Skip to content

BD GREEN SOLUTION

Active
Private limited companyfounded 2024active for 2 yearsLindestraat 109, 1640 Sint-Genesius-Rode, BelgiumKBO/BCE: BE 1004.367.001

Financials · financial year 2024, micro format

Annual accounts 2024 filed on 25-09-2025 PDF

Turnover
≈ €280,000
Estimated: probably between €190,000 and €490,000
Total assets
€268,860
Net result
€61,192
Working capital
€67,192

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €268,860
Fixed assets €9,000
Current assets €259,860
Equity and liabilities €268,860
Equity €76,192
Debt €192,668
Debt's share of the balance-sheet total is 71.7%.
Key figures and ratios
2024 value
Current ratio
1.35
Debt to equity
2.53
ROE
80.3%
ROA
22.8%
Debt ≤ 1 year
€192,668
Staff costs
€31,662

Comparable companies

These companies have the same main activity as BD GREEN SOLUTION: construction of utility projects for electricity and telecommunications (NACE 42220). They are comparable in size and age: total assets between €175,000 and €368,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
BD GREEN SOLUTION Sint-Genesius-Rode2024€268,860€76,192€93,527€61,192-2024
Erus-Net Lokeren2024€274,980€218,856€75,812€56,38802025
MKM Solutions Genk2023€297,048€102,354€94,058€39,097-2025
M-ER GROEP Zaventem2023€368,202€174,411€141,896€45,238-2025
BAYAT Zaventem2024€190,252€42,629€62,984€27,932-2025
RCITIZEN Wemmel2022€175,091€79,663€69,970€42,201-2024
AS CABLING Amay2024€347,595€55,264€81,451€14,522-2025

They were chosen from the 946 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,976 companies had the same profile as BD GREEN SOLUTION has now. Two years later, 3.6% had gone bankrupt and 94.3% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BD GREEN SOLUTION itself: 4.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for BD GREEN SOLUTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 31 lines

Source: Annual accounts 2024 (PDF), filed on 25-09-2025.

Balance sheet Code2024
Assets
Total assets20/58€268,860
Fixed assets21/28€9,000
Financial fixed assets28€9,000
Current assets29/58€259,860
Amounts receivable within one year40/41€217,797
Trade receivables40€212,913
Other amounts receivable41€4,885
Cash at bank and in hand54/58€42,031
Deferred charges and accrued income490/1€32
Equity and liabilities
Total equity and liabilities10/49€268,860
Equity10/15€76,192
Contributions10/11€15,000
Profit (loss) carried forward14€61,192
Amounts payable17/49€192,668
Amounts payable within one year42/48€192,668
Trade debts44€151,051
Suppliers440/4€151,051
Taxes, remuneration and social security45€41,617
Taxes450/3€31,115
Remuneration and social security454/9€10,502
Income statement Code2024
Remuneration, social security and pensions62€31,662
Gross operating margin9900€93,527
Operating profit (loss)9901€61,865
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€673
Recurring financial charges65€673
Profit (loss) for the period before taxes9903€61,192
Profit (loss) for the period9904€61,192
Profit (loss) for the period to be appropriated9905€61,192
Appropriation of the result
Profit (loss) to be appropriated9906€61,192

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2024
Remuneration, social security and pensions62€31,662
Gross operating margin9900€93,527
Operating profit (loss)9901€61,865
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€673
Recurring financial charges65€673
Profit (loss) for the period before taxes9903€61,192
Profit (loss) for the period9904€61,192
Profit (loss) for the period to be appropriated9905€61,192
Line2024
Assets
Total assets20/58€268,860
Fixed assets21/28€9,000
Financial fixed assets28€9,000
Current assets29/58€259,860
Amounts receivable within one year40/41€217,797
Trade receivables40€212,913
Other amounts receivable41€4,885
Cash at bank and in hand54/58€42,031
Deferred charges and accrued income490/1€32
Equity and liabilities
Total equity and liabilities10/49€268,860
Equity10/15€76,192
Contributions10/11€15,000
Profit (loss) carried forward14€61,192
Amounts payable17/49€192,668
Amounts payable within one year42/48€192,668
Trade debts44€151,051
Suppliers440/4€151,051
Taxes, remuneration and social security45€41,617
Taxes450/3€31,115
Remuneration and social security454/9€10,502
Line2024
Profit (loss) for the period9904€61,192
Operating cash flow (approximation)€61,192

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 25-09-2025 2025-00506057 PDF

Next steps