-----
Profit (loss) for the period to be appropriated9905-€3,900€11,425€905-€5,157€142€7,753€10,440€51,640▲ 395%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€76,407€102,957€109,454€137,326€119,964€115,713€95,952€168,921▲ 76.0%
Fixed assets21/28€24,165€39,395€36,561€63,291€45,543€27,470€9,397€38,830▲ 313%
Tangible fixed assets22/27€24,165€39,395€36,561€63,291€45,543€27,470€9,397€38,830▲ 313%
Furniture and vehicles24---€63,291€45,543€27,470€9,397€38,830▲ 313%
Current assets29/58€52,242€63,562€72,893€74,035€74,421€88,243€86,555€130,091▲ 50.3%
Amounts receivable within one year40/41€44,723€53,947€48,214€45,256€41,999€53,674€49,632€73,487▲ 48.1%
Trade receivables40---€9,861€18,317€8,145€15,386€20,041▲ 30.3%
Other amounts receivable41---€35,395€23,682€45,529€34,246€53,446▲ 56.1%
Current investments50/53----€11,700€8,000€11,000€21,642▲ 96.7%
Cash at bank and in hand54/58€7,519€9,615€24,679€28,779€20,722€26,569€25,923€34,962▲ 34.9%
Equity and liabilities
Total equity and liabilities10/49€76,407€102,957€109,454€137,326€119,964€115,713€95,952€168,921▲ 76.0%
Equity10/15€36,726€48,151€49,056€55,899€53,041€57,794€65,234€113,874▲ 74.6%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,855€1,855€1,855€13,855€10,855€7,855€4,855€1,855▼ 61.8%
Non-distributable reserves130/1---€1,855€1,855€1,855€1,855€1,855=
Reserves not available under the articles1311---€1,855€1,855€1,855€1,855€1,855=
Tax-exempt reserves132---€12,000€9,000€6,000€3,000--
Profit (loss) carried forward14€28,671€40,096€41,001€35,844€35,986€43,739€54,179€105,819▲ 95.3%
Provisions and deferred taxes16---€4,000€3,000€2,000€1,000--
Deferred taxes168---€4,000€3,000€2,000€1,000--
Amounts payable17/49€39,681€54,806€60,398€77,427€63,923€55,919€29,718€55,047▲ 85.2%
Amounts payable after more than one year17€17,826€34,594€33,217€55,154€38,205€21,072€6,832€23,563▲ 245%
Financial debts170/4---€55,154€38,205€21,072€6,832€23,563▲ 245%
Amounts payable within one year42/48€21,855€20,212€27,181€22,273€25,718€34,847€22,886€31,484▲ 37.6%
Current portion of amounts payable after more than one year42---€16,767€16,949€17,133€14,240€13,166▼ 7.5%
Trade debts44€1,250€920€333€621€149€222€171€1,143▲ 568%
Suppliers440/4---€621€149€222€171€1,143▲ 568%
Taxes, remuneration and social security45---€4,885€8,620€17,492€8,475€17,175▲ 103%
Taxes450/3---€4,885€8,620€17,492€8,475€17,175▲ 103%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,900€11,425€905€6,843-€2,858€4,753€7,440€48,640▲ 554%
+ Depreciation and write-downs630€11,944€11,344€11,145€20,257€18,073€18,073€18,073€19,105▲ 5.7%
Operating cash flow (approximation)€8,044€22,769€12,050€27,100€15,215€22,826€25,513€67,745▲ 166%
Investment in fixed assets (approximation)--€26,574-€8,311-€46,987-€325€0€0-€48,538-
Change in cash-€2,096€15,064€4,100-€8,057€5,847-€646€9,039-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00437170
31-12-2024 micro format 30-06-2025 2025-00200439
31-12-2023 micro format 29-08-2024 2024-00413385
31-12-2022 micro format 26-08-2023 2023-00356869
31-12-2021 full format 30-08-2022 2022-20381888
31-12-2020 full format 09-08-2021 2021-47000235
31-12-2019 full format 25-08-2020 2020-44700286
31-12-2018 full format 28-08-2019 2019-56900426
31-12-2017 full format 28-08-2018 2018-50700151
31-12-2016 full format 19-08-2017 2017-45600008

Show all 17 filings

Similar companies · same sector, comparable size

Of the 12,107 active companies whose main activity is certified accountants and tax accountants (NACE 69201), figures are known for 7,767. 6,584 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.