Skip to content

BCW Global

Active
Private limited companyfounded 2022active for 4 yearsJean-Baptiste Meunierstraat 16, 1050 Elsene, BelgiumKBO/BCE: BE 0789.934.643

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 3 filings

Turnover
≈ €560,000
Estimated: probably between €370,000 and €860,000
Total assets
€1.2m▲ 14.2%
2024 · €1.0m
Net result
€150,935▼ 66.0%
2024 · €443,340
Working capital
€1.1m▲ 15.7%
2024 · €971,285
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€221,383
▼ 66.0% 2025
20232025
Net result
€150,935
▼ 66.0% 2025
20232025
Equity
€1.1m
▲ 15.5% 2025
20232025
Total assets
€1.2m
▲ 14.2% 2025
20232025
Debt
€44,545
▼ 10.6% 2025
20232025
Working capital
€1.1m
▲ 15.7% 2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.8m-€0.7m▼ 14.4%€0.2m▼ 66.0%
Net result€0.5m-€0.4m▼ 15.2%€0.2m▼ 66.0%
Equity€0.5m-€1.0m▲ 83.8%€1.1m▲ 15.5%
Total assets€0.7m-€1.0m▲ 49.7%€1.2m▲ 14.2%
Debt€0.2m-€0.05m▼ 67.5%€0.04m▼ 10.6%
Working capital€0.5m-€1.0m▲ 84.3%€1.1m▲ 15.7%

The operating result for 2025 is 66% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €1.2m
Equity €1.1m ▲ 15.5%
Debt €44,545 ▼ 10.6%
Debt's share of the balance-sheet total falls from 4.9% to 3.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
26.22▲
2024 · 20.49
Debt to equity
0.04▼
2024 · 0.05
ROE
13.4%▼
2024 · 45.6%
ROA
12.9%▼
2024 · 43.4%
Debt ≤ 1 year
€44,545▼
2024 · €49,831
Income taxes
€70,420▼
2024 · €207,063
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€2,573--
Depreciation and write-downs of the year€325€849-

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.2m▲
Fixed assets21/28€0.001m-
Tangible fixed assets22/27€0.001m-
Furniture and vehicles24€0.001m-
Current assets29/58€1.0m€1.2m▲
Amounts receivable within one year40/41€0.1m€0.001m▼
Trade receivables40€0.1m-
Other amounts receivable41€0.001m€0.001m▼
Current investments50/53€0.8m€1.1m▲
Cash at bank and in hand54/58€0.1m€0.05m▼
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.2m▲
Equity10/15€1.0m€1.1m▲
Contributions10/11€0.007m€0.007m=
Reserves13€1.0m€1.1m▲
Distributable reserves133€1.0m€1.1m▲
Profit (loss) carried forward14€0.001m€0.001m▲
Amounts payable17/49€0.05m€0.04m▼
Amounts payable within one year42/48€0.05m€0.04m▼
Trade debts44€0.002m€0.001m▼
Suppliers440/4€0.002m€0.001m▼
Taxes, remuneration and social security45€0.05m€0.04m▼
Taxes450/3€0.04m€0.04m▼
Remuneration and social security454/9€0.01m-
Other amounts payable47/48-€0.006m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m-
Other operating charges640/8-€400
Gross operating margin9900€0.7m€0.2m▼
Operating profit (loss)9901€0.7m€0.2m▼
Financial income75/76B-€27
Recurring financial income75-€27
Financial charges65/66B€84€55▼
Recurring financial charges65€84€55▼
Profit (loss) for the period before taxes9903€0.7m€0.2m▼
Income taxes67/77€0.2m€0.07m▼
Profit (loss) for the period9904€0.4m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.4m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.2m▼
Profit (loss) brought forward from the previous period14P€0.001m€0.001m▲
Transfer to equity691/2€0.4m€0.2m▼
To other reserves6921€0.4m€0.2m▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€325€849--
Other operating charges640/8--€400-
Gross operating margin9900€760,457€651,336€221,783▼ 65.9%
Operating profit (loss)9901€760,132€650,487€221,383▼ 66.0%
Financial income75/76B€0-€27-
Recurring financial income75€0-€27-
Financial charges65/66B€88€84€55▼ 34.1%
Recurring financial charges65€88€84€55▼ 34.1%
Profit (loss) for the period before taxes9903€760,044€650,403€221,355▼ 66.0%
Income taxes67/77€237,200€207,063€70,420▼ 66.0%
Profit (loss) for the period9904€522,844€443,340€150,935▼ 66.0%
Profit (loss) for the period to be appropriated9905€522,844€443,340€150,935▼ 66.0%
Line202320242025Change
Assets
Total assets20/58€0.7m€1.0m€1.2m▲ 14.2%
Fixed assets21/28€0.002m€0.001m--
Tangible fixed assets22/27€0.002m€0.001m--
Furniture and vehicles24€0.002m€0.001m--
Current assets29/58€0.7m€1.0m€1.2m▲ 14.4%
Amounts receivable within one year40/41€0.1m€0.1m€0.001m▼ 99.3%
Trade receivables40€0.1m€0.1m--
Other amounts receivable41€0.001m€0.001m€0.001m▼ 36.0%
Current investments50/53€0.3m€0.8m€1.1m▲ 45.6%
Cash at bank and in hand54/58€0.2m€0.1m€0.05m▼ 67.9%
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.0m€1.2m▲ 14.2%
Equity10/15€0.5m€1.0m€1.1m▲ 15.5%
Contributions10/11€0.007m€0.007m€0.007m=
Reserves13€0.5m€1.0m€1.1m▲ 15.6%
Distributable reserves133€0.5m€1.0m€1.1m▲ 15.6%
Profit (loss) carried forward14€0.001m€0.001m€0.001m▲ 3.9%
Amounts payable17/49€0.2m€0.05m€0.04m▼ 10.6%
Amounts payable within one year42/48€0.2m€0.05m€0.04m▼ 10.6%
Trade debts44€0.006m€0.002m€0.001m▼ 52.0%
Suppliers440/4€0.006m€0.002m€0.001m▼ 52.0%
Taxes, remuneration and social security45€0.1m€0.05m€0.04m▼ 22.3%
Taxes450/3€0.1m€0.04m€0.04m▼ 0.2%
Remuneration and social security454/9€0.01m€0.01m--
Other amounts payable47/48--€0.006m-
Line202320242025Change
Profit (loss) for the period9904€522,844€443,340€150,935▼ 66.0%
+ Depreciation and write-downs630€325€849--
Operating cash flow (approximation)€523,169€444,189€150,935▼ 66.0%
Investment in fixed assets (approximation)-€0--
Change in cash--€93,738-€98,253▼ 4.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,127 companies had the same profile as BCW Global has now. Two years later, 97.2% were still going and 0.8% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
97.2% was still going
1.9% stopped otherwise
0.8% went bankrupt

That fits the bankruptcy probability of BCW Global itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for BCW Global. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00215935 PDF
31-12-2024 micro format 06-06-2025 2025-00132440 PDF
31-12-2023 micro format 24-06-2024 2024-00154459 PDF

Next steps