Skip to content

BDO MANAGEMENT

Inactive
KBO/BCE: BE 0464.893.383

Inactive; last annual accounts for financial year 2020.

BDO MANAGEMENTInactive

Financials · financial year 2020, full format, standalone accounts

Turnover
€10.6m▼ 2.0%
2019 · €10.8m
EBIT margin
5.9%▲ 1.2pp
2019 · 4.8%
Net result
€349,530▼ 6.8%
2019 · €375,149
Working capital
€491,255▲ 128%
2019 · €215,266
Trend over the years

2019 to 2020, 2 financial years 2019 to 2020, 2 financial years

The operating result rises in 2020; 2020 is 22% above 2019.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€10.6m 2020 Operating result€0.6m 2020 Net result€0.3m 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Turnover€10.8m-€10.6m▼ 2.0%
Operating result€0.5m-€0.6m▲ 22.1%
Net result€0.4m-€0.3m▼ 6.8%
EBIT margin4.8%-5.9%▲ 1.2pp
Equity€0.2m-€0.5m▲ 219%
Total assets€3.2m-€3.1m▼ 3.6%
Debt€3.1m-€2.6m▼ 15.4%
Working capital€0.2m-€0.5m▲ 128%
Staff (FTE)52.3-53.1▲ 1.5%
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €3.1m
Fixed assets €53,972 ▲ 2.4%
Current assets €3.1m ▼ 3.7%
Equity and liabilities €3.1m
Equity €520,369 ▲ 219%
Debt €2.6m ▼ 15.4%
Debt's share of the balance-sheet total falls from 95.0% to 83.4%. Equity is higher and debt is lower.
Key figures and ratios
2020 value · change against 2019
Current ratio
1.19▲
2019 · 1.07
ROE
67.2%▼
2019 · 229.7%
ROA
11.2%▼
2019 · 11.6%
Debt ≤ 1 year
€2.6m▼
2019 · €3.0m
Income taxes
€242,561▲
2019 · €82,852
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 25 lines
Balance sheet Code20192020
Assets
Total assets20/58€3.2m€3.1m▼
Fixed assets21/28€0.05m€0.05m▲
Tangible fixed assets22/27-€0.001m
Financial fixed assets28€0.05m€0.05m=
Current assets29/58€3.2m€3.1m▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€3.2m€3.1m▼
Cash at bank and in hand54/58€0.006m€24▼
Equity and liabilities
Total equity and liabilities10/49€3.2m€3.1m▼
Equity10/15€0.2m€0.5m▲
Contributions10/11€0.1m€0.1m▲
Reserves13€0.003m€0.003m=
Profit (loss) carried forward14€0.06m€0.4m▲
Amounts payable17/49€3.1m€2.6m▼
Amounts payable within one year42/48€3.0m€2.6m▼
Trade debts44€0.7m€1.5m▲
Income statement Code20192020
Turnover70€10.8m€10.6m▼
Operating profit (loss)9901€0.5m€0.6m▲
Recurring financial income75€0.2m€0.1m▼
Recurring financial charges65€0.3m€0.2m▼
Debt charges650€0.3m€0.2m▼
Profit (loss) for the period before taxes9903€0.5m€0.6m▲
Income taxes67/77€0.08m€0.2m▲
Profit (loss) for the period9904€0.4m€0.3m▼
Profit (loss) for the period to be appropriated9905€0.4m€0.3m▼
Line20192020Change
Turnover70€10.8m€10.6m▼ 2.0%
Operating profit (loss)9901€0.5m€0.6m▲ 22.1%
Recurring financial income75€0.2m€0.1m▼ 38.5%
Recurring financial charges65€0.3m€0.2m▼ 37.4%
Debt charges650€0.3m€0.2m▼ 36.2%
Profit (loss) for the period before taxes9903€0.5m€0.6m▲ 29.3%
Income taxes67/77€0.08m€0.2m▲ 193%
Profit (loss) for the period9904€0.4m€0.3m▼ 6.8%
Profit (loss) for the period to be appropriated9905€0.4m€0.3m▼ 6.8%
Line20192020Change
Assets
Total assets20/58€3.2m€3.1m▼ 3.6%
Fixed assets21/28€0.05m€0.05m▲ 2.4%
Tangible fixed assets22/27-€0.001m-
Financial fixed assets28€0.05m€0.05m=
Current assets29/58€3.2m€3.1m▼ 3.7%
Stocks and contracts in progress3€0€0-
Amounts receivable within one year40/41€3.2m€3.1m▼ 3.2%
Cash at bank and in hand54/58€0.006m€24▼ 99.6%
Equity and liabilities
Total equity and liabilities10/49€3.2m€3.1m▼ 3.6%
Equity10/15€0.2m€0.5m▲ 219%
Contributions10/11€0.1m€0.1m▲ 7.3%
Reserves13€0.003m€0.003m=
Profit (loss) carried forward14€0.06m€0.4m▲ 599%
Amounts payable17/49€3.1m€2.6m▼ 15.4%
Amounts payable within one year42/48€3.0m€2.6m▼ 13.2%
Trade debts44€0.7m€1.5m▲ 99.5%
Line20192020Change
Profit (loss) for the period9904€375,149€349,530▼ 6.8%
Operating cash flow (approximation)€375,149€349,530▼ 6.8%
Investment in fixed assets (approximation)--€1,245-
Change in cash--€5,819-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
30-09-2020 consolidated 14-04-2021 2021-10400058
30-09-2020 full format 13-04-2021 2021-10400054
30-09-2019 consolidated 29-04-2020 2020-10200124
30-09-2019 full format 28-04-2020 2020-10200122
30-09-2018 consolidated 10-04-2019 2019-09800174
30-09-2018 full format 09-04-2019 2019-09800170
30-09-2017 consolidated 16-04-2018 2018-09900460
30-09-2017 full format 10-04-2018 2018-09500273
30-09-2016 full format 30-03-2017 2017-07700134
30-09-2016 consolidated 30-03-2017 2017-07700143

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.